Vascular Biogenics Ltd.
NASDAQ:VBLT
0.156 (USD) • At close October 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 24.264 | 26.094 | 17.665 | 18.302 | 15.06 | 13.252 | 21.986 | 25.278 | 31.66 | 24.231 | 13.184 | 11.633 | 16.702 | 12.935 | 9.436 | 22.319 | 8.282 | 8.255 | 29.347 | 8.466 | 58.53 | 8.583 | 6.694 | 11.667 | 11.064 | 5.947 | 11.585 | 30.099 | 32.855 | 8.082 | 7.09 | 11.965 | 20.528 | 23.383 | 36.783 | 4.776 | 9.377 |
Short Term Investments
| 0 | 0 | 3.054 | 9.076 | 19.087 | 31.221 | 31.164 | 25.167 | 25.131 | 12.021 | 17.11 | 25.169 | 24.045 | 18.139 | 27.1 | 18.231 | 36.854 | 39.407 | 21.135 | 45.252 | 0 | 41.306 | 48.035 | 16.497 | 22.724 | 33.686 | 33.669 | 18.785 | 18.724 | 25.112 | 30.056 | 15.678 | 11.02 | 11.008 | 0 | 0 | 1.494 |
Cash and Short Term Investments
| 24.264 | 26.094 | 20.719 | 27.378 | 34.147 | 44.473 | 53.15 | 50.445 | 56.791 | 36.252 | 30.294 | 36.802 | 40.747 | 31.074 | 36.536 | 40.55 | 45.136 | 47.662 | 50.482 | 53.718 | 58.53 | 49.889 | 54.729 | 28.164 | 33.788 | 39.633 | 45.254 | 48.884 | 51.579 | 33.194 | 37.146 | 27.643 | 31.548 | 34.391 | 36.783 | 4.776 | 10.871 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.465 | 0 | 0 | 0 | 0.322 | 0.123 | 0.118 | 0.23 | 0.629 | 0 | 0 | 0 | 0.521 | 0 | 0 | 0 | 3.347 | 0 | 0 | 0 | 0.912 | 0 | 0 | 0 | 0.909 | 0 | 0 | 0 | 0.595 | 0 | 0.379 |
Inventory
| 0 | 0 | 1.314 | 0 | 0 | 0 | 1.217 | 0 | 0 | 0 | 1.366 | 0.153 | 0.153 | 0 | 0.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.282 | 0 | 0 | 0 | 0.264 | 0 | 0 | 0 | 0.535 | 0 | 0 | 0 | -0.094 | 0 | 0.127 |
Other Current Assets
| 0.284 | 0.877 | 4.484 | 0.148 | 1.541 | 2.044 | 0.015 | 0.912 | 1.017 | 1.156 | 0.011 | 1.105 | 1.703 | 1.248 | 0.011 | 1.636 | 1.206 | 1.325 | 0 | 1.213 | 2.002 | 2.307 | 0.1 | 1.201 | 3.875 | 2.037 | 0.144 | 0.877 | 1.347 | 0.75 | 0.002 | 0.832 | 0.704 | 0.615 | 0.46 | 3.501 | 0.001 |
Total Current Assets
| 24.548 | 26.971 | 22.149 | 27.526 | 35.688 | 46.517 | 54.847 | 51.357 | 57.808 | 37.408 | 31.993 | 38.183 | 42.721 | 32.552 | 37.778 | 42.186 | 46.342 | 48.987 | 51.709 | 54.931 | 60.532 | 52.196 | 58.458 | 29.365 | 37.663 | 41.67 | 46.574 | 49.761 | 52.926 | 33.944 | 38.592 | 28.475 | 32.252 | 35.006 | 37.744 | 8.277 | 11.378 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0.802 | 7.142 | 7.275 | 8.755 | 8.841 | 8.855 | 8.879 | 8.612 | 8.759 | 8.756 | 9.074 | 9.295 | 9.695 | 10.037 | 10.45 | 10.879 | 11.256 | 8.921 | 9.211 | 9.143 | 8.222 | 7.128 | 5.644 | 3.171 | 0.878 | 0.687 | 0.625 | 0.626 | 0.363 | 0.326 | 0.307 | 0.332 | 0.348 | 0.358 | 0.384 | 0.436 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.098 | 0.34 | 0.368 | 0.725 | 0.876 | 0.931 | 0.959 | 0.904 | 0.92 | 0.91 | 0.957 | 0.615 | 0.658 | 0.808 | 0.806 | 0.503 | 0 | 0 | 0.048 | 0.05 | 0.039 | 0.064 | 0.103 | 0.134 | 0.176 | 0.187 | 0.013 | 0.092 | 0.172 | 0.25 | 0.32 | 0.385 | 0.454 | 0.039 | 0.036 | 0.027 | 0.013 |
Total Non-Current Assets
