Vericel Corporation (VCEL) - Quarterly Income Statement

Home
VCEL
Financials

50.03 (USD) • At close November 7, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3
Revenue Numbers are in millions	52.662	51.281	64.996	45.581	45.922	41.017	52.694	38.551	37.046	36.074	47.591	34.506	39.519	34.568	45.229	32.258	20.014	26.678	39.39	30.499	26.151	21.81	31.335	22.484	19.011	18.027	23.35	14.26	16.953	9.361	16.523	10.929	12.823	14.108	15.42	11.309	13.59	10.849	14.706	9.658	4.432	0	0.008	0	0.003	0.008	0.019	0.009	0	0.002	0.504	0.009	0	0.009	0	0	-0.021	0	0.016	0.073	0.069	0.058	0.028	0.027	0.149	0.202	0.084	0.087	0.165	0.258	0.158	0.104	0.328	0.238	0.117	0.18	0.096	0.252	0.374	0.187	0.21	0.416	0.376	0.3	0.175	0.282	0.171	0.093	0.227	0.232	0.267	0.151	0.246	0.191	0.295	0.167	0.149	0.212	0.404	0.385	0.26	0.251	0.207	0.163	0.104	0.08	0.049	0.016	0.1	0.1	0.1	0.2
Cost of Revenue Numbers are in millions	16.061	15.927	16.489	14.973	15.981	14.497	14.445	13.318	14.192	12.622	13.559	12.408	12.609	11.583	11.582	9.787	8.66	9.922	10.585	9.324	9.022	8.64	8.629	8.138	7.727	7.666	8.389	7.186	7.67	7.109	7.591	6.856	7.3	6.56	7.229	6.772	6.901	5.568	6.752	5.532	5.009	0	0.001	0	0.001	0.002	0.004	0.002	0	0.002	0.052	0.002	0	0.002	0	0	0.034	0	0.002	0.032	0.065	0.025	0.018	0.004	0.025	0.03	0.001	0	0.012	0.014	0.003	0	0	0.002	0.004	0.005	0.008	0.086	0.039	0.015	0.005	0.005	0.005	0.265	0.316	0.207	0.282	0.088	0.056	0.04	0.066	0.04	-0.007	0	0.013	0	-0.035	-0.115	0.021	1.23	0	0	0	0	0	0	0	0	-0.1	-0.1	-0.1	-0.1
Gross Profit Numbers are in millions	36.601	35.354	48.507	30.608	29.941	26.52	38.249	25.233	22.854	23.452	34.032	22.098	26.91	22.985	33.647	22.471	11.354	16.756	28.805	21.175	17.129	13.17	22.706	14.346	11.284	10.361	14.961	7.074	9.283	2.252	8.932	4.073	5.523	7.548	8.191	4.537	6.689	5.281	7.954	4.126	-0.577	0	0.007	0	0.002	0.006	0.015	0.007	0	0	0.452	0.007	0	0.007	0	0	-0.055	0	0.014	0.041	0.004	0.033	0.01	0.023	0.124	0.172	0.083	0.087	0.153	0.244	0.155	0.104	0.328	0.236	0.113	0.175	0.088	0.166	0.335	0.172	0.205	0.411	0.371	0.035	-0.141	0.075	-0.111	0.005	0.171	0.192	0.201	0.111	0.253	0.191	0.282	0.167	0.184	0.327	0.383	-0.845	0.26	0.251	0.207	0.163	0.104	0.08	0.049	0.016	0.2	0.2	0.2	0.3
