Vår Energi AS
OSE:VAR.OL
35.22 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Revenue
| 6,815.966 | 9,780.543 | 6,043.375 | 2,868.635 | 2,821.056 |
| Cost of Revenue
| 2,560.277 | 2,591.106 | 2,845.582 | 1,057.224 | 948.562 |
| Gross Profit
| 4,255.689 | 7,189.437 | 3,197.793 | 1,811.411 | 1,872.494 |
| Gross Profit Ratio
| 0.624 | 0.735 | 0.529 | 0.631 | 0.664 |
| Reseach & Development Expenses
| 34.98 | 31.535 | 32.183 | 25.17 | 19.009 |
| General & Administrative Expenses
| 28.771 | 26.331 | 26.499 | 20.21 | 12.149 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 |
| SG&A
| 28.771 | 26.331 | 26.499 | 20.21 | 12.149 |
| Other Expenses
| 263.055 | 210.256 | 176.547 | 1,916.297 | 1,303.117 |
| Operating Expenses
| 326.806 | 268.122 | 235.229 | 1,961.677 | 1,334.275 |
| Operating Income
| 3,516.545 | 6,368.82 | 3,058.546 | 150.631 | 642.846 |
| Operating Income Ratio
| 0.516 | 0.651 | 0.506 | 0.053 | 0.228 |
| Total Other Income Expenses Net
| -159.612 | -512.929 | -411.859 | -2,354.635 | -191.409 |
| Income Before Tax
| 3,356.933 | 5,855.891 | 2,646.687 | -2,204.004 | 451.437 |
| Income Before Tax Ratio
| 0.493 | 0.599 | 0.438 | -0.768 | 0.16 |
| Income Tax Expense
| 2,746.704 | 4,919.489 | 1,992.331 | -577.38 | 373.011 |
| Net Income
| 610.229 | 936.402 | 654.356 | -1,626.624 | 78.427 |
| Net Income Ratio
| 0.09 | 0.096 | 0.108 | -0.567 | 0.028 |
| EPS
| 0.24 | 0.38 | 0.26 | -0.65 | 0.031 |
| EPS Diluted
| 0.24 | 0.38 | 0.26 | -0.65 | 0.031 |
| EBITDA
| 5,297.382 | 7,958.717 | 4,452.245 | 1,857.371 | 1,811.144 |
| EBITDA Ratio
| 0.777 | 0.814 | 0.737 | 0.647 | 0.642 |