Victory Capital Holdings, Inc.
NASDAQ:VCTR
59.31 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 118.97 | 79.937 | 123.547 | 107.987 | 43.78 | 38.335 | 38.171 | 66.669 | 42.718 | 38.55 | 69.533 | 64.74 | 31.622 | 30.386 | 22.744 | 56.284 | 55.184 | 37.13 | 37.121 | 78.963 | 23.41 | 66.261 | 51.491 | 25.139 | 15.162 | 12.296 | 12.921 | 11.535 | 12.086 | 16.441 | -18.257 |
Short Term Investments
| 0 | 0 | 0 | 50.114 | 49.787 | 40.224 | 26.8 | 28.908 | 29.498 | 29.234 | 80.634 | 29.801 | 0.303 | 4.226 | 0.922 | 0 | 0.5 | 0 | 0.771 | 0 | 0 | 0 | 0.601 | 0 | 0 | 0 | 0.677 | 0 | 0 | 0.525 | 36.514 |
Cash and Short Term Investments
| 118.97 | 79.937 | 123.547 | 107.987 | 43.78 | 38.335 | 64.971 | 66.669 | 42.718 | 38.55 | 69.533 | 64.74 | 31.622 | 30.386 | 22.744 | 56.284 | 55.184 | 37.13 | 37.892 | 78.963 | 23.41 | 66.261 | 52.092 | 25.139 | 15.162 | 12.296 | 13.598 | 11.535 | 12.086 | 16.966 | 18.257 |
Net Receivables
| 100.66 | 97.211 | 87.57 | 95.174 | 92.964 | 85.368 | 84.473 | 87.534 | 90.9 | 93.713 | 104.305 | 103.18 | 98.684 | 91.924 | 88.182 | 79.196 | 74.805 | 77.61 | 95.093 | 86.446 | 44.184 | 42.783 | 44.12 | 50.421 | 51.813 | 54.763 | 55.917 | 59.964 | 75.305 | 83.87 | 0 |
Inventory
| 0 | 0 | 0 | -50.114 | -49.787 | -40.224 | -46.931 | 28.908 | 29.498 | -29.234 | -7.774 | 29.801 | -0.303 | -4.226 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.658 | 0 |
Other Current Assets
| -219.63 | -177.148 | -211.117 | -203.161 | -136.744 | -123.703 | -122.644 | -21.587 | -21.738 | 7.914 | -173.838 | -24.232 | 6.23 | 6.776 | 6.082 | 5.335 | 6.252 | 6.709 | 4.852 | 4.606 | 75.655 | 3.832 | 2.664 | 2.494 | 2.855 | 4.102 | 5.441 | 6.54 | 6.105 | 4.208 | 0 |
Total Current Assets
| 226.609 | 184.417 | 216.902 | 209.619 | 143.772 | 135.264 | 157.887 | 161.524 | 141.378 | 140.177 | 180.492 | 173.489 | 136.536 | 129.086 | 117.008 | 140.815 | 136.241 | 121.449 | 137.837 | 170.015 | 143.249 | 112.876 | 98.876 | 78.054 | 69.83 | 71.161 | 74.956 | 78.039 | 93.496 | 105.044 | 18.257 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 15.599 | 17.552 | 29.243 | 21.203 | 22.485 | 19.646 | 21.146 | 23.124 | 24.609 | 24.76 | 25.295 | 23.686 | 24.29 | 20.699 | 18.747 | 18.741 | 16.009 | 14.028 | 13.24 | 11.317 | 9.438 | 8.874 | 8.78 | 8.632 | 8.975 | 8.776 | 8.844 | 7.802 | 9.29 | 9.544 | 0 |
Goodwill
| 981.805 | 981.805 | 981.805 | 981.805 | 981.805 | 981.805 | 981.805 | 981.805 | 981.805 | 981.805 | 981.805 | 404.75 | 404.75 | 404.75 | 404.75 | 404.75 | 404.75 | 404.75 | 404.75 | 391.515 | 284.108 | 284.108 | 284.108 | 284.108 | 284.108 | 284.108 | 284.108 | 284.108 | 284.108 | 284.108 | 0 |
