Valiant Holding AG

SIX:VATN.SW

122.6 (CHF) • At close May 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CHF.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Revenue 554.299780.698478.235433.115415.134397.636386.784373.523366.995369.277348.753350.03373.175419.9416.711436.8420.508406.518383.272373.446367.19351.289
Cost of Revenue 0-237.7200000000000000000000
Gross Profit 554.2991,018.418478.235433.115415.134397.636386.784373.523366.995369.277348.753350.03373.175419.9416.711436.8420.508406.518383.272373.446367.19351.289
Gross Profit Ratio 11.30411111111111111111111
Reseach & Development Expenses 0000000000000000000000
General & Administrative Expenses 138.452127.31972.62162.41657.83153.952.68358.48554.49552.96638.90541.67948.364106.456087.4690117.438113.854115.182114.912117.859
Selling & Marketing Expenses -60.152186.66900000000000000000000
SG&A 78.3127.31972.62162.41657.83153.952.68358.48554.49552.96638.90541.67948.364106.456087.4690117.438113.854115.182114.912117.859
Other Expenses 240.272482.627194.092201.492187.322186.716-9-13.7-80.744217.241250.287209.381181.973272.657166.093235.43123.84725.70128.65224.21524.187
Operating Expenses 318.572553.253266.713263.908245.153240.616227.502228.823225.296222.321256.146291.966257.745288.429272.657253.562235.431141.285139.555143.834139.127142.046
Operating Income 236.236169.858196.77146.774150.122147.931214.408237.829246.103268.38292.065310.519381.453419.066428.805463.024485.168343.21301.582303.05315.206350.861
Operating Income Ratio 0.4260.2180.4110.3390.3620.3720.5540.6370.6710.7270.8370.8871.0220.9981.0291.061.1540.8440.7870.8110.8580.999
Total Other Income Expenses Net -48.19714.6942.041-6.648-0.265-1.377-93.142-77.02-87.5783.7587.15316.04138.849-38.257-30.534-278.372-298.704-85.679-76.003-96.078-81.471-277.965
Income Before Tax 188.039184.552160.52146.774150.122147.931145.463151.394144.079139.277115.098100.965145.528157.626153.775178.296186.464107.64494.98989.14482.51672.896
Income Before Tax Ratio 0.3390.2360.3360.3390.3620.3720.3760.4050.3930.3770.330.2880.390.3750.3690.4080.4430.2650.2480.2390.2250.208
Income Tax Expense 37.65640.29731.00623.64928.25326.87225.13532.15826.56524.89820.5929.52818.56229.99931.25236.11537.862-44.873-41.047-33.713-28.628-27.311
Net Income 150.383144.255129.514123.125121.869121.059120.328119.201117.514114.37994.50691.437126.966127.627122.523148.537148.602152.517136.036122.857111.144100.207
Net Income Ratio 0.2710.1850.2710.2840.2940.3040.3110.3190.320.310.2710.2610.340.3040.2940.340.3530.3750.3550.3290.3030.285
EPS 9.529.138.27.87.727.677.627.557.467.296.025.798.048.087.999.689.458.978.27.46.76.04
EPS Diluted 9.529.138.27.87.727.677.627.557.467.296.025.798.048.087.999.689.458.978.27.46.76.04
EBITDA 023.802182.878169.608171.253169.73167.894174.134169.216172.183151.20186.861195.883184.309217.5280221.237202.784185.222163.9870
EBITDA Ratio 00.030.3820.3920.4130.4270.4340.4660.4610.4660.43400.5010.4660.4420.49800.5440.5290.4960.4470