Vamos Locação de Caminhões, Máquinas e Equipamentos S.A.
B3:VAMO3.SA
4.18 (BRL) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,699.312 | 3,548.718 | 4,913.454 | 2,823.495 | 1,513.187 | 1,211.508 | 938.946 | 413.739 |
| Cost of Revenue
| 1,693.944 | 1,184.339 | 2,821.051 | 1,790.245 | 995.468 | 798.407 | 624.65 | 203.641 |
| Gross Profit
| 3,005.368 | 2,364.379 | 2,092.403 | 1,033.25 | 517.719 | 413.101 | 314.296 | 210.098 |
| Gross Profit Ratio
| 0.64 | 0.666 | 0.426 | 0.366 | 0.342 | 0.341 | 0.335 | 0.508 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 153.437 | 161.625 | 264.298 | 166.185 | 95.891 | 80.416 | 81.916 | 18.691 |
| Selling & Marketing Expenses
| 107.557 | 89.066 | 213.115 | 112.903 | 66.153 | 52.807 | 22.533 | 5.487 |
| SG&A
| 260.994 | 335.362 | 477.413 | 279.088 | 162.044 | 133.223 | 104.449 | 48.654 |
| Other Expenses
| 196.6 | 0 | 0 | 0 | -13.88 | -12.775 | -8.797 | -1.91 |
| Operating Expenses
| 457.594 | 345.476 | 499.473 | 279.615 | 148.164 | 120.448 | 95.652 | 46.744 |
| Operating Income
| 2,547.774 | 2,018.903 | 1,592.93 | 753.635 | 369.555 | 292.653 | 218.644 | 163.354 |
| Operating Income Ratio
| 0.542 | 0.569 | 0.324 | 0.267 | 0.244 | 0.242 | 0.233 | 0.395 |
| Total Other Income Expenses Net
| -1,605.164 | -1,470.313 | -811.943 | -173.8 | -112.092 | -93.488 | -67.02 | -48.325 |
| Income Before Tax
| 942.61 | 548.59 | 780.987 | 579.835 | 257.463 | 199.165 | 151.624 | 115.029 |
| Income Before Tax Ratio
| 0.201 | 0.155 | 0.159 | 0.205 | 0.17 | 0.164 | 0.161 | 0.278 |
| Income Tax Expense
| 217.681 | 51.035 | 112.358 | 177.46 | 78.271 | 57.383 | 45.732 | 35.405 |
| Net Income
| 380.974 | 586.959 | 668.629 | 402.375 | 179.192 | 141.782 | 112.937 | 80.692 |
| Net Income Ratio
| 0.081 | 0.165 | 0.136 | 0.143 | 0.118 | 0.117 | 0.12 | 0.195 |
| EPS
| 0.35 | 0.56 | 0.68 | 0.44 | 0.2 | 0.15 | 0.12 | 0.13 |
| EPS Diluted
| 0.35 | 0.56 | 0.67 | 0.44 | 0.2 | 0.15 | 0.12 | 0.13 |
| EBITDA
| 3,332.296 | 2,637.57 | 2,045.526 | 1,270.171 | 679.859 | 540.783 | 431.111 | 269.852 |
| EBITDA Ratio
| 0.709 | 0.743 | 0.416 | 0.45 | 0.449 | 0.446 | 0.459 | 0.652 |