Intangible Assets
| 1,271.2 | 1,276.5 | 1,281.832 | 1,287.542 | 1,297.574 | 1,304.927 | 1,314.637 | 1,323.828 | 1,332.484 | 1,341.14 | 1,349.797 | 1,154.235 | 1,156.919 | 1,160.089 | 1,162.641 | 1,165.763 | 1,168.885 | 1,172.305 | 1,175.471 | 1,198.361 | 378.378 | 383.029 | 387.679 | 392.331 | 397.13 | 402.325 | 408 | 413.676 | 427.111 | 434.349 | 0 |
Goodwill and Intangible Assets
| 2,253.005 | 2,258.305 | 2,263.637 | 2,269.347 | 2,279.379 | 2,286.732 | 2,296.442 | 2,305.633 | 2,314.289 | 2,322.945 | 2,331.602 | 1,558.985 | 1,561.669 | 1,564.839 | 1,567.391 | 1,570.513 | 1,573.635 | 1,577.055 | 1,580.221 | 1,589.876 | 662.486 | 667.137 | 671.787 | 676.439 | 681.238 | 686.433 | 692.108 | 697.784 | 711.219 | 718.457 | 0 |
Long Term Investments
| 33.759 | 33.524 | 31.808 | 29.858 | 29.991 | 28.869 | 0.466 | 28.908 | 29.498 | 32.388 | 0.912 | 29.801 | 29.566 | 26.931 | 0.922 | 19.617 | 18.507 | 15.631 | 18.305 | 16.993 | 16.825 | 15.742 | 12.719 | 14.557 | 13.466 | 12.243 | 10.659 | 10.188 | 7.286 | 5.638 | 0 |
Tax Assets
| 0 | -53.193 | 46.069 | 0 | 0 | 0 | 42.58 | 0 | 0 | 0 | 30.812 | 0 | 0 | 0 | 22.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.452 | 0 |
Other Non-Current Assets
| 12.309 | 65.593 | -45.043 | 61.778 | 62.794 | 57.752 | 22.378 | 69.936 | 57.796 | 52.322 | 10.633 | 5.069 | 4.014 | 8.115 | 4.09 | 4.305 | 3.448 | 3.6 | 3.706 | 3.441 | 9.097 | 9.299 | 9.349 | 8.519 | 7.735 | 6.532 | 6.055 | 5.697 | 9.422 | 4.816 | -18.257 |
Total Non-Current Assets
| 2,314.672 | 2,321.781 | 2,325.714 | 2,382.186 | 2,394.649 | 2,392.999 | 2,383.012 | 2,427.601 | 2,426.192 | 2,432.415 | 2,399.254 | 1,617.541 | 1,619.539 | 1,620.584 | 1,613.721 | 1,613.176 | 1,611.599 | 1,610.314 | 1,615.472 | 1,621.627 | 697.846 | 701.052 | 702.635 | 708.147 | 711.414 | 713.984 | 717.666 | 721.471 | 737.217 | 745.907 | -18.257 |
Total Assets
| 2,541.281 | 2,506.198 | 2,588.685 | 2,591.805 | 2,538.421 | 2,528.263 | 2,540.899 | 2,589.125 | 2,567.57 | 2,572.592 | 2,579.746 | 1,791.03 | 1,756.075 | 1,749.67 | 1,730.729 | 1,753.991 | 1,747.84 | 1,731.763 | 1,753.309 | 1,791.642 | 841.095 | 813.928 | 801.511 | 786.201 | 781.244 | 785.145 | 792.622 | 799.51 | 830.713 | 850.951 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 54.528 | 62.022 | 56.477 | 59.552 | 57.438 | 58.823 | 50.862 | 50.145 | 45.737 | 47.587 | 62.102 | 54.058 | 51.153 | 56.428 | 1.358 | 56.313 | 78.265 | 79.111 | 0.271 | 102.078 | 29.879 | 24.41 | 0.607 | 16.854 | 17.356 | 25.396 | 0.327 | 22.101 | 28.317 | 3.712 | 0 |
Short Term Debt