Gross Profit Ratio Numbers are in millions	0.695	0.689	0.746	0.672	0.652	0.647	0.726	0.655	0.617	0.65	0.715	0.64	0.681	0.665	0.744	0.697	0.567	0.628	0.731	0.694	0.655	0.604	0.725	0.638	0.594	0.575	0.641	0.496	0.548	0.241	0.541	0.373	0.431	0.535	0.531	0.401	0.492	0.487	0.541	0.427	-0.13	0	0.875	0	0.667	0.75	0.789	0.778	0	0	0.897	0.778	0	0.778	0	0	2.619	0	0.875	0.562	0.058	0.569	0.357	0.852	0.832	0.851	0.988	1	0.927	0.946	0.981	1	1	0.992	0.966	0.972	0.917	0.659	0.896	0.92	0.976	0.988	0.987	0.117	-0.806	0.266	-0.649	0.054	0.753	0.828	0.753	0.735	1.028	1	0.956	1	1.235	1.542	0.948	-2.195	1	1	1	1	1	1	1	1	2	2	2	1.5
Reseach & Development Expenses Numbers are in millions	7.363	6.418	4.901	5.676	5.253	5.212	5.245	5.046	4.792	4.86	3.924	4.284	4.449	3.63	3.118	2.913	3.226	3.763	3.217	3.096	21.07	3.008	3.018	3.113	3.739	3.729	3.587	2.919	2.971	3.467	4.258	3.443	4.058	3.536	7.404	3.74	3.369	4.377	5.794	7.835	4.364	3.271	3.315	2.575	3.676	5.538	6.013	6.147	7.069	6.796	5.904	5.75	5.304	4.372	0	4.167	3.619	2.845	3.283	2.911	2.949	2.785	2.829	2.726	3.449	4.032	3.895	3.873	3.48	3.096	2.563	2.304	2.739	2.597	2.195	1.953	1.948	2.095	1.596	1.567	1.818	1.66	1.455	1.356	1.479	1.351	1.432	1.385	1.386	1.439	1.396	1.207	1.543	1.455	0.965	1.02	0.874	1.936	1.869	1.61	1.608	3.005	3.165	3.093	3.501	4.966	3.788	3.243	3.4	4.3	2.6	3.2
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18.24	16.041	16.486	18.069	16.378	14.982	16.259	13.52	13.693	12.569	11.791	10.954	10.183	8.186	8.833	8.408	7.925	7.01	6.449	6.004	5.744	5.674	5.585	5.476	4.507	4.313	3.581	1.374	1.616	1.066	1.56	1.633	1.619	2.138	2.231	1.762	0	0	0	0	0	0	1.521	1.418	1.316	0.946	1.041	1.26	1.333	1.316	1.668	1.429	1.725	1.614	1.896	2.07	2.332	2.384	2.39	2.438	2.257	2.016	1.745	1.624	1.289	1.314	1.19	1.279	1.356	1.565	1.148	0.854	0.902	1.113	0.792	0.886	0.931	0.919	0.71	0.599	0.411	0.762	0.768	0.737	0.698	1.161	0.82	0.669	0.696	0.651	0.64	0.722	0.883	0.613	0.6	0.5	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	35.269	34.4	30.875	29.989	30.649	29.485	26.919	26.975	27.144	25.865	25.967	22.775	26.19	22.66	18.24	16.041	16.486	18.069	16.378	14.982	16.259	13.52	13.693	12.569	11.791	10.954	10.183	8.186	8.833	8.408	7.925	7.01	6.449	6.004	5.744	5.674	5.585	5.476	4.506	4.313	3.581	1.374	1.616	1.066	1.56	1.633	1.619	2.138	2.231	1.762	1.93	1.696	2.203	1.895	0	1.686	1.521	1.418	1.316	0.946	1.041	1.26	1.333	1.316	1.668	1.429	1.725	1.614	1.896	2.07	2.332	2.384	2.39	2.438	2.257	2.016	1.745	1.624	1.289	1.314	1.19	1.279	1.356	1.565	1.148	0.854	0.902	1.113	0.792	0.886	0.931	0.919	0.71	0.599	0.411	0.762	0.768	0.737	0.698	1.161	0.82	0.669	0.696	0.651	0.64	0.722	0.883	0.613	0.6	0.5	0.4	0.5
