
Vintage Energy Limited
ASX:VEN.AX
0.006 (AUD) • At close July 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||
Net Income
| -2.199 | -10.272 | -12.962 | -8.578 | -2.683 | -6.153 | -1.825 | -1.329 | -1.039 | -1.051 | -1.155 | -1.737 | -1.686 | -0.621 | -0.156 | -0.013 | -0.013 | -0.001 | -0.001 |
Depreciation & Amortization
| 0.509 | 19.971 | 0.502 | 0.441 | 0.119 | 0.118 | 0.124 | 0.136 | 0.102 | 0.095 | 0.095 | 0.045 | 0.011 | 0.003 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | -2.889 | 0 | -2.404 | 0 | -0.339 | 0 | -0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.01 | 0.644 | 0.383 | 0.401 | 0.397 | 0.054 | 0.136 | 0.171 | 0.211 | 0.454 | 0.438 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0.778 | 0 | 2.447 | 0 | 1.273 | 0 | -0.155 | 0 | -0.106 | 0 | 0.053 | 0 | -0.454 | 0 | 0.012 | 0.012 | 0 | 0 |
Accounts Receivables
| 0 | 0.133 | 0 | 1.362 | 0 | 1.768 | 0 | 0.011 | 0 | -0.006 | 0 | -0.035 | 0 | -0.465 | 0 | -0 | -0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0 | 0 |
Other Working Capital
| 0 | 0.645 | 0 | 1.085 | 0 | -0.495 | 0 | -0.166 | 0 | -0.1 | 0 | 0.088 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.483 | -11.652 | 10.206 | 5.02 | -0.692 | 11.593 | -0.352 | 1.403 | -0.4 | -0.175 | -0.791 | 0.027 | -0.056 | 0.365 | 0.031 | -0.012 | -0.012 | 0.001 | 0.001 |
Operating Cash Flow
| -2.174 | -1.176 | -2.244 | -3.999 | -3.494 | 5.322 | -2.302 | -0.062 | -1.542 | -1.321 | -2.041 | -1.158 | -1.304 | -0.707 | -0.125 | -0.001 | -0.001 | -0 | -0 |
Investing Activities: | |||||||||||||||||||
Investments In Property Plant And Equipment
| -3.172 | -2.043 | -1.131 | -1.605 | -7.063 | -10.259 | -2.572 | -6.141 | -2.593 | -9.297 | -8.714 | -5.194 | -3.097 | -2.704 | -0.15 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | -0.062 | 0 | 0 | 2.475 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -3.172 | -2.043 | -1.131 | -1.605 | -7.063 | -10.259 | -2.572 | -6.141 | -2.593 | -9.297 | -8.714 | -5.194 | -3.097 | -0.229 | -0.15 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||
Debt Repayment
| -0.073 | 0 | -0.098 | 0 | -0.111 | 0 | -0.108 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 7.323 | 0 | 5.186 | 0 | 3.421 | 7.951 | 0 | 14.44 | 2.647 | 0 | 0 | 7.5 | 0 | 0 | 0.156 | 0.156 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.476 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 7.203 | 0 | 5.068 | 0 | 13.311 | 7.951 | -0.101 | 14.44 | 2.582 | 0 | 0.014 | 28.084 | 5.128 | 0.714 | 0.156 | 0.156 | 0.008 | 0.008 |
Financing Cash Flow
| -0.073 | 7.203 | -0.098 | 5.068 | -0.111 | 13.311 | 7.843 | -0.176 | 14.44 | 2.582 | -0.062 | 0.014 | 28.084 | 5.128 | 0.714 | 0.156 | 0.156 | 0.008 | 0.008 |
Other Information: | |||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0.134 | -7.508 | 18.712 | -18.712 | 7.369 | -7.369 | 3.443 | -3.443 | 22.296 | 0 | 4.951 | -4.951 | 0.539 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 2.599 | 3.984 | -3.474 | -0.536 | -10.668 | 8.374 | 2.969 | -6.379 | 10.305 | -8.036 | 11.479 | -28.634 | 27.397 | 1.337 | 0.979 | 0.309 | 0.309 | 0.015 | 0.015 |
Cash At End Of Period
| 2.599 | 8.018 | 4.034 | 7.508 | 8.044 | 18.712 | 10.338 | 7.369 | 13.749 | 3.443 | 11.479 | 0 | 28.634 | 2.096 | 0.759 | 0.319 | 0.319 | 0.01 | 0.01 |