Veeva Systems Inc.
NYSE:VEEV
233.19 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,165.754 | 1,197.196 | 703.487 | 743.712 | 742.607 | 1,093.634 | 886.465 | 865.159 | 1,140.246 | 1,239.998 | 1,138.04 | 1,149.946 | 1,064.731 | 1,184.98 | 730.504 | 634.265 | 795.782 | 720.776 | 476.733 | 892.581 | 827.468 | 748.158 | 550.971 | 467.643 | 511.735 | 460.239 | 320.183 | 310.796 | 409.226 | 365.66 | 217.606 | 206.078 | 210.365 | 245.942 | 132.179 | 108.594 | 119.776 | 107.561 | 129.253 | 132.135 | 140.116 | 188.888 | 262.507 | 257.141 | 38.608 | 44.354 | 31.89 |
| Short Term Investments
| 3,719.324 | 3,567.841 | 3,324.269 | 3,198.57 | 3,126.132 | 2,521.268 | 2,216.163 | 2,157.396 | 1,778.861 | 1,598.555 | 1,238.064 | 1,201.541 | 1,198.785 | 965.453 | 933.122 | 956.167 | 699.707 | 660.199 | 610.015 | 602.407 | 604.688 | 581.49 | 539.19 | 584.283 | 498.69 | 458.069 | 441.779 | 447.28 | 315.425 | 298.257 | 301.266 | 304.731 | 269.19 | 211.493 | 214.024 | 230.874 | 318.191 | 320.947 | 268.62 | 260.731 | 210.086 | 156.608 | 25.625 | 16.242 | 14.267 | 14.847 | 14.276 |
| Cash and Short Term Investments
| 4,885.078 | 4,765.037 | 4,027.756 | 3,942.282 | 3,868.739 | 3,614.902 | 3,102.628 | 3,022.555 | 2,919.107 | 2,838.553 | 2,376.104 | 2,351.487 | 2,263.516 | 2,150.433 | 1,663.626 | 1,590.432 | 1,495.489 | 1,380.975 | 1,086.748 | 1,494.988 | 1,432.156 | 1,329.648 | 1,090.161 | 1,051.926 | 1,010.425 | 918.308 | 761.962 | 758.076 | 724.651 | 663.917 | 518.872 | 510.809 | 479.555 | 457.435 | 346.203 | 339.468 | 437.967 | 428.508 | 397.873 | 392.866 | 350.202 | 345.496 | 288.132 | 273.383 | 52.875 | 59.201 | 46.166 |
| Net Receivables
| 404.151 | 401.091 | 888.537 | 300.341 | 416.607 | 451.01 | 785.229 | 324.944 | 390.997 | 391.648 | 694.4 | 279.016 | 334.719 | 313.694 | 611.593 | 236.67 | 257.453 | 273.192 | 422.507 | 147.773 | 166.847 | 187.474 | 321.587 | 110.042 | 126.572 | 172.475 | 233.731 | 76.294 | 97.153 | 113.124 | 182.816 | 65.648 | 88.963 | 81.776 | 144.798 | 75.301 | 67.977 | 70.217 | 92.661 | 45.241 | 61.897 | 61.217 | 58.433 | 48.603 | 38.883 | 37.891 | 37.094 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.124 | 4.815 | 0 | 0 | 2.151 | 0 | 0 | 2.075 | 0 | 0 | 0 | 1.169 |
| Other Current Assets
| 78.614 | 78.82 | 86.918 | 93.135 | 76.407 | 122.222 | 81.456 | 77.943 | 92.041 | 88.384 | 73.358 | 58.512 | 67.107 | 61.869 | 70.774 | 51.705 | 64.86 | 42.197 | 43.663 | 30.661 | 43.67 | 41.394 | 43.332 | 42.417 | 30.663 | 24.072 | 24.759 | 23.398 | 23.056 | 24.142 | 20.354 | 26.744 | 37.15 | 9.163 | 9.963 | 12.569 | 16.806 | 11.05 | 11.303 | 11.409 | 10.906 | 12.069 | 7.167 | 6.462 | 4.521 | 2.821 | 2.461 |
