Vår Energi AS
OSE:VAR.OL
35.22 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Revenue
| 7,372.336 | 6,815.965 | 9,780.543 | 6,043.375 | 2,868.635 | 2,821.056 |
| Cost of Revenue
| 3,318.801 | 1,009.066 | 2,591.106 | 1,039.363 | 1,057.224 | 948.562 |
| Gross Profit
| 4,053.535 | 5,806.899 | 7,189.437 | 5,004.012 | 1,811.411 | 1,872.494 |
| Gross Profit Ratio
| 0.55 | 0.852 | 0.735 | 0.828 | 0.631 | 0.664 |
| Reseach & Development Expenses
| 38.682 | 34.98 | 31.535 | 32.183 | 25.17 | 19.009 |
| General & Administrative Expenses
| 35.335 | 28.771 | 26.331 | 26.499 | 20.21 | 12.149 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 35.335 | 28.771 | 26.331 | 26.499 | 20.21 | 12.149 |
| Other Expenses
| 189.068 | 2,168.883 | 210.256 | 1,862.032 | 1,916.297 | 1,303.117 |
| Operating Expenses
| 263.085 | 2,290.354 | 268.122 | 1,945.466 | 1,961.677 | 1,334.275 |
| Operating Income
| 3,790.45 | 3,516.545 | 6,368.82 | 3,058.546 | 150.631 | 642.846 |
| Operating Income Ratio
| 0.514 | 0.516 | 0.651 | 0.506 | 0.053 | 0.228 |
| Total Other Income Expenses Net
| -477.331 | -159.612 | -512.929 | -411.859 | 48.897 | -191.409 |
| Income Before Tax
| 3,313.119 | 3,356.933 | 5,855.891 | 2,646.687 | -2,204.004 | 451.437 |
| Income Before Tax Ratio
| 0.449 | 0.493 | 0.599 | 0.438 | -0.768 | 0.16 |
| Income Tax Expense
| 2,986.011 | 2,746.704 | 4,919.489 | 1,992.331 | -577.38 | 373.011 |
| Net Income
| 327.108 | 610.229 | 936.402 | 654.356 | -1,626.624 | 78.427 |
| Net Income Ratio
| 0.044 | 0.09 | 0.096 | 0.108 | -0.567 | 0.028 |
| EPS
| 0.12 | 0.24 | 0.38 | 0.26 | -0.65 | 0.031 |
| EPS Diluted
| 0.12 | 0.24 | 0.38 | 0.26 | -0.65 | 0.031 |
| EBITDA
| 5,225.801 | 4,783.872 | 7,958.717 | 4,453.495 | -331.162 | 1,682.639 |
| EBITDA Ratio
| 0.709 | 0.702 | 0.814 | 0.737 | -0.115 | 0.596 |