Verkkokauppa.com Oyj
HEL:VERK.HE
2.66 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 114.186 | 105.515 | 107.978 | 150.604 | 117.447 | 112.842 | 121.96 | 150.402 | 137.764 | 125.681 | 124.755 | 168.938 | 141.039 | 130.503 | 134.034 | 176.009 | 129.321 | 123.05 | 125.255 | 159.908 | 120.56 | 107.848 | 115.797 | 156.334 | 116.772 | 102.214 | 102.513 | 127.216 | 105.424 | 99.03 | 100.134 | 115.315 | 92.611 | 80.073 | 83.496 | 107.573 | 83.244 | 80.009 | 72.856 | 86.621 | 67.984 | 60.62 | 60.558 | 75.145 | 57.008 | 48.807 | 57.053 |
Cost of Revenue
| 97.631 | 99.314 | 89.31 | 139.183 | 98.739 | 93.994 | 101.729 | 128.919 | 117.669 | 106.312 | 105.497 | 142.758 | 120.184 | 108.074 | 112.308 | 149.348 | 108.394 | 101.645 | 105.835 | 146.825 | 109.225 | 100.635 | 98.398 | 132.64 | 99.397 | 87.593 | 86.183 | 107.943 | 91.525 | 84.577 | 85.44 | 97.696 | 78.158 | 67.787 | 70.434 | 91.275 | 70.934 | 68.581 | 61.109 | 73.452 | 58.071 | 51.2 | 50.467 | 63.214 | 48.196 | 41.023 | 48.219 |
Gross Profit
| 16.555 | 6.201 | 18.668 | 11.421 | 18.708 | 18.848 | 20.231 | 21.483 | 20.095 | 19.369 | 19.258 | 26.18 | 20.855 | 22.429 | 21.726 | 26.661 | 20.927 | 21.405 | 19.42 | 13.083 | 11.335 | 7.213 | 17.399 | 23.694 | 17.375 | 14.621 | 16.33 | 19.273 | 13.899 | 14.453 | 14.694 | 17.619 | 14.453 | 12.286 | 13.062 | 16.298 | 12.31 | 11.428 | 11.747 | 13.17 | 9.913 | 9.42 | 10.091 | 11.93 | 8.812 | 7.784 | 8.834 |
Gross Profit Ratio
| 0.145 | 0.059 | 0.173 | 0.076 | 0.159 | 0.167 | 0.166 | 0.143 | 0.146 | 0.154 | 0.154 | 0.155 | 0.148 | 0.172 | 0.162 | 0.151 | 0.162 | 0.174 | 0.155 | 0.082 | 0.094 | 0.067 | 0.15 | 0.152 | 0.149 | 0.143 | 0.159 | 0.151 | 0.132 | 0.146 | 0.147 | 0.153 | 0.156 | 0.153 | 0.156 | 0.152 | 0.148 | 0.143 | 0.161 | 0.152 | 0.146 | 0.155 | 0.167 | 0.159 | 0.155 | 0.159 | 0.155 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0.413 | 0 | 0 | 0 | 0.242 | 0 | 0 | 0 | 0.283 | 0 | 0 | 0 | 0.321 | 0 | 0 | 0 | 0.528 | 0 | 0 | 0 | 0.496 | 0 | 0 | 0 | 0.556 | 0 | 0 | 0 | 0.406 | 0 | 0 | 0 | 0.198 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 1.989 | 0 | 0 | 0 | 1.223 | 0 | 0 | 0 | 1.671 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 7.771 | 0 | 0 | 0 | 7.305 | 0 | 0 | 0 | 7.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 7.518 | 0 | 0 | 0 | 7.652 | 0 | 0 | 0 | 8.389 | 0 | 0 | 0 | 7.988 | 0 | 0 | 0 | 8.389 | 0 | 0 | 0 | 6.589 | 0 | 0 | 0 | 4.944 | 0 | 0 | 0 | 3.421 | 0 | 0 | 0 | 3.117 | 0 | 0 | 0 | 2.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7.69 | 8.139 | 7.578 | 9.507 | 7.458 | 8.199 | 6.598 | 8.875 | 8.033 | 9.087 | 7.439 | 10.06 | 6.756 | 7.083 | 6.364 | 8.043 | 0 | 0 | 0 | 8.457 | 0 | 0 | 0 | 6.668 | 0 | 0 | 0 | 5.018 | 0 | 0 | 0 | 11.193 | 0 | 0 | 0 | 10.422 | 0 | 0 | 0 | 9.222 | 0 | 0 | 0 | 6.362 | 0 | 0 | 0 |