| Total Current Assets
| 5,367.843 | 5,244.948 | 5,003.211 | 4,335.758 | 4,361.753 | 4,188.134 | 3,969.313 | 3,386.485 | 3,356.142 | 3,275.295 | 3,107.183 | 2,659.795 | 2,631.792 | 2,495.066 | 2,310.826 | 1,852.997 | 1,785.432 | 1,675.272 | 1,531.124 | 1,658.121 | 1,620.838 | 1,537.851 | 1,433.414 | 1,183.194 | 1,152.358 | 1,102.828 | 1,008.136 | 846.069 | 833.355 | 789.112 | 711.865 | 589.829 | 587.093 | 548.374 | 501.224 | 427.338 | 522.75 | 509.775 | 501.837 | 449.516 | 423.005 | 418.782 | 353.732 | 328.448 | 96.279 | 99.913 | 86.89 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 99.831 | 102.625 | 104.134 | 105.736 | 107.996 | 102.237 | 105.153 | 108.384 | 110.948 | 102.703 | 104.135 | 103.962 | 105.687 | 106.024 | 110.567 | 107.176 | 103.862 | 99.809 | 103.884 | 77.345 | 73.274 | 70.761 | 54.966 | 53.614 | 50.705 | 51.5 | 52.284 | 52.659 | 53.528 | 51.954 | 49.907 | 48.169 | 47.195 | 47.659 | 47.469 | 47.434 | 44.425 | 35.173 | 28.203 | 27.613 | 27.025 | 2.494 | 2.445 | 2.319 | 2.146 | 1.452 | 1.379 |
| Goodwill
| 439.877 | 439.877 | 439.877 | 439.877 | 439.877 | 439.877 | 439.877 | 439.877 | 439.877 | 439.877 | 439.877 | 437.261 | 437.261 | 436.029 | 436.029 | 436.029 | 438.529 | 438.529 | 438.529 | 95.804 | 95.804 | 95.804 | 95.804 | 95.804 | 95.804 | 95.804 | 95.804 | 95.804 | 95.804 | 95.804 | 95.804 | 95.804 | 95.804 | 95.804 | 95.544 | 93.059 | 10.624 | 11.075 | 4.85 | 4.85 | 4.85 | 4.85 | 4.85 | 4.709 | 4.709 | 0 | 0 |
| Intangible Assets
| 53.339 | 58.231 | 63.017 | 67.919 | 72.825 | 77.731 | 82.476 | 87.382 | 92.288 | 97.194 | 101.94 | 102.559 | 107.253 | 110.166 | 114.595 | 119.165 | 124.42 | 129.403 | 134.601 | 19.948 | 21.438 | 22.951 | 24.521 | 26.188 | 27.854 | 29.644 | 31.49 | 33.392 | 35.288 | 37.273 | 39.283 | 42.064 | 44.248 | 46.415 | 48.479 | 51.824 | 8.761 | 8.865 | 6.144 | 6.615 | 7.155 | 7.786 | 8.136 | 8.593 | 8.347 | 0.775 | 0.88 |
| Goodwill and Intangible Assets
| 493.216 | 498.108 | 502.894 | 507.796 | 512.702 | 517.608 | 522.353 | 527.259 | 532.165 | 537.071 | 541.817 | 539.82 | 544.514 | 546.195 | 550.624 | 555.194 | 562.949 | 567.932 | 573.13 | 115.752 | 117.242 | 118.755 | 120.325 | 121.992 | 123.658 | 125.448 | 127.294 | 129.196 | 131.092 | 133.077 | 135.087 | 137.868 | 140.052 | 142.219 | 144.023 | 144.883 | 19.385 | 19.94 | 10.994 | 11.465 | 12.005 | 12.636 | 12.986 | 13.302 | 13.056 | 0.775 | 0.88 |