Other Expenses Numbers are in millions	-0.008	-0.007	0.082	-0.001	-0.005	-0.012	-0.003	-0.005	-0.009	0.112	0.008	-0.013	-0.027	0.084	-0.005	-0.018	-0.057	0.067	-0.028	-0.01	-0.018	0.036	-0.03	0	0.002	0.046	-0.078	0.005	0.001	0	2.638	0	0	-0.01	0.047	0	0	0	-0.162	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.585	0	0	0	0.002	-0.125	0	0	0	0	0	0	0	0	0	0.035	0.115	0	0	0	0	0	0	0	0	0	0	0.1	0.1	0.1	0.1
Operating Expenses Numbers are in millions	42.632	40.818	35.776	35.665	35.902	34.697	32.164	32.021	31.936	30.725	29.891	27.059	30.639	26.29	21.358	18.954	19.712	21.832	19.595	18.078	37.329	16.528	16.711	15.682	15.53	14.683	13.77	11.105	11.804	11.875	12.183	10.453	10.507	9.54	13.148	9.414	8.954	9.853	10.3	12.148	7.945	4.645	4.931	3.641	5.236	7.171	7.632	8.285	9.3	8.558	7.834	7.446	7.507	6.267	0	5.853	5.14	4.263	4.599	3.857	3.99	4.045	4.162	4.042	5.117	5.461	5.62	5.487	5.376	5.166	4.895	4.688	5.129	5.035	4.452	3.969	3.693	3.719	2.885	2.881	3.008	2.939	2.811	2.921	2.627	2.207	2.209	2.498	2.178	2.325	2.327	2.126	2.253	2.054	1.376	1.782	1.677	2.788	2.567	2.771	2.428	3.674	3.861	3.744	4.141	5.688	4.671	3.856	4.1	4.9	3.1	3.8
Operating Income Numbers are in millions	-6.031	-5.464	12.731	-5.057	-5.961	-8.177	6.085	-6.788	-9.082	-7.273	4.141	-4.961	-3.729	-3.305	12.289	3.517	-8.358	-5.076	9.21	3.097	-20.2	-3.358	5.995	-1.336	-4.246	-4.322	1.191	-4.031	-2.521	-9.623	-5.889	-6.38	-4.984	-1.992	-4.957	-4.877	-2.265	-4.572	-2.346	-8.022	-8.522	-4.645	-4.924	-3.641	-5.234	-7.165	-7.617	-8.285	-9.3	-8.558	-7.834	-7.439	-7.507	-6.26	0	-5.853	-5.14	-4.263	-4.585	-3.816	-3.986	-4.012	-4.152	-4.019	-4.993	-5.289	-5.537	-5.4	-5.223	-4.922	-4.74	-4.584	-4.801	-4.799	-4.339	-3.794	-3.605	-3.553	-2.55	-2.709	-2.803	-2.528	-2.44	-2.886	-2.768	-2.132	-2.32	-2.493	-2.007	-2.133	-2.126	-2.015	-2.007	-1.863	-1.094	-1.615	-1.493	-2.461	-2.184	-3.616	-2.174	-3.423	-3.654	-3.581	-4.037	-5.608	-4.622	-3.84	-3.9	-4.7	-2.9	-3.5
Operating Income Ratio Numbers are in millions	-0.115	-0.107	0.196	-0.111	-0.13	-0.199	0.115	-0.176	-0.245	-0.202	0.087	-0.144	-0.094	-0.096	0.272	0.109	-0.418	-0.19	0.234	0.102	-0.772	-0.154	0.191	-0.059	-0.223	-0.24	0.051	-0.283	-0.149	-1.028	-0.356	-0.584	-0.389	-0.141	-0.321	-0.431	-0.167	-0.421	-0.16	-0.831	-1.923	0	-615.5	0	-1,744.667	-895.625	-400.895	-920.556	0	-4,279	-15.544	-826.556	0	-695.556	0	0	244.762	0	-286.563	-52.274	-57.768	-69.172	-148.286	-148.852	-33.51	-26.183	-65.917	-62.069	-31.655	-19.078	-30	-44.077	-14.637	-20.164	-37.085	-21.078	-37.552	-14.099	-6.818	-14.487	-13.348	-6.077	-6.489	-9.62	-15.817	-7.56	-13.567	-26.806	-8.841	-9.194	-7.963	-13.344	-8.159	-9.754	-3.708	-9.671	-10.02	-11.608	-5.406	-9.392	-8.362	-13.637	-17.652	-21.969	-38.817	-70.1	-94.327	-240	-39	-47	-29	-17.5