Other Expenses
| 16.48 | 0.07 | 0.193 | 0.069 | 0.044 | 18.034 | 20.187 | 18.578 | 18.37 | 20.273 | 18.598 | 19.128 | 16.203 | 17.321 | 16.526 | 18.625 | 15.322 | 17.05 | 16.002 | 15.732 | 14.617 | 15.137 | 15.099 | 16.422 | 13.978 | 14.246 | 14.297 | 14.767 | 12.141 | 12.11 | 11.602 | 12.129 | 10.519 | 11.28 | 11.289 | 8.031 | 9.413 | 9.975 | 13.276 | 10.435 | 8.273 | 8.439 | 7.981 | 8.634 | 7.083 | 7.48 | 7.522 |
Operating Expenses
| 16.48 | 8.069 | 19.114 | 9.438 | 16.631 | 18.034 | 20.187 | 18.578 | 18.37 | 20.273 | 18.598 | 19.128 | 16.203 | 17.321 | 16.526 | 18.625 | 15.322 | 17.05 | 16.002 | 15.732 | 14.617 | 15.137 | 15.099 | 16.422 | 13.978 | 14.246 | 14.297 | 14.767 | 12.141 | 12.11 | 11.602 | 12.129 | 10.519 | 11.28 | 11.289 | 8.031 | 9.413 | 9.975 | 13.276 | 10.435 | 8.273 | 8.439 | 7.981 | 8.634 | 7.083 | 7.48 | 7.522 |
Operating Income
| 0.074 | -1.868 | -0.446 | 1.983 | 2.076 | 0.813 | 0.044 | 1.57 | 1.725 | -0.904 | 0.66 | 5.335 | 4.652 | 5.108 | 5.201 | 6.203 | 5.606 | 4.356 | 3.418 | 4.467 | 4.333 | 0.19 | 2.301 | 7.52 | 3.397 | 0.374 | 2.033 | 4.506 | 1.757 | 2.344 | 3.094 | 5.49 | 3.933 | 1.006 | 1.772 | 4.855 | 2.897 | 1.454 | -1.53 | 2.734 | 1.642 | 0.982 | 2.111 | 3.296 | 1.729 | 0.304 | 1.311 |
Operating Income Ratio
| 0.001 | -0.018 | -0.004 | 0.013 | 0.018 | 0.007 | 0 | 0.01 | 0.013 | -0.007 | 0.005 | 0.032 | 0.033 | 0.039 | 0.039 | 0.035 | 0.043 | 0.035 | 0.027 | 0.028 | 0.036 | 0.002 | 0.02 | 0.048 | 0.029 | 0.004 | 0.02 | 0.035 | 0.017 | 0.024 | 0.031 | 0.048 | 0.042 | 0.013 | 0.021 | 0.045 | 0.035 | 0.018 | -0.021 | 0.032 | 0.024 | 0.016 | 0.035 | 0.044 | 0.03 | 0.006 | 0.023 |
Total Other Income Expenses Net
| -0.637 | -0.603 | -0.468 | -0.559 | -0.561 | -0.511 | -0.512 | 0.701 | -0.366 | -0.538 | -0.359 | -0.215 | -0.319 | -0.367 | -0.32 | -2.194 | -0.333 | -0.356 | -0.361 | 290.11 | -101.943 | -92.902 | -0.394 | -1.348 | -0.046 | -0.012 | -0.009 | 0.334 | 0.007 | 0.019 | 0.025 | -0.009 | -0.007 | 0.005 | 0.01 | -3.466 | 0.025 | 0.02 | -0.873 | -0.004 | 0.068 | -1.57 | -0.426 | -0.47 | -0.294 | -0.198 | -0.201 |
Income Before Tax
| -0.563 | -2.471 | -0.914 | 1.424 | 1.515 | 0.302 | -0.468 | 2.271 | 1.359 | -1.442 | 0.301 | 4.996 | 4.333 | 4.741 | 4.88 | 5.842 | 5.272 | 3.999 | 3.057 | 4.048 | 4 | -0.191 | 1.906 | 5.924 | 3.351 | 0.363 | 2.024 | 4.84 | 1.765 | 2.362 | 3.117 | 5.481 | 3.927 | 1.011 | 1.783 | 4.801 | 2.922 | 1.473 | -2.402 | 2.731 | 1.708 | -0.589 | 1.684 | 2.826 | 1.435 | 0.106 | 1.111 |
Income Before Tax Ratio
| -0.005 | -0.023 | -0.008 | 0.009 | 0.013 | 0.003 | -0.004 | 0.015 | 0.01 | -0.011 | 0.002 | 0.03 | 0.031 | 0.036 | 0.036 | 0.033 | 0.041 | 0.032 | 0.024 | 0.025 | 0.033 | -0.002 | 0.016 | 0.038 | 0.029 | 0.004 | 0.02 | 0.038 | 0.017 | 0.024 | 0.031 | 0.048 | 0.042 | 0.013 | 0.021 | 0.045 | 0.035 | 0.018 | -0.033 | 0.032 | 0.025 | -0.01 | 0.028 | 0.038 | 0.025 | 0.002 | 0.019 |
