Visteon Corporation
NASDAQ:VC
92.09 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 515 | 520 | 452 | 496 | 466 | 463 | 706 | 878 | 2,728 | 822 | 1,677 | 825 | 723 | 905 | 962 | 1,180 | 1,758 | 1,057 | 865 | 752 | 953 | 1,204 | 1,024 | 1,412 | 1,849 | 542 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 752 | 3 | 74 | 157 | 65 | 0 | 0 |
Cash and Short Term Investments
| 515 | 520 | 452 | 496 | 466 | 463 | 706 | 878 | 2,775 | 822 | 1,677 | 825 | 723 | 905 | 962 | 1,180 | 1,758 | 1,057 | 865 | 752 | 956 | 1,278 | 1,181 | 1,477 | 1,849 | 542 |
Net Receivables
| 736 | 672 | 549 | 484 | 514 | 486 | 530 | 505 | 502 | 1,351 | 1,227 | 1,335 | 1,248 | 1,271 | 1,055 | 989 | 1,584 | 1,877 | 1,738 | 2,540 | 2,362 | 2,229 | 2,394 | 2,190 | 2,191 | 1,761 |
Inventory
| 298 | 348 | 262 | 177 | 169 | 184 | 189 | 151 | 187 | 537 | 472 | 385 | 381 | 364 | 319 | 354 | 495 | 520 | 537 | 889 | 761 | 878 | 858 | 948 | 751 | 606 |
Other Current Assets
| 4 | 167 | 158 | 180 | 193 | 159 | 175 | 170 | 564 | 415 | 352 | 3 | 76 | 39 | 236 | 234 | 160 | 42 | 205 | 263 | 331 | 352 | 320 | 390 | 405 | 282 |
Total Current Assets
| 1,616 | 1,710 | 1,424 | 1,341 | 1,345 | 1,296 | 1,603 | 1,708 | 4,053 | 3,134 | 3,753 | 2,663 | 2,498 | 2,702 | 2,705 | 2,757 | 4,072 | 3,565 | 3,345 | 4,444 | 4,410 | 4,737 | 4,753 | 5,005 | 5,196 | 3,191 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 527 | 488 | 527 | 608 | 601 | 397 | 377 | 345 | 351 | 1,440 | 1,414 | 1,326 | 1,412 | 1,582 | 1,936 | 2,162 | 2,793 | 3,034 | 2,973 | 5,303 | 5,369 | 5,443 | 5,329 | 5,497 | 5,789 | 5,391 |
Goodwill
| 44 | 45 | 50 | 49 | 46 | 47 | 47 | 45 | 40 | 102 | 97 | 46 | 36 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 46 | 54 | 68 | 78 | 81 | 82 | 85 | 84 | 93 | 305 | 350 | 286 | 317 | 358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 90 | 99 | 118 | 127 | 127 | 129 | 132 | 129 | 133 | 407 | 447 | 332 | 353 | 396 | -63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 35 | 49 | 54 | 60 | 48 | 42 | 41 | 45 | 56 | 165 | 228 | 756 | 644 | 439 | 294 | 216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214 |
Tax Assets
| 384 | 42 | 47 | 55 | 59 | 45 | 46 | 48 | 34 | 40 | 0 | 28 | 18 | 13 | 63 | 139 | 39 | 45 | 175 | 132 | 700 | 566 | 322 | 0 | 0 | 152 |
Other Non-Current Assets
| 75 | 62 | 64 | 80 | 91 | 98 | 105 | 98 | 55 | 137 | 185 | 51 | 48 | 76 | 84 | -8 | 301 | 294 | 243 | 430 | 485 | 424 | 674 | 823 | 1,464 | 425 |
Total Non-Current Assets
| 1,111 | 740 | 810 | 930 | 926 | 711 | 701 | 665 | 629 | 2,189 | 2,274 | 2,493 | 2,475 | 2,506 | 2,314 | 2,509 | 3,133 | 3,373 | 3,391 | 5,865 | 6,554 | 6,433 | 6,325 | 6,320 | 7,253 | 6,182 |
Total Assets
| 2,727 | 2,450 | 2,234 | 2,271 | 2,271 | 2,007 | 2,304 | 2,373 | 4,682 | 5,323 | 6,027 | 5,156 | 4,973 | 5,208 | 5,019 | 5,266 | 7,205 | 6,938 | 6,736 | 10,309 | 10,964 | 11,170 | 11,078 | 11,325 | 12,449 | 9,373 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 551 | 657 | 522 | 500 | 511 | 436 | 470 | 463 | 482 | 1,186 | 1,232 | 1,027 | 1,004 | 1,211 | 977 | 1,058 | 1,766 | 1,825 | 1,803 | 2,403 | 2,270 | 2,083 | 1,831 | 1,949 | 3,150 | 1,863 |
Short Term Debt
| 48 | 42 | 32 | 32 | 67 | 57 | 46 | 36 | 37 | 142 | 106 | 96 | 111 | 78 | 225 | 143 | 95 | 100 | 485 | 508 | 351 | 348 | 629 | 622 | 961 | 142 |