| 0 | 0 | 4.675 | 4.448 | 4.689 | 4.901 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 10.006 | 11.772 | 10.957 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -4.448 | -4.689 | -4.901 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | -10.006 | -11.772 | -10.957 | -6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | 0 |
Other Current Liabilities
| 141.2 | 149.4 | 212.525 | 249.636 | 239.3 | 237.8 | 230.4 | 267.9 | 278.4 | 305.553 | 309.38 | 103.1 | 100.7 | 95 | 133.286 | 120.5 | 118.5 | 113.2 | 207.632 | 102.8 | 6.017 | 5.921 | 25.581 | 5.788 | 10.133 | 9.997 | 31.525 | 22.607 | 26.379 | 44.802 | 0 |
Total Current Liabilities
| 195.728 | 211.422 | 273.677 | 309.188 | 296.738 | 296.623 | 281.262 | 318.045 | 324.137 | 353.14 | 371.482 | 157.158 | 151.853 | 151.428 | 134.644 | 176.813 | 196.765 | 192.311 | 207.903 | 204.878 | 35.896 | 30.331 | 26.188 | 22.642 | 27.489 | 35.393 | 31.852 | 44.708 | 54.696 | 48.514 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 981.724 | 990.206 | 989.269 | 988.323 | 987.376 | 986.44 | 985.514 | 999.843 | 1,017.496 | 1,060.529 | 1,127.924 | 633.897 | 667.539 | 722.652 | 769.009 | 815.877 | 857.233 | 888.647 | 924.539 | 1,005.928 | 269.787 | 269.32 | 268.857 | 268.383 | 287.907 | 310.435 | 483.225 | 500.018 | 535.115 | 418.528 | 0 |
Deferred Revenue Non-Current
| -294.327 | -305.601 | -371.632 | 52.167 | 46.177 | 0 | 0 | 0 | 0 | 0 | 84.717 | 44.536 | 38.885 | 34.892 | 69.849 | 40.859 | 33.944 | 33.544 | 73.147 | 44.629 | 21.559 | 19.901 | 42.947 | 30.326 | 23.771 | 21.031 | 39.964 | 22.5 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 142.418 | 133.258 | 174.783 | 124.995 | 119.757 | 111.217 | 108.138 | 103.394 | 90.914 | 76.176 | 63.12 | 56.914 | 51.022 | 47.411 | 37.684 | 28.117 | 14.785 | 11.134 | 5.486 | 9.522 | 9.286 | 7.575 | 6.212 | 7.153 | 4.409 | 5.582 | 4.068 | 1.378 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 392.926 | 399.78 | 423.518 | 40.996 | 42.272 | 85.429 | 100.575 | 100.834 | 96.842 | 96.473 | 2.576 | 30.858 | 30.62 | 27.911 | 12.002 | 32.768 | 30.273 | 25.047 | 4.363 | 20 | 17.616 | 16.636 | 1.759 | 15.803 | 16.929 | 13.878 | 2.33 | 11.651 | 22.037 | 52.911 | 0 |
Total Non-Current Liabilities
| 1,222.741 | 1,217.643 | 1,215.938 | 1,206.481 | 1,195.582 | 1,183.086 | 1,194.227 | 1,204.071 | 1,205.252 | 1,233.178 | 1,278.337 | 766.205 | 788.066 | 832.866 | 888.544 | 917.621 | 936.235 | 958.372 | 1,007.535 | 1,080.079 | 318.248 | 313.432 | 319.775 | 321.665 | 333.016 | 350.926 | 529.587 | 535.547 | 557.152 | 471.439 | 0 |
Total Liabilities