| Long Term Investments
| 0 | 3.183 | 3.183 | 19.733 | 22.463 | 3.185 | 3.185 | -710.833 | -433.073 | 3.185 | 33.106 | 34.091 | 37.335 | 40.007 | 42.072 | 35.472 | 34.645 | 34.176 | 35.585 | 29.873 | 30.205 | 30.621 | 30.869 | 28.035 | 28.126 | 29.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.124 | -4.815 | -4.815 | -4.815 | -2.151 | -2.075 | -2.075 | -2.075 | -1.721 | 0 | 0 | 0 |
| Tax Assets
| 291.044 | 266.06 | 233.463 | 218.348 | 184.331 | 156.375 | 136.697 | 98.573 | 62.059 | 40.674 | 5.097 | 4.884 | 7.59 | 13.845 | 14.1 | 15.689 | 12.167 | 11.701 | 11.87 | 6.455 | 6.499 | 6.494 | 5.938 | 3.468 | 3.468 | 2.189 | 6.969 | 12.906 | 12.957 | 17.377 | 16.784 | 9.238 | 9.402 | 9.865 | 9.359 | 5.124 | 4.815 | 4.815 | 4.815 | 2.151 | 2.075 | 2.075 | 2.075 | 1.721 | 0 | 0 | 0 |
| Other Non-Current Assets
| 78.903 | 72.634 | 64.035 | 38.401 | 38.898 | 55.831 | 67.595 | 772.849 | 488.342 | 52.294 | 25.127 | 24.934 | 24.465 | 21.012 | 17.878 | 17.113 | 17.354 | 15.729 | 16.184 | 12.895 | 11.795 | 11.622 | 8.254 | 6.978 | 6.277 | 6.352 | 5.804 | 5.386 | 4.938 | 4.676 | 4.057 | 3.37 | 3.49 | 3.675 | 3.724 | 5.378 | 5.072 | 3.775 | -0.959 | 3.959 | 2.206 | 1.212 | -0.93 | 1.22 | 1.139 | 1.24 | 0.671 |
| Total Non-Current Assets
| 962.994 | 942.61 | 907.709 | 890.014 | 866.39 | 835.236 | 834.983 | 796.232 | 760.441 | 735.927 | 709.282 | 707.691 | 719.591 | 727.083 | 735.241 | 730.644 | 730.977 | 729.347 | 740.653 | 242.32 | 239.015 | 238.253 | 220.352 | 214.087 | 212.234 | 214.827 | 192.351 | 200.147 | 202.515 | 207.084 | 205.835 | 198.645 | 200.139 | 203.418 | 204.575 | 197.695 | 68.882 | 58.888 | 43.053 | 43.037 | 41.236 | 16.342 | 16.576 | 16.841 | 16.341 | 3.467 | 2.93 |
| Total Assets
| 6,330.837 | 6,187.558 | 5,910.92 | 5,225.772 | 5,228.143 | 5,023.37 | 4,804.296 | 4,182.717 | 4,116.583 | 4,011.222 | 3,816.465 | 3,367.486 | 3,351.383 | 3,222.149 | 3,046.067 | 2,583.641 | 2,516.409 | 2,404.619 | 2,271.777 | 1,900.441 | 1,859.853 | 1,776.104 | 1,653.766 | 1,397.281 | 1,364.592 | 1,317.655 | 1,200.487 | 1,046.216 | 1,035.87 | 996.196 | 917.7 | 788.474 | 787.232 | 751.792 | 705.799 | 625.033 | 591.632 | 568.663 | 544.89 | 492.553 | 464.241 | 435.124 | 370.308 | 345.289 | 112.62 | 103.38 | 89.82 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 28.307 | 31.93 | 31.513 | 36.236 | 49.932 | 44.404 | 41.678 | 40.926 | 30.915 | 25.404 | 20.348 | 25.605 | 21.301 | 18.858 | 23.253 | 21.324 | 16.476 | 15.041 | 19.42 | 9.914 | 8.613 | 8.361 | 9.11 | 10.859 | 7.661 | 9.023 | 6.944 | 7.444 | 6.298 | 5.162 | 5.677 | 5.048 | 6.384 | 4.63 | 4.6 | 7.211 | 3.891 | 5.288 | 3.886 | 2.147 | 1.798 | 3.098 | 2.117 | 2.436 | 1.325 | 1.656 | 3.34 |
