Vector Limited

NZX:VCT.NZ

3.77 (NZD) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NZD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q3
Revenue 285.1285.1571285.5576.3261.75616279.6654.4267.65684.6284.05631.6315.8647.7323.85594.4297.2650.9349.8626.5315344.3344.3326.1326.1338.1338.1300.55300.55312.8312.8277.001277.001295.301295.301267.255267.255309.45309.45300.47300.47328.963328.963305.009305.009
Cost of Revenue 143.8143.8336.6146.6350.5142.1349.5145327.8148.6407159.05390160.4394.1161.25395.6163.8432195437.5104.15191.35191.35120.45120.45196196104.2104.2168.65168.6586.29186.291157.567157.56784.00184.001176.46176.46103.898103.898170.046170.04693.29593.295
Gross Profit 141.3141.3234.4138.9225.8119.65266.5134.6326.6119.05277.6125241.6155.4253.6162.6198.8133.4218.9154.8189210.85152.95152.95205.65205.65142.1142.1196.35196.35144.15144.15190.711190.711137.734137.734183.255183.255132.99132.99196.572196.572158.917158.917211.714211.714
Gross Profit Ratio 0.4960.4960.4110.4870.3920.4570.4330.4810.4990.4450.4050.440.3830.4920.3920.5020.3340.4490.3360.4430.3020.6690.4440.4440.6310.6310.420.420.6530.6530.4610.4610.6880.6880.4660.4660.6860.6860.430.430.6540.6540.4830.4830.6940.694
Reseach & Development Expenses 0000000000000000000000000000000000000000000000
General & Administrative Expenses 0000000000000000000027.527.50025250022.4522.450020.52220.5220022.422.40021.89921.8990021.64121.641
Selling & Marketing Expenses 0000000000000000000032.653.750051.9551.950049.749.70044.34944.3490043.89243.8920041.75641.7560040.65340.653
SG&A 64.7072.3081.6092.10148084.2067.8061.5063.4089.4060.181.250076.9576.950072.1572.150064.8764.870066.29266.2920063.65563.6550062.29462.294
Other Expenses 0000000000000000000000000000000000000000000000
Operating Expenses 64.7072.395.481.6092.15414866.3584.240.567.866.261.566.8563.482.889.465.960.1170.9559.859.8135.65135.6553.4553.45122.3122.348.0548.05145.341145.34147.10847.108117.026117.02646.45146.451110.624110.62443.18443.184109.012109.012
Operating Income 141.3141.3162.181.05144.2119.65174.483.8178.669.45193.477.15173.886.6192.196.05135.467.7129.589.1128.966.15939370.5570.5587.387.3737395.5595.5577.06877.06889.21689.21671.45771.45789.00789.00786.63786.637113.32113.32105.521105.521
Operating Income Ratio 0.4960.4960.2840.2840.250.4570.2830.30.2730.2590.2830.2720.2750.2740.2970.2970.2280.2280.1990.2550.2060.210.270.270.2160.2160.2580.2580.2430.2430.3050.3050.2780.2780.3020.3020.2670.2670.2880.2880.2880.2880.3440.3440.3460.346
Total Other Income Expenses Net -82.5-82.5-99.6-49.8-84.7-93.9-74.2-37.1-94.4-46.85-39.8-19.9-51.2-25.2-60.9-29.65-96.9-48.35-15.8-32.2-107.1-55.2-35.7-35.7-32.7-32.7-31.85-31.85-33.3-33.3-33.75-33.75-71.109-71.109-43.583-43.583-50.557-50.557-47.538-47.538-42.728-42.728-39.986-39.986-43.348-43.348
Income Before Tax 58.858.862.531.2559.525.75100.246.784.222.6153.657.25122.661.4131.266.438.519.35113.756.921.810.9557.357.337.8537.8555.4555.4539.739.761.861.85.965.9645.63345.63320.920.941.46941.46943.9143.9173.33473.33462.17362.173
Income Before Tax Ratio 0.2060.2060.1090.1090.1030.0980.1630.1670.1290.0840.2240.2020.1940.1940.2030.2050.0650.0650.1750.1630.0350.0350.1660.1660.1160.1160.1640.1640.1320.1320.1980.1980.0220.0220.1550.1550.0780.0780.1340.1340.1460.1460.2230.2230.2040.204
Income Tax Expense 29.6529.6540.920.4515.26.3531.91538.814.3538.114.2530.315.1530.715.3521.910.9533.316.6521.210.615.6515.652.452.4515.9515.958.88.88.258.259.0689.06813.07113.0716.2016.20111.99811.99810.55110.55121.04721.04718.04918.049
Net Income 323224.610.1105.1807.599.331.244.47.75114.542.592.146.05101.150.5515.77.8579.739.850.30.1541.341.334.9534.9539.1539.1530.730.752.252.2-3.835-3.83531.83531.83513.87113.87128.65628.65632.632.651.65151.65143.34343.343
Net Income Ratio 0.1120.1120.0430.0350.1823.0850.1610.1120.0680.0290.1670.150.1460.1460.1560.1560.0260.0260.1220.114000.120.120.1070.1070.1160.1160.1020.1020.1670.167-0.014-0.0140.1080.1080.0520.0520.0930.0930.1080.1080.1570.1570.1420.142
EPS 0.0290.0290.0250.010.110.810.0990.0310.0440.0080.110.0430.0920.0460.10.0510.0160.0080.080.04000.0410.0410.0350.0350.0390.0390.0310.0310.0520.052-0.004-0.0040.0320.0320.0140.0140.0290.0290.0330.0330.0520.0520.0440.044
EPS Diluted 0.0320.0320.0250.010.110.810.0990.0310.0440.0080.110.0430.0920.0460.10.0510.0160.0080.080.04000.0410.0410.0350.0350.0390.0390.0310.0310.0520.052-0.004-0.0040.0320.0320.0140.0140.0290.0290.0330.0330.0520.0520.0440.044
EBITDA 120.8120.8277.8138.9247.393.4276.1160.85325.8118.6336148.45310.8130.2325.2162.6266.8111.7260.9154.8255.8112.4152.95152.95117.15117.15142.1142.1113.3113.3144.15144.15125.84125.84137.734137.734116.964116.964132.99132.99122.534122.534158.917158.917140.792140.792
EBITDA Ratio 0.4240.4240.4870.4870.4290.3570.4480.5750.4980.4430.4910.5230.4920.4120.5020.5020.4490.3760.4010.4430.4080.3570.4440.4440.3590.3590.420.420.3770.3770.4610.4610.4540.4540.4660.4660.4380.4380.430.430.4080.4080.4830.4830.4620.462