| 1,418.469 | 1,429.065 | 1,535.684 | 1,515.669 | 1,492.32 | 1,479.709 | 1,475.489 | 1,522.116 | 1,529.389 | 1,586.318 | 1,649.819 | 923.363 | 939.919 | 984.294 | 1,023.188 | 1,094.434 | 1,133 | 1,150.683 | 1,215.438 | 1,284.957 | 354.144 | 343.763 | 345.963 | 344.307 | 360.505 | 386.319 | 561.439 | 580.255 | 611.848 | 519.953 | 0 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.835 | 0.832 | 0.824 | 0.822 | 0.817 | 0.815 | 0.805 | 0.803 | 0.784 | 0.779 | 0.772 | 0.764 | 0.756 | 0.752 | 0.742 | 0.737 | 0.732 | 0.73 | 0.72 | 0.715 | 0.709 | 0.707 | 0.706 | 0.704 | 0.7 | 0.7 | 0.572 | 0.551 | 0.003 | 0.548 | 0 |
Retained Earnings
| 820.407 | 770.159 | 736.852 | 702.304 | 671.459 | 635.871 | 609.122 | 573.744 | 518.38 | 456.466 | 402.811 | 344.748 | 281.344 | 220.302 | 161.581 | 111.404 | 60.141 | 18.86 | -34.705 | -68.853 | -90.926 | -105.285 | -119.709 | -133.487 | -153.58 | -172.111 | -183.888 | -193.677 | -189.995 | -74.532 | 0 |
Accumulated Other Comprehensive Income/Loss
| 25.024 | 28.164 | 31.328 | 34.22 | 34.287 | 30.374 | 35.442 | 37.121 | 27.175 | 22.171 | 5.972 | 1.571 | 0.351 | 3.311 | -7.46 | -8.987 | -8.403 | -4.887 | -0 | -0.045 | -0.02 | -0.012 | -0.086 | 0.063 | 0.047 | 0.098 | 0.064 | -0.097 | -0.382 | -0.537 | 249.429 |
Other Total Stockholders Equity
| 276.546 | 277.978 | 283.997 | 338.79 | 339.538 | 381.494 | 420.041 | 455.341 | 491.842 | 506.858 | 520.372 | 520.584 | 533.705 | 541.011 | 552.678 | 556.403 | 562.37 | 566.377 | 571.856 | 574.868 | 577.188 | 574.755 | 574.637 | 574.614 | 573.572 | 570.139 | 414.435 | 412.478 | 409.239 | 405.519 | 0 |
Total Shareholders Equity
| 1,122.812 | 1,077.133 | 1,053.001 | 1,076.136 | 1,046.101 | 1,048.554 | 1,065.41 | 1,067.009 | 1,038.181 | 986.274 | 929.927 | 867.667 | 816.156 | 765.376 | 707.541 | 659.557 | 614.84 | 581.08 | 537.871 | 506.685 | 486.951 | 470.165 | 455.548 | 441.894 | 420.739 | 398.826 | 231.183 | 219.255 | 218.865 | 330.998 | 249.429 |
Total Equity
| 1,122.812 | 1,077.133 | 1,053.001 | 1,076.136 | 1,046.101 | 1,048.554 | 1,065.41 | 1,067.009 | 1,038.181 | 986.274 | 929.927 | 867.667 | 816.156 | 765.376 | 707.541 | 659.557 | 614.84 | 581.08 | 537.871 | 506.685 | 486.951 | 470.165 | 455.548 | 441.894 | 420.739 | 398.826 | 231.183 | 219.255 | 218.865 | 330.998 | 249.429 |
Total Liabilities & Shareholders Equity
| 2,541.281 | 2,506.198 | 2,588.685 | 2,591.805 | 2,538.421 | 2,528.263 | 2,540.899 | 2,589.125 | 2,567.57 | 2,572.592 | 2,579.746 | 1,791.03 | 1,756.075 | 1,749.67 | 1,730.729 | 1,753.991 | 1,747.84 | 1,731.763 | 1,753.309 | 1,791.642 | 841.095 | 813.928 | 801.511 | 786.201 | 781.244 | 785.145 | 792.622 | 799.51 | 830.713 | 850.951 | 249.429 |