| Short Term Debt
| 20.364 | 20.784 | 18.668 | 19.28 | 21.304 | 21.468 | 11.306 | 23.33 | 22.732 | 23.212 | 21.962 | 21.606 | 22.21 | 22.56 | 23.45 | 22.1 | 22.236 | 20.254 | 20.026 | 14.86 | 13.458 | 11.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 5.616 | 77.448 | 19.494 | 6.56 | 24.143 | 4.617 | 4.946 | 54.466 | 5.143 | 50.984 | 7.761 | 14.477 | 2.573 | 6.299 | 2.59 | 2.555 | 2.464 | 4.441 | 5.613 | 7.195 | 5.241 | 4.039 | 4.086 | 3.092 | 1.725 | 1.856 | 2.08 | 8.426 | 2.228 | 1.14 | 3.228 | 4.848 | 3.337 | 1.753 | 0.75 | 5.607 | 2.51 | 5.823 | 3.241 | 1.595 | 0.932 | 0.866 | 0.439 | 0.195 | 0.195 | 0 | 5.183 |
| Deferred Revenue
| 956.381 | 1,029.455 | 1,049.761 | 644.463 | 836.5 | 869.92 | 869.285 | 510.098 | 684.642 | 723.721 | 731.746 | 417.755 | 558.72 | 608.673 | 616.992 | 331.166 | 421.167 | 470.262 | 468.887 | 250.674 | 329.053 | 363.943 | 356.357 | 196.159 | 259.17 | 289.56 | 275.446 | 173.358 | 222.685 | 238.046 | 213.562 | 137.051 | 176.718 | 180.776 | 157.419 | 102.053 | 109.518 | 111.276 | 112.96 | 84.668 | 85.303 | 74.872 | 67.38 | 53.514 | 48.26 | 0 | 38.785 |
| Other Current Liabilities
| 59.77 | 63.669 | 59.447 | 61.711 | 70.075 | 65.893 | 79.588 | 61.46 | 55.957 | 55.539 | 58.962 | 57.444 | 58.033 | 53.156 | 49.667 | 40.247 | 39.139 | 40.342 | 37.226 | 24.254 | 26.576 | 24.574 | 31.469 | 26.606 | 26.102 | 25.787 | 30.206 | 25.122 | 24.367 | 24.698 | 24.317 | 20.669 | 21.676 | 19.939 | 23.51 | 21.512 | 18.483 | 14.756 | 15.436 | 19.35 | 15.224 | 22.395 | 16.681 | 14.108 | 11.443 | 60.122 | 6.981 |
| Total Current Liabilities
| 1,070.438 | 1,223.286 | 1,178.883 | 768.25 | 1,001.954 | 1,006.302 | 1,006.803 | 690.28 | 799.389 | 878.86 | 840.779 | 536.887 | 662.837 | 709.546 | 715.952 | 417.392 | 501.482 | 550.34 | 551.172 | 306.897 | 382.941 | 412.587 | 401.022 | 236.716 | 294.658 | 326.226 | 314.676 | 214.35 | 255.578 | 269.046 | 246.784 | 167.616 | 208.115 | 207.098 | 186.279 | 136.383 | 134.402 | 137.143 | 135.523 | 107.76 | 103.257 | 101.231 | 86.617 | 70.253 | 61.223 | 61.778 | 54.289 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 43.912 | 45.351 | 46.441 | 48.026 | 47.853 | 47.494 | 49.67 | 50.225 | 52.106 | 42.462 | 43.607 | 45.237 | 47.63 | 48.672 | 51.393 | 47.965 | 46.187 | 42.43 | 44.815 | 19.882 | 15.518 | 13.