Value8 N.V. (VALUE.AS) - Quarterly Income Statement

Home
VALUE.AS
Financials

5.65 (EUR) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4
Revenue Numbers are in millions	3.597	1.316	2.105	0.448	3.705	1.029	3.135	-0.149	0.896	2.511	3.696	3.981	2.626	-104.227	128.373	82.417	92.431	72.98	68.201	52.313	51.631	56.459	51.171	25.799	24.63	24.63	24.63	24.63	27.933	27.933	27.933	27.933	0	0	0	0	0	0	0	0	0	0	0	0	1.978	1.978	1.978	1.978	1.625	1.625	1.625	1.625	4.046	4.046	4.046	4.046	7.569	7.569	7.569	7.569
Cost of Revenue Numbers are in millions	0	-3.702	-0.924	0.027	-2.071	-8.233	-8.506	-9.49	-0.446	-0.945	0.05	0	0	92.299	92.299	54.352	58.688	35.411	38.24	34.006	34.95	37.268	40.244	22.682	22.973	22.973	22.973	22.973	25.799	25.799	25.799	25.799	0	0	0	0	0	0	0	0	0	0	0	0	0.993	0.993	0.993	0.993	0.751	0.751	0.751	0.751	2.228	2.228	2.228	2.228	3.859	3.859	3.859	3.859
Gross Profit Numbers are in millions	3.597	5.018	3.029	0.421	5.776	9.262	11.641	9.341	1.342	3.456	3.646	3.981	2.626	-196.526	36.074	28.065	33.743	37.569	29.961	18.307	16.681	19.191	10.927	3.118	1.657	1.657	1.657	1.657	2.134	2.134	2.134	2.134	0	0	0	0	0	0	0	0	0	0	0	0	0.985	0.985	0.985	0.985	0.874	0.874	0.874	0.874	1.819	1.819	1.819	1.819	3.711	3.711	3.711	3.711
Gross Profit Ratio Numbers are in millions	1	3.813	1.439	0.94	1.559	9.001	3.713	-62.691	1.498	1.376	0.986	1	1	1.886	0.281	0.341	0.365	0.515	0.439	0.35	0.323	0.34	0.214	0.121	0.067	0.067	0.067	0.067	0.076	0.076	0.076	0.076	0	0	0	0	0	0	0	0	0	0	0	0	0.498	0.498	0.498	0.498	0.538	0.538	0.538	0.538	0.449	0.449	0.449	0.449	0.49	0.49	0.49	0.49
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.029	0.029	0.029	0.029	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	0.455	0.548	0.462	0.048	0.056	0.397	0.045	0.013	0.013	0.48	0.479	0.57	19.73	21.009	23.62	17.397	17.634	14.945	8.839	8.554	9.314	6.65	2.291	1.365	1.365	1.365	1.365	0.733	0.733	0.733	0.733	0.013	0.013	0.013	0.013	-0.136	-0.136	-0.136	-0.136	0.219	0.219	0.219	0.219	0.366	0.366	0.366	0.366	0.088	0.088	0.088	0.088	0.456	0.456	0.456	0.456	1.117	1.117	1.117	1.117
Other Expenses Numbers are in millions	5.539	0	0	-0	-0	0	0	-0	0	0	-1.209	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	5.539	0.913	0.752	0.608	0.934	1.169	0.818	1.114	0.914	1.179	1.209	0.976	1.048	30.551	32.925	31.96	31.476	32.952	27.967	14.652	13.687	16.766	10.427	2.291	1.365	1.365	1.365	1.365	0.733	0.733	0.733	0.733	0.013	0.013	0.013	0.013	-0.136	-0.136	-0.136	-0.136	0.219	0.219	0.219	0.219	0.366	0.366	0.366	0.366	0.088	0.088	0.088	0.088	0.456	0.456	0.456	0.456	1.117	1.117	1.117	1.117
Operating Income Numbers are in millions	9.136	4.167	2.277	-0.155	-2.202	7.719	10.709	8.629	0.122	2.136	2.364	3.066	1.578	18.633	3.15	-6.417	3.117	5.29	1.994	3.844	2.994	2.984	0.5	1.032	0.596	0.596	0.596	0.596	0.588	0.588	0.588	0.588	0.003	0.003	0.003	0.003	0.032	0.032	0.032	0.032	-0.241	-0.241	-0.241	-0.241	0.214	0.214	0.214	0.214	0.531	0.531	0.531	0.531	-0.449	-0.449	-0.449	-0.449	-0.207	-0.207	-0.207	-0.207