Total Other Income Expenses Net Numbers are in millions	1.349	1.602	1.362	-0.001	-0.005	0.682	0.537	0.232	0.119	0.182	0.008	-0.013	-0.027	0.084	-0.005	-0.018	-0.057	0.067	-0.028	-0.01	-0.018	0.036	-0.868	0.42	-0.04	-2.905	-0.683	-1.061	0.429	0.106	-2.725	-0.209	1.941	-1.66	0.043	0.456	0.106	-0.301	-0.037	1.103	3.882	-1.352	2.006	1.367	0.345	1.619	0.959	2.241	1.948	-0.9	5.043	5.496	-2.465	1.254	0	-0.079	-12.589	1.584	0.265	0.024	0	0	0	0	-15.14	0	0	0.35	-12.371	0	0	1.096	-11.674	0	0	0	6.54	0.012	0	0.06	0	0.028	0.037	0.048	0	0.03	0.125	0.041	0	0.232	0.187	0.151	-2.768	0	0	0	0	0	0	0	0	0	1.237	0	0	0	0	0	0.3	0.2	0.1	0.1
Income Before Tax Numbers are in millions	-4.682	-3.862	14.093	-3.946	-5.02	-7.495	6.622	-6.556	-8.963	-7.091	4.209	-4.931	-3.714	-3.146	12.4	3.618	-8.269	-4.705	9.501	3.47	-19.792	-2.844	5.242	-1.069	-4.651	-7.659	0.287	-5.407	-2.388	-9.778	-6.197	-6.675	-3.044	-3.65	-4.91	-4.416	-2.152	-4.862	-2.37	-6.917	-4.638	-5.995	-2.916	-2.273	-4.889	-5.544	-6.658	-6.044	-7.352	-9.458	-2.791	-1.943	-9.972	-5.006	0	-5.932	-17.729	-2.679	-4.32	-3.792	0	0	0	0	-20.133	0	0	-5.05	-17.594	0	0	-3.488	-16.475	0	0	0	15.352	-3.541	0	-2.649	0	-2.5	-2.403	-2.838	0	-2.102	-2.195	-2.452	0	-1.901	-1.939	-1.864	-11.028	0	0	0	0	0	0	0	0	0	-2.417	0	0	0	0	0	-3.6	-4.5	-2.8	-3.4
Income Before Tax Ratio Numbers are in millions	-0.089	-0.075	0.217	-0.087	-0.109	-0.183	0.126	-0.17	-0.242	-0.197	0.088	-0.143	-0.094	-0.091	0.274	0.112	-0.413	-0.176	0.241	0.114	-0.757	-0.13	0.167	-0.048	-0.245	-0.425	0.012	-0.379	-0.141	-1.045	-0.375	-0.611	-0.237	-0.259	-0.318	-0.39	-0.158	-0.448	-0.161	-0.716	-1.046	0	-364.5	0	-1,629.667	-693	-350.421	-671.556	0	-4,729	-5.538	-215.889	0	-556.222	0	0	844.238	0	-270	-51.945	0	0	0	0	-135.121	0	0	-58.046	-106.63	0	0	-33.538	-50.229	0	0	0	159.917	-14.052	0	-14.166	0	-6.01	-6.391	-9.46	0	-7.454	-12.836	-26.366	0	-8.194	-7.262	-12.344	-44.829	0	0	0	0	0	0	0	0	0	-11.676	0	0	0	0	0	-36	-45	-28	-17
Income Tax Expense Numbers are in millions	0	1.335	1.1	-0.286	-0.946	-1.158	0.7	0.021	-0.119	-0.182	-0.326	-0.03	0.072	0.143	0.18	-0.101	-0.089	-0.371	-0.291	-0.373	0.013	-0.514	0.789	-0.42	0.042	2.951	0.585	1.066	-0.428	-0.106	2.725	0.209	-1.941	1.65	0.004	-0.456	-0.106	0.301	0.035	-1.103	-3.882	1.352	-2.006	-1.367	-0.345	-1.619	2.37	-4.496	-3.916	1.794	-10.091	-11.004	4.913	-2.528	0	-0.025	-0.032	-0.034	-0.021	-0.028	-0.043	-0.057	-0.049	-0.106	-0.13	-0.241	-0.365	-0.35	-0.394	-0.382	-0.381	-0.527	-0.505	-0.25	-0.197	-0.306	-0.234	-0.216	-0.097	-0.06	-0.056	-0.028	-0.037	-0.048	-0.03	-0.03	-0.158	-0.041	-0.053	-0.293	-0.293	-0.273	-0.118	-0.148	-0.178	-0.209	-0.145	-0.01	-0.058	-0.081	-0.091	-0.116	-2.615	-0.219	-0.192	-0.253	-0.214	-0.215	-0.5	-0.4	-0.1	-0.3