| 0.098 | 1.142 | 7.51 | 8 | 9.631 | 9.772 | 9.814 | 9.783 | 9.532 | 9.669 | 9.713 | 9.689 | 9.953 | 10.503 | 10.843 | 10.953 | 10.879 | 11.256 | 8.969 | 9.261 | 9.182 | 8.286 | 7.231 | 5.778 | 3.347 | 1.065 | 0.7 | 0.717 | 0.798 | 0.613 | 0.646 | 0.692 | 0.786 | 0.387 | 0.394 | 0.411 | 0.449 |
Total Assets
| 24.646 | 28.113 | 29.659 | 35.526 | 45.319 | 56.289 | 64.661 | 61.14 | 67.34 | 47.077 | 41.706 | 47.872 | 52.674 | 43.055 | 48.621 | 53.139 | 57.221 | 60.243 | 60.678 | 64.192 | 69.714 | 60.482 | 65.689 | 35.143 | 41.01 | 42.735 | 47.274 | 50.478 | 53.724 | 34.557 | 39.238 | 29.167 | 33.038 | 35.393 | 38.138 | 8.688 | 11.827 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 0.718 | 1.1 | 0.808 | 1.766 | 3.336 | 6.188 | 4.331 | 2.33 | 2.487 | 1.6 | 1.96 | 3.148 | 2.241 | 2.292 | 3.33 | 1.263 | 2.099 | 1.216 | 1.193 | 1.668 | 2.05 | 3.612 | 3.058 | 3.253 | 4.087 | 2.916 | 2.522 | 1.303 | 1.315 | 1.657 | 2.05 | 3.147 | 2.138 | 1.638 | 0.695 | 2.401 | 1.348 |
Short Term Debt
| 0 | 0 | 0.564 | 0.731 | 0.466 | 0.516 | 0.529 | 0.508 | 0.477 | 0.438 | 0.499 | 0.579 | 0.641 | 0.747 | 0.774 | 0.791 | 0.793 | 0.804 | 0.347 | 0.356 | 0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0.482 | 0.546 | 0.658 | 0.679 | 0.752 | 0.713 | 0.725 | 0.583 | 0.533 | 0.451 | 0.386 | 0.377 | 0.321 | 0.324 | 0.29 | 0.606 | 0.703 | 0.883 | 1.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.583 | 6.655 | 5.359 | 7.249 | 4.525 | 3.799 | 4.408 | 4.095 | 4.864 | 3.987 | 4.275 | 3.096 | 3.247 | 4.423 | 4.238 | 5.256 | 3.967 | 3.526 | 2.944 | 2.164 | 2.694 | 3.426 | 3.465 | 1.754 | 1.73 | 1.604 | 2.266 | 2.491 | 2.841 | 2.298 | 2.108 | 1.963 | 1.193 | 1.288 | 2.235 | 3.133 | 2.897 |
Total Current Liabilities
| 5.301 | 7.755 | 6.731 | 9.746 | 8.809 | 11.049 | 9.926 | 7.612 | 8.58 | 6.738 | 7.459 | 7.406 | 6.662 | 7.913 | 8.728 | 7.687 | 7.18 | 5.87 | 4.774 | 4.794 | 5.798 | 7.921 | 7.569 | 5.007 | 5.817 | 4.52 | 4.788 | 3.794 | 4.156 | 3.955 | 4.158 | 5.11 | 3.331 | 2.926 | 2.93 | 5.534 | 4.245 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 1.389 | 1.657 | 1.823 | 1.428 | 1.494 | 1.532 | 1.555 | 1.821 | 1.783 | 1.807 | 2.167 | 2.333 | 2.459 | 2.554 | 0.449 | 0.988 | 1.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.039 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.176 | 0.352 | 0.528 | 0.704 | 1.046 | 1.283 | 1.521 | 1.723 | 1.858 | 1.993 | 2.128 | 2.263 | 2.092 | 2.092 | 2.092 | 2.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.456 | 0.452 | 0.442 | 0.474 | 0.164 | 0.163 | 0.158 | 0 | 0 | 0 | 0 | 0 | -0.433 | -0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.108 | 0.459 | 0.477 | 0.475 | 0.747 | 0.785 | 0.734 | 0.629 | 0.607 | 0.585 | 0.597 | 0.263 | 0.245 | 0.22 | 0.163 | 0.106 | 0.104 | 0.102 | 0.099 | -0.311 | -0.399 | 0.128 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 |
Total Non-Current Liabilities