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0.591 | 0.705 | 2.052 | 1.145 | 1.283 | 1.407 | 1.492 | 1.546 | 1.657 | 1.725 | 2.216 | 1.941 | 7.511 | 6.488 | 1.835 | 1.004 | 1.824 | 1.673 | 2.417 | 9.042 | 8.444 | 7.3 | 6.095 | 14.143 | 12.309 | 9.737 | 7.307 | 7.172 | 7.561 | 12.157 | 12.974 | 9.535 | 9.87 | 10.287 | 10.622 | 11.719 | 0 | 0 | 0 | 1.698 | 1.698 | 1.698 | 1.698 | 2.508 | 2.548 | 0 | 0.441 |
| Other Non-Current Liabilities
| 31.198 | 28.835 | 38.72 | 28.578 | 24.41 | 25.104 | 30.079 | 21.874 | 19.5 | 19.9 | 18.226 | 14.06 | 13.308 | 12.459 | 10.567 | 10.901 | 10.189 | 9.14 | 7.779 | 6.055 | 7.933 | 7.679 | 8.9 | 8.117 | 7.249 | 7.255 | 6.977 | 6.226 | 6.128 | 5.556 | 4.964 | 5.418 | 4.139 | 3.861 | 3.649 | 2.953 | 3.593 | 2.57 | 2.534 | 1.888 | 1.899 | 1.909 | 1.897 | 1.882 | 1.449 | 0 | 1.124 |
| Total Non-Current Liabilities
| 75.701 | 74.891 | 87.213 | 77.749 | 73.546 | 74.005 | 81.241 | 73.645 | 73.263 | 64.087 | 64.049 | 61.238 | 68.449 | 67.619 | 63.795 | 59.87 | 58.2 | 53.243 | 55.011 | 34.979 | 31.895 | 28.414 | 14.995 | 22.26 | 19.558 | 16.992 | 14.284 | 13.398 | 13.689 | 17.713 | 17.938 | 14.953 | 14.009 | 14.148 | 14.271 | 14.672 | 3.593 | 2.57 | 2.534 | 3.586 | 3.597 | 3.607 | 3.595 | 4.39 | 3.997 | 0 | 1.565 |
| Total Liabilities
| 1,146.139 | 1,298.177 | 1,266.096 | 845.999 | 1,075.5 | 1,080.307 | 1,088.044 | 763.925 | 872.652 | 942.947 | 904.828 | 598.125 | 731.286 | 777.165 | 779.747 | 477.262 | 559.682 | 603.583 | 606.183 | 341.876 | 414.836 | 441.001 | 416.017 | 258.976 | 314.216 | 343.218 | 328.96 | 227.748 | 269.267 | 286.759 | 264.722 | 182.569 | 222.124 | 221.246 | 200.55 | 151.055 | 137.995 | 139.713 | 138.057 | 111.346 | 106.854 | 104.838 | 90.212 | 74.643 | 65.22 | 61.778 | 55.854 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.933 | 6.933 |
| Common Stock
| 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 |
| Retained Earnings
| 3,073.162 | 2,902.121 | 2,740.457 | 2,593.059 | 2,457.901 | 2,346.273 | 2,214.752 | 2,026.219 | 1,917.762 | 1,827.161 | 1,727.046 | 1,629.95 | 1,524.081 | 1,415.223 | 1,299.656 | 1,196.738 | 1,099.779 | 1,006.228 | 919.658 | 853.476 | 771.231 | 691.989 | 619.197 | 548.046 | 483.961 | 433.675 | 354.85 | 321.144 | 286.751 | 247.403 | 212.189 | 190.482 | 168.852 | 155.894 | 143.385 | 125.795 | 115.313 | 101.907 | 88.925 | 75.599 | 65.341 | 55.763 | 48.542 | 42.295 | 35.77 | 29.772 | 24.927 |
| Accumulated Other Comprehensive Income/Loss