Net Income Numbers are in millions	-4.682	-3.862	12.993	-3.66	-5.02	-6.337	5.922	-6.577	-8.844	-6.909	4.534	-4.931	-3.786	-3.289	12.22	3.618	-8.269	-4.705	9.501	3.47	-19.792	-2.844	5.242	-1.069	-4.651	-7.659	0.287	-5.407	-2.388	-9.778	-6.197	-6.675	-3.044	-3.65	-4.91	-4.416	-2.152	-4.862	-2.37	-6.917	-4.638	-5.995	-2.916	-2.273	-4.889	-5.544	-6.65	-6.034	-7.335	-9.455	-2.789	-1.934	-9.957	-4.988	0	-5.833	-5.115	-4.238	-4.575	-3.801	-3.958	-3.972	-4.103	-3.913	-4.863	-5.048	-5.172	-5.05	-4.829	-4.483	-4.225	-4.057	-4.296	-4.549	-4.142	-3.488	-3.36	-3.349	-2.453	-2.649	-2.747	-2.5	-2.403	-2.838	-2.738	-2.102	-2.287	-2.452	-1.954	-2.072	-2.02	-1.893	-1.889	-1.715	-0.916	-1.406	-1.348	-2.381	-2.126	-3.535	-2.083	-3.307	-2.276	-3.362	-3.845	-5.355	-4.408	-3.625	-3.7	-4.5	-2.9	-3.3
Net Income Ratio Numbers are in millions	-0.089	-0.075	0.2	-0.08	-0.109	-0.154	0.112	-0.171	-0.239	-0.192	0.095	-0.143	-0.096	-0.095	0.27	0.112	-0.413	-0.176	0.241	0.114	-0.757	-0.13	0.167	-0.048	-0.245	-0.425	0.012	-0.379	-0.141	-1.045	-0.375	-0.611	-0.237	-0.259	-0.318	-0.39	-0.158	-0.448	-0.161	-0.716	-1.046	0	-364.5	0	-1,629.667	-693	-350	-670.444	0	-4,727.5	-5.534	-214.889	0	-554.222	0	0	243.571	0	-285.938	-52.068	-57.362	-68.483	-146.536	-144.926	-32.638	-24.99	-61.571	-58.046	-29.267	-17.376	-26.741	-39.01	-13.098	-19.113	-35.402	-19.378	-35	-13.29	-6.559	-14.166	-13.081	-6.01	-6.391	-9.46	-15.646	-7.454	-13.374	-26.366	-8.608	-8.931	-7.566	-12.536	-7.679	-8.979	-3.105	-8.419	-9.047	-11.231	-5.262	-9.182	-8.012	-13.175	-10.995	-20.626	-36.971	-66.938	-89.959	-226.563	-37	-45	-29	-16.5
EPS Numbers are in millions	-0.096	-0.08	0.27	-0.077	-0.11	-0.13	0.13	-0.14	-0.19	-0.15	0.1	-0.11	-0.082	-0.072	0.27	0.08	-0.18	-0.1	0.21	0.08	-0.45	-0.065	0.12	-0.025	-0.12	-0.21	0.01	-0.16	-0.073	-0.31	-0.25	-0.29	-0.13	-0.16	-0.21	-0.19	-0.091	-0.2	-0.1	-0.67	-0.71	-1.02	-0.5	-0.75	-2.14	-2.47	-3.04	-2.78	-3.77	-4.88	-1.44	-1	-5.16	-2.58	-8.8	-4.13	-3.62	-3.17	-4.21	-3.68	-3.83	-4.72	-4.88	-4.71	-5.86	-6.09	-6.34	-6.7	-6.45	-6	-5.66	-5.45	-5.87	-7.06	-6.45	-5.45	-5.27	-5.35	-4.39	-5.12	-5.45	-5.54	-5.39	-6.43	-6.2	-6.51	-7.54	-8.74	-7.15	-7.8	-7.63	-7.58	-7.57	-8.11	-4.33	-6.68	-6.4	-14.13	-19.13	-33.3	-19.67	-32.06	-25.52	-40.19	-45.97	-64.39	-53.16	-43.68	-45.83	-60.8	-46.4	-51.2