Income Tax Expense
| -0.234 | -0.383 | 0.049 | 0.25 | 0.383 | 0.127 | -0.056 | -0.036 | 0.697 | -0.386 | 0.104 | 1.005 | 0.868 | 0.953 | 1.029 | 1.181 | 1.055 | 0.701 | 0.613 | 0.812 | 0.797 | -0.037 | 0.381 | 1.161 | 0.7 | 0.077 | 0.391 | 0.881 | 0.353 | 0.473 | 0.623 | 1.097 | 0.785 | 0.201 | 0.357 | 0.515 | 0.584 | 0.259 | 0 | 0.597 | 0.347 | -0.082 | 0.37 | 0.714 | 0.357 | 0.036 | 0.293 |
Net Income
| -0.329 | -2.088 | -0.963 | 1.175 | 1.132 | 0.176 | -0.412 | 1.866 | 0.662 | -1.056 | 0.197 | 3.99 | 3.464 | 3.788 | 3.851 | 4.662 | 4.218 | 3.298 | 2.444 | 3.235 | 3.203 | -0.154 | 1.525 | 4.763 | 2.652 | 0.286 | 1.633 | 3.987 | 1.412 | 1.89 | 2.494 | 4.391 | 3.141 | 0.81 | 1.427 | 4.204 | 2.338 | 1.215 | -2.402 | 2.134 | 1.36 | -0.35 | 1.344 | 2.017 | 1.064 | 0.1 | 1.022 |
Net Income Ratio
| -0.003 | -0.02 | -0.009 | 0.008 | 0.01 | 0.002 | -0.003 | 0.012 | 0.005 | -0.008 | 0.002 | 0.024 | 0.025 | 0.029 | 0.029 | 0.026 | 0.033 | 0.027 | 0.02 | 0.02 | 0.027 | -0.001 | 0.013 | 0.03 | 0.023 | 0.003 | 0.016 | 0.031 | 0.013 | 0.019 | 0.025 | 0.038 | 0.034 | 0.01 | 0.017 | 0.039 | 0.028 | 0.015 | -0.033 | 0.025 | 0.02 | -0.006 | 0.022 | 0.027 | 0.019 | 0.002 | 0.018 |
EPS
| -0.007 | -0.046 | -0.021 | 0.026 | 0.025 | 0.004 | -0.009 | 0.012 | 0.015 | -0.023 | 0.004 | 0.089 | 0.08 | 0.08 | 0.09 | 0.1 | 0.09 | 0.07 | 0.05 | 0.072 | 0.07 | -0.003 | 0.03 | 0.11 | 0.06 | 0.01 | 0.04 | 0.089 | 0.03 | 0.04 | 0.03 | 0.097 | 0.07 | 0.02 | 0.03 | 0.093 | 0.05 | 0.03 | -0.053 | 0.047 | 0.03 | -0.008 | 0.038 | 32.49 | 0.033 | 0.003 | 0.033 |
EPS Diluted
| -0.007 | -0.046 | -0.021 | 0.026 | 0.025 | 0.004 | -0.009 | 0.012 | 0.015 | -0.023 | 0.004 | 0.089 | 0.08 | 0.08 | 0.09 | 0.1 | 0.09 | 0.07 | 0.05 | 0.072 | 0.07 | -0.003 | 0.03 | 0.11 | 0.06 | 0.01 | 0.04 | 0.089 | 0.03 | 0.04 | 0.03 | 0.097 | 0.07 | 0.02 | 0.03 | 0.093 | 0.05 | 0.03 | -0.053 | 0.047 | 0.03 | -0.008 | 0.035 | 32.49 | 0.028 | 0.003 | 0.025 |
EBITDA
| 1.853 | -0.116 | 1.412 | 3.68 | 3.777 | 2.353 | 1.591 | 2.735 | 3.155 | 0.484 | 1.985 | 6.477 | 5.898 | 6.351 | 6.436 | 7.432 | 6.839 | 5.604 | 4.649 | 5.628 | 5.646 | 1.449 | 3.584 | 11.655 | 3.703 | 0.7 | 2.365 | 5.307 | 2.114 | 2.671 | 3.394 | 5.904 | 4.245 | 1.315 | 2.079 | 5.327 | 3.206 | 1.749 | -1.267 | 3.168 | 1.886 | 1.219 | 2.335 | 3.529 | 1.946 | 0.523 | 1.537 |
EBITDA Ratio
| 0.016 | -0.001 | 0.013 | 0.024 | 0.032 | 0.021 | 0.013 | 0.018 | 0.023 | 0.004 | 0.016 | 0.038 | 0.042 | 0.049 | 0.048 | 0.042 | 0.053 | 0.046 | 0.037 | 0.035 | 0.047 | 0.013 | 0.031 | 0.075 | 0.032 | 0.007 | 0.023 | 0.042 | 0.02 | 0.027 | 0.034 | 0.051 | 0.046 | 0.016 | 0.025 | 0.05 | 0.039 | 0.022 | -0.017 | 0.037 | 0.028 | 0.02 | 0.039 | 0.047 | 0.034 | 0.011 | 0.027 |