| 0.108 | 0.459 | 0.477 | 0.475 | 2.136 | 2.442 | 2.557 | 2.689 | 2.905 | 3.087 | 3.33 | 3.294 | 3.474 | 3.706 | 4.053 | 4.297 | 4.556 | 4.784 | 2.811 | 2.769 | 2.854 | 2.22 | 2.22 | 0.093 | 0.094 | 0.091 | 0.086 | 0.075 | 0.074 | 0.075 | 0.073 | 0.105 | 0.109 | 0.103 | 0.106 | 0.118 | 31.165 |
Total Liabilities
| 5.409 | 8.214 | 7.208 | 10.221 | 10.945 | 13.491 | 12.483 | 10.301 | 11.485 | 9.825 | 10.789 | 10.7 | 10.136 | 11.619 | 12.781 | 11.984 | 11.736 | 10.654 | 7.585 | 7.563 | 8.652 | 10.141 | 9.789 | 5.1 | 5.911 | 4.611 | 4.874 | 3.869 | 4.23 | 4.03 | 4.231 | 5.215 | 3.44 | 3.029 | 3.036 | 5.652 | 35.41 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.007 |
Common Stock
| 0.175 | 0.174 | 0.174 | 0.177 | 0.173 | 0.173 | 1.769 | 1.747 | 1.746 | 1.725 | 0.108 | 0.108 | 0.108 | 0.075 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.057 | 0.057 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.038 | 0.038 | 0.032 | 0.032 | 0.032 | 0.032 | 0.002 | 0.001 |
Retained Earnings
| -297.89 | -297.016 | -294.377 | -291.105 | -281.935 | -272.501 | -262.073 | -252.966 | -246.464 | -238.436 | -232.153 | -225.071 | -219.294 | -213.456 | -208.103 | -202.374 | -197.518 | -192.828 | -188.646 | -184.773 | -179.421 | -175.367 | -168.188 | -174.496 | -167.956 | -163.084 | -158.05 | -153.245 | -150.051 | -146.777 | -142.048 | -138.888 | -133.101 | -130.137 | -127.16 | -122.025 | -109.753 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -0.008 | -0.008 | -0.008 | 0.041 | 0.041 | 0.041 | 0.041 | 0.016 | 0.016 | 0.016 | 0.016 | 0.04 | 0.04 | 0.04 | 0.04 | 0.045 | 0.045 | 0.045 | 0.045 | 0.039 | 0.039 | 0.039 | 0.039 | 0.029 | 0.029 |
Other Total Stockholders Equity
| 316.952 | 316.741 | 316.654 | 316.233 | 316.136 | 315.126 | 312.482 | 302.058 | 300.573 | 273.963 | 262.962 | 262.143 | 261.732 | 244.825 | 243.878 | 243.415 | 242.889 | 242.303 | 241.625 | 241.313 | 240.394 | 225.635 | 224.015 | 204.449 | 202.965 | 201.118 | 200.36 | 199.759 | 199.45 | 177.221 | 176.972 | 162.769 | 162.628 | 162.43 | 162.191 | 125.022 | 86.133 |
Total Shareholders Equity
| 19.237 | 19.899 | 22.451 | 25.305 | 34.374 | 42.798 | 52.178 | 50.839 | 55.855 | 37.252 | 30.917 | 37.172 | 42.538 | 31.436 | 35.84 | 41.155 | 45.485 | 49.589 | 53.093 | 56.629 | 61.062 | 50.341 | 55.9 | 30.043 | 35.099 | 38.124 | 42.4 | 46.609 | 49.494 | 30.527 | 35.007 | 23.952 | 29.598 | 32.364 | 35.102 | 3.036 | -23.583 |
Total Equity
| 19.237 | 19.899 | 22.451 | 25.305 | 34.374 | 42.798 | 52.178 | 50.839 | 55.855 | 37.252 | 30.917 | 37.172 | 42.538 | 31.436 | 35.84 | 41.155 | 45.485 | 49.589 | 53.093 | 56.629 | 61.062 | 50.341 | 55.9 | 30.043 | 35.099 | 38.124 | 42.4 | 46.609 | 49.494 | 30.527 | 35.007 | 23.952 | 29.598 | 32.364 | 35.102 | 3.036 | -23.583 |
Total Liabilities & Shareholders Equity
| 24.646 | 28.113 | 29.659 | 35.526 | 45.319 | 56.289 | 64.661 | 61.14 | 67.34 | 47.077 | 41.706 | 47.872 | 52.674 | 43.055 | 48.621 | 53.139 | 57.221 | 60.243 | 60.678 | 64.192 | 69.714 | 60.482 | 65.689 | 35.143 | 41.01 | 42.735 | 47.274 | 50.478 | 53.724 | 34.557 | 39.238 | 29.167 | 33.038 | 35.393 | 38.138 | 8.688 | 11.827 |