EPS Diluted Numbers are in millions	-0.096	-0.08	0.26	-0.077	-0.11	-0.13	0.12	-0.14	-0.19	-0.15	0.09	-0.11	-0.082	-0.072	0.25	0.08	-0.18	-0.1	0.2	0.07	-0.45	-0.065	0.11	-0.025	-0.12	-0.21	0.01	-0.16	-0.073	-0.31	-0.25	-0.29	-0.13	-0.16	-0.21	-0.19	-0.091	-0.2	-0.1	-0.67	-0.71	-1.02	-0.5	-0.75	-2.14	-2.47	-2.96	-2.78	-3.77	-4.88	-1.44	-1	-5.16	-2.58	-8.8	-4.13	-3.62	-3.17	-4.21	-3.68	-3.83	-4.72	-4.88	-4.71	-5.86	-6.09	-6.34	-6.7	-6.41	-6	-5.66	-5.45	-5.77	-7.06	-6.45	-5.45	-5.25	-5.35	-4.39	-5.12	-5.31	-5.54	-5.39	-6.43	-6.2	-6.51	-7.54	-8.74	-6.97	-7.8	-7.63	-7.58	-7.57	-8.11	-4.33	-6.68	-6.4	-14.13	-19.13	-33.3	-19.62	-32.06	-25.52	-40.19	-45.97	-64.39	-53.16	-43.68	-44.58	-60.8	-46.4	-51.2
EBITDA Numbers are in millions	-4.708	-4.086	13.88	-2.642	-4.871	-7.35	6.845	-5.437	-7.888	-6.2	4.21	-4.251	-3.018	-2.334	12.401	5.899	-6.913	-4.703	9.503	3.948	-19.79	-2.131	6.472	-0.709	-3.775	-3.849	1.121	-3.622	-2.142	-9.213	-3.25	-5.91	-4.504	-1.552	-4.903	-4.36	-1.912	-4.231	-2.493	-7.769	-8.369	-4.544	-4.818	-3.525	-5.106	-7.01	-4.116	-10.38	-11.086	-7.479	-12.694	-12.767	-4.88	-7.38	0	-5.724	-5.002	-4.11	-4.435	-3.665	-3.804	-3.84	-3.947	-3.874	-4.831	-5.178	-5.531	-5.328	-5.141	-4.922	-4.74	-4.522	-4.771	-4.714	-4.282	-3.775	-3.605	-3.527	-2.513	-2.674	-2.769	-2.496	-2.41	-2.857	-2.739	-2.1	-2.415	-2.465	-1.975	-2.333	-2.283	-2.134	-1.981	-1.841	-1.062	-1.593	-1.458	-2.346	-2.12	-3.435	-2.114	-3.362	-4.826	-3.541	-3.962	-5.527	-4.502	-3.739	-4.1	-4.8	-2.8	-3.5
EBITDA Ratio Numbers are in millions	-0.089	-0.08	0.214	-0.058	-0.106	-0.179	0.13	-0.141	-0.213	-0.172	0.088	-0.123	-0.076	-0.068	0.274	0.183	-0.345	-0.176	0.241	0.129	-0.757	-0.098	0.207	-0.032	-0.199	-0.214	0.048	-0.254	-0.126	-0.984	-0.197	-0.541	-0.351	-0.11	-0.318	-0.386	-0.141	-0.39	-0.17	-0.804	-1.888	0	-602.25	0	-1,702	-876.25	-216.632	-1,153.333	0	-3,739.5	-25.187	-1,418.556	0	-820	0	0	238.19	0	-277.188	-50.205	-55.13	-66.207	-140.964	-143.481	-32.423	-25.634	-65.845	-61.241	-31.158	-19.078	-30	-43.481	-14.546	-19.807	-36.598	-20.972	-37.552	-13.996	-6.719	-14.299	-13.186	-6	-6.41	-9.523	-15.651	-7.447	-14.123	-26.505	-8.7	-10.056	-8.551	-14.132	-8.053	-9.639	-3.6	-9.539	-9.785	-11.066	-5.248	-8.922	-8.131	-13.394	-23.314	-21.724	-38.096	-69.088	-91.878	-233.688	-41	-48	-28	-17.5

Vericel Corporation

NASDAQ:VCEL Add to watchlist

NASDAQ:VCEL