Tax Payables
| 50 | 57 | 34 | 20 | 24 | 28 | 22 | 30 | 83 | 55 | 0 | 53 | 70 | 79 | 0 | 0 | 0 | 0 | 0 | 38 | 27 | 14 | 30 | 0 | 0 | 0 |
Deferred Revenue
| 57 | 55 | 69 | 46 | 22 | 16 | 18 | 14 | 11 | 16 | 202 | 32 | 21 | 6 | 161 | 228 | 316 | 437 | 438 | 894 | 924 | 1,021 | 945 | 0 | 0 | 0 |
Other Current Liabilities
| 275 | 281 | 229 | 246 | 198 | 212 | 267 | 398 | 2,242 | 488 | 262 | 397 | 421 | 547 | 302 | 288 | 351 | 206 | 233 | 38 | 27 | 14 | 30 | 1,233 | 1,364 | 1,159 |
Total Current Liabilities
| 931 | 1,035 | 852 | 824 | 798 | 721 | 801 | 911 | 2,772 | 1,832 | 1,802 | 1,552 | 1,557 | 1,842 | 1,665 | 1,717 | 2,528 | 2,568 | 2,959 | 3,843 | 3,572 | 3,466 | 3,435 | 3,804 | 5,475 | 3,164 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 397 | 435 | 466 | 495 | 487 | 348 | 347 | 346 | 347 | 839 | 624 | 473 | 512 | 483 | 6 | 2,619 | 2,745 | 2,128 | 1,509 | 1,513 | 1,467 | 1,298 | 1,293 | 1,397 | 1,358 | 816 |
Deferred Revenue Non-Current
| 12 | 14 | 15 | 7 | 9 | 14 | 16 | 18 | 15 | 21 | 440 | 56 | 42 | 20 | 568 | 892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 43 | 27 | 27 | 28 | 27 | 23 | 23 | 20 | 21 | 120 | 137 | 181 | 187 | 190 | 159 | 139 | 147 | 170 | 175 | 296 | 0 | 3 | 13 | 18 | 153 | 0 |
Other Non-Current Liabilities
| 221 | 165 | 258 | 407 | 355 | 319 | 356 | 354 | 328 | 690 | 151 | 753 | 678 | 723 | 3,076 | 504 | 1,582 | 1,989 | 1,907 | 4,250 | 4,067 | 3,425 | 3,046 | 2,601 | 3,964 | 3,738 |
Total Non-Current Liabilities
| 673 | 641 | 766 | 937 | 878 | 704 | 742 | 738 | 711 | 1,670 | 1,352 | 1,463 | 1,419 | 1,416 | 3,809 | 4,154 | 4,474 | 4,287 | 3,591 | 6,059 | 5,534 | 4,726 | 4,352 | 4,016 | 5,475 | 4,554 |
Total Liabilities
| 1,604 | 1,676 | 1,618 | 1,761 | 1,676 | 1,425 | 1,543 | 1,649 | 3,483 | 3,502 | 3,154 | 3,015 | 2,976 | 3,258 | 5,474 | 5,871 | 7,002 | 6,855 | 6,550 | 9,902 | 9,106 | 8,192 | 7,787 | 7,820 | 10,950 | 7,718 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 0 | 0 |
Retained Earnings
| 2,274 | 1,788 | 1,664 | 1,623 | 1,679 | 1,609 | 1,445 | 1,269 | 1,194 | 661 | 956 | 266 | 166 | 86 | -4,576 | -4,686 | -4,016 | -3,606 | -3,440 | -3,083 | -1,521 | -278 | 105 | 254 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -254 | -213 | -229 | -304 | -267 | -216 | -174 | -233 | -190 | -299 | -12 | -90 | -25 | 50 | 142 | 157 | 389 | -111 | -133 | -21 | -40 | -173 | -256 | -191 | 1,499 | 3,310 |
Other Total Stockholders Equity
| -983 | -901 | -920 | -933 | -933 | -929 | -635 | -451 | 52 | 502 | 975 | 1,208 | 1,165 | 1,123 | 3,531 | 3,529 | 3,406 | 3,398 | 3,394 | 3,380 | 3,288 | 3,298 | 3,311 | 3,311 | 0 | -1,655 |
Total Shareholders Equity
| 1,038 | 675 | 516 | 387 | 480 | 465 | 637 | 586 | 1,057 | 865 | 1,920 | 1,385 | 1,307 | 1,260 | -772 | -869 | -90 | -188 | -48 | 407 | 1,858 | 2,978 | 3,291 | 3,505 | 1,499 | 1,655 |
Total Equity
| 1,123 | 774 | 616 | 510 | 595 | 582 | 761 | 724 | 1,199 | 1,821 | 2,873 | 2,141 | 1,997 | 1,950 | -455 | -605 | 203 | 83 | 186 | 407 | 1,858 | 2,978 | 3,291 | 3,505 | 1,499 | 1,655 |
Total Liabilities & Shareholders Equity
| 2,727 | 2,450 | 2,234 | 2,271 | 2,271 | 2,007 | 2,304 | 2,373 | 4,682 | 5,323 | 6,027 | 5,156 | 4,973 | 5,208 | 5,019 | 5,266 | 7,205 | 6,938 | 6,736 | 10,309 | 10,964 | 11,170 | 11,078 | 11,325 | 12,449 | 9,373 |