VersaBank
NASDAQ:VBNK
13.57 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 111.633 | 108.635 | 82.392 | 65.357 | 54.185 | 53.919 | 51.685 | 43.842 | 39.677 | 35.368 | 30.507 | 27.975 | 32.895 | 29.233 |
| Cost of Revenue
| 0 | -0.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 111.633 | 109.244 | 82.392 | 65.357 | 54.185 | 53.919 | 51.685 | 43.842 | 39.677 | 35.368 | 30.507 | 27.975 | 32.895 | 29.233 |
| Gross Profit Ratio
| 1 | 1.006 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 51.953 | 15.051 | 45.528 | 31.353 | 25.321 | 23.966 | 24.034 | 25.055 | 23.571 | 22.689 | 20.862 | 20.678 | 21.82 | 15.621 |
| Selling & Marketing Expenses
| 0 | 35.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.298 | 0.482 | 0.447 | 0.434 | 0 |
| SG&A
| 51.953 | 50.381 | 45.528 | 31.353 | 25.321 | 23.966 | 24.034 | 25.055 | 23.571 | 22.689 | 20.862 | 20.678 | 21.82 | 15.621 |
| Other Expenses
| 59.68 | 0 | -45.221 | -65.921 | -52.754 | -50.064 | -21.291 | -10.846 | -8.705 | 0 | 0 | 0 | 0 | -33.664 |
| Operating Expenses
| 111.633 | 50.381 | 0.307 | -34.568 | -27.433 | -26.098 | 2.743 | 10.846 | 8.705 | 24.784 | 23.381 | 24.946 | 24.343 | -18.043 |
| Operating Income
| 0 | 57.645 | 82.699 | 30.789 | 26.752 | 27.821 | 54.428 | 14.732 | 11.758 | 9.039 | 6.207 | 2.505 | 8.091 | 11.19 |
| Operating Income Ratio
| 0 | 0.531 | 1.004 | 0.471 | 0.494 | 0.516 | 1.053 | 0.336 | 0.296 | 0.256 | 0.203 | 0.09 | 0.246 | 0.383 |
| Total Other Income Expenses Net
| 54.793 | 0 | 0 | 0 | 0 | 0 | 0 | -2.045 | -1.092 | 0 | -0.434 | -2.064 | 0 | -36.086 |
| Income Before Tax
| 54.793 | 57.645 | 32.548 | 30.789 | 26.752 | 27.821 | 25.013 | 14.732 | 11.758 | 9.039 | 6.207 | 2.505 | 8.091 | 11.19 |
| Income Before Tax Ratio
| 0.491 | 0.531 | 0.395 | 0.471 | 0.494 | 0.516 | 0.484 | 0.336 | 0.296 | 0.256 | 0.203 | 0.09 | 0.246 | 0.383 |
| Income Tax Expense
| 15.045 | 15.483 | 9.89 | 8.409 | 7.347 | 7.625 | 6.939 | -4.74 | 3.288 | 0.821 | 0.531 | 0.741 | 4.267 | 3.62 |
| Net Income
| 39.748 | 42.162 | 22.658 | 22.38 | 19.405 | 20.196 | 18.074 | 19.472 | 8.47 | 8.218 | 5.676 | 1.764 | 3.824 | 7.57 |
| Net Income Ratio
| 0.356 | 0.388 | 0.275 | 0.342 | 0.358 | 0.375 | 0.35 | 0.444 | 0.213 | 0.232 | 0.186 | 0.063 | 0.116 | 0.259 |
| EPS
| 1.44 | 1.53 | 0.79 | 0.96 | 0.82 | 0.85 | 0.86 | 0.83 | 0.32 | 0.33 | 0.29 | 0.11 | 0.24 | 0.48 |
| EPS Diluted
| 1.49 | 1.57 | 0.79 | 0.96 | 0.82 | 0.85 | 0.86 | 0.83 | 0.32 | 0.33 | 0.29 | 0.11 | 0.24 | 0.48 |
| EBITDA
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.19 |
| EBITDA Ratio
| 0 | 0 | 1.027 | 0.498 | 0.515 | 0.529 | 1.065 | 0.349 | 0.316 | 0.267 | 0.216 | 0.107 | 0.246 | 0.383 |