| -5.575 | -30.646 | -10.637 | -37.538 | -34.383 | -25.759 | -31.129 | -45.642 | -27.335 | -24.211 | -11.958 | -5.738 | -2.689 | -2.304 | 0.992 | 3.502 | 6.17 | 2.146 | 0.46 | 0.173 | -0.093 | 1.188 | 0.928 | -1.239 | -0.119 | 1.096 | 1.404 | 1.022 | 1.271 | 0.91 | 0.111 | 0.319 | 0.869 | 0.459 | 0.172 | 0.025 | -0.02 | 0.015 | 0.026 | -0.024 | -0.106 | 0.031 | 0.019 | 0.011 | 0.003 | 0.008 | 0.005 |
| Other Total Stockholders Equity
| 2,117.109 | 2,017.904 | 1,915.002 | 1,824.25 | 1,729.123 | 1,622.547 | 1,532.627 | 1,438.213 | 1,353.502 | 1,265.323 | 1,196.547 | 1,145.147 | 1,098.703 | 1,032.063 | 965.67 | 906.137 | 850.776 | 792.66 | 745.475 | 704.915 | 673.878 | 641.925 | 617.623 | 591.497 | 566.533 | 539.665 | 515.272 | 496.301 | 478.58 | 459.086 | 440.677 | 415.103 | 395.386 | 374.192 | 361.691 | 348.157 | 338.343 | 327.027 | 317.881 | 305.631 | 292.151 | 274.491 | 231.534 | 228.339 | 11.626 | 3.22 | 2.101 |
| Total Shareholders Equity
| 5,184.698 | 4,889.381 | 4,644.824 | 4,379.773 | 4,152.643 | 3,943.063 | 3,716.252 | 3,418.792 | 3,243.931 | 3,068.275 | 2,911.637 | 2,769.361 | 2,620.097 | 2,444.984 | 2,266.32 | 2,106.379 | 1,956.727 | 1,801.036 | 1,665.594 | 1,558.565 | 1,445.017 | 1,335.103 | 1,237.749 | 1,138.305 | 1,050.376 | 974.437 | 871.527 | 818.468 | 766.603 | 709.437 | 652.978 | 605.905 | 565.108 | 530.546 | 505.249 | 473.978 | 453.637 | 428.95 | 406.833 | 381.207 | 357.387 | 330.286 | 280.096 | 270.646 | 47.4 | 39.933 | 33.966 |
| Total Equity
| 5,184.698 | 4,889.381 | 4,644.824 | 4,379.773 | 4,152.643 | 3,943.063 | 3,716.252 | 3,418.792 | 3,243.931 | 3,068.275 | 2,911.637 | 2,769.361 | 2,620.097 | 2,444.984 | 2,266.32 | 2,106.379 | 1,956.727 | 1,801.036 | 1,665.594 | 1,558.565 | 1,445.017 | 1,335.103 | 1,237.749 | 1,138.305 | 1,050.376 | 974.437 | 871.527 | 818.468 | 766.603 | 709.437 | 652.978 | 605.905 | 565.108 | 530.546 | 505.249 | 473.978 | 453.637 | 428.95 | 406.833 | 381.207 | 357.387 | 330.286 | 280.096 | 270.646 | 47.4 | 39.933 | 33.966 |
| Total Liabilities & Shareholders Equity
| 6,330.837 | 6,187.558 | 5,910.92 | 5,225.772 | 5,228.143 | 5,023.37 | 4,804.296 | 4,182.717 | 4,116.583 | 4,011.222 | 3,816.465 | 3,367.486 | 3,351.383 | 3,222.149 | 3,046.067 | 2,583.641 | 2,516.409 | 2,404.619 | 2,271.777 | 1,900.441 | 1,859.853 | 1,776.104 | 1,653.766 | 1,397.281 | 1,364.592 | 1,317.655 | 1,200.487 | 1,046.216 | 1,035.87 | 996.196 | 917.7 | 788.474 | 787.232 | 751.792 | 705.799 | 625.033 | 591.632 | 568.663 | 544.89 | 492.553 | 464.241 | 435.124 | 370.308 | 345.289 | 112.62 | 101.711 | 89.82 |