Operating Income Ratio Numbers are in millions	2.54	3.166	1.082	-0.346	-0.594	7.501	3.416	-57.913	0.136	0.851	0.64	0.77	0.601	-0.179	0.025	-0.078	0.034	0.072	0.029	0.073	0.058	0.053	0.01	0.04	0.024	0.024	0.024	0.024	0.021	0.021	0.021	0.021	0	0	0	0	0	0	0	0	0	0	0	0	0.108	0.108	0.108	0.108	0.327	0.327	0.327	0.327	-0.111	-0.111	-0.111	-0.111	-0.027	-0.027	-0.027	-0.027
Total Other Income Expenses Net Numbers are in millions	-0.263	-0.418	-0.206	-0.174	-0	0	0	-0	0	0	-0.11	-0.195	-0.33	1.099	-1.957	1.712	-1.906	-1.491	-0.28	-0.395	-0.313	-0.41	-0.456	-0.377	-0.246	-0.246	-0.246	-0.246	0.007	0.007	0.007	0.007	-0.048	-0.048	-0.048	-0.048	-0.001	-0.001	-0.001	-0.001	0.029	0.029	0.029	0.029	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	8.873	3.749	2.071	-0.329	-0	0	0	0	0	0	2.364	2.871	1.248	19.732	1.193	-4.705	1.211	3.799	1.714	3.449	2.681	2.574	0.044	0.655	0.35	0.35	0.35	0.35	0.596	0.596	0.596	0.596	-0.045	-0.045	-0.045	-0.045	0.031	0.031	0.031	0.031	-0.212	-0.212	-0.212	-0.212	0.214	0.214	0.214	0.214	0.531	0.531	0.531	0.531	-0.449	-0.449	-0.449	-0.449	-0.207	-0.207	-0.207	-0.207
Income Before Tax Ratio Numbers are in millions	2.467	2.849	0.984	-0.734	-0	0	0	-0	0	0	0.64	0.721	0.475	-0.189	0.009	-0.057	0.013	0.052	0.025	0.066	0.052	0.046	0.001	0.025	0.014	0.014	0.014	0.014	0.021	0.021	0.021	0.021	0	0	0	0	0	0	0	0	0	0	0	0	0.108	0.108	0.108	0.108	0.327	0.327	0.327	0.327	-0.111	-0.111	-0.111	-0.111	-0.027	-0.027	-0.027	-0.027
Income Tax Expense Numbers are in millions	0	0	0	-0	-0	0	0	0	0	0	-0.11	0.199	0	0.362	0.176	0.164	0.013	0.426	0.165	0.301	0.286	0.279	0.055	0.084	-0.056	-0.056	-0.056	-0.056	0.105	0.105	0.105	0.105	-0.729	-0.729	-0.729	-0.729	-0.061	-0.061	-0.061	-0.061	0.007	0.007	0.007	0.007	0.033	0.033	0.033	0.033	0.165	0.165	0.165	0.165	-0.124	-0.124	-0.124	-0.124	0.065	0.065	0.065	0.065
Net Income Numbers are in millions	8.873	3.749	2.071	-0.329	9.73	9.73	9.73	9.73	9.733	9.983	2.364	3.07	1.248	19.891	1.22	-3.241	1.576	3.436	1.884	2.776	1.829	1.955	-0.851	0.571	0.406	0.406	0.406	0.406	0.491	0.491	0.491	0.491	0.684	0.684	0.684	0.684	0.092	0.092	0.092	0.092	-0.219	-0.219	-0.219	-0.219	0.181	0.181	0.181	0.181	0.366	0.366	0.366	0.366	-0.324	-0.324	-0.324	-0.324	-0.272	-0.272	-0.272	-0.272
Net Income Ratio Numbers are in millions	2.467	2.849	0.984	-0.734	2.626	9.456	3.104	-65.305	10.863	3.976	0.64	0.771	0.475	-0.191	0.01	-0.039	0.017	0.047	0.028	0.053	0.035	0.035	-0.017	0.022	0.016	0.016	0.016	0.016	0.018	0.018	0.018	0.018	0	0	0	0	0	0	0	0	0	0	0	0	0.091	0.091	0.091	0.091	0.225	0.225	0.225	0.225	-0.08	-0.08	-0.08	-0.08	-0.036	-0.036	-0.036	-0.036
EPS Numbers are in millions	0.92	0.39	0.22	-0.034	1.06	1	1	1.34	0.8	1.02	0.24	0.3	0.12	2	0.12	-0.37	0.17	0.39	0.24	0.36	0.27	0.29	-0.14	0.11	0.088	0.088	0.088	0.088	0.11	0.11	0.11	0.11	0.19	0.19	0.19	0.19	0.045	0.045	0.045	0.045	-0.03	-0.03	-0.03	-0.03	0.2	0.2	0.2	0.2	0.4	0.4	0.4	0.4	-0.35	-0.35	-0.35	-0.35	-0.29	-0.29	-0.29	-0.29
EPS Diluted Numbers are in millions	0.92	0.39	0.22	-0.034	1.06	1	1	1.34	0.8	1.02	0.24	0.3	0.12	2	0.12	-0.36	0.17	0.39	0.24	0.36	0.27	0.29	-0.064	0.11	0.088	0.088	0.088	0.088	0.11	0.11	0.11	0.11	0.19	0.19	0.19	0.19	0.045	0.045	0.045	0.045	-0.03	-0.03	-0.03	-0.03	0.2	0.2	0.2	0.2	0.4	0.4	0.4	0.4	-0.35	-0.35	-0.35	-0.35	-0.29	-0.29	-0.29	-0.29
EBITDA Numbers are in millions	9.198	4.228	2.338	-0.104	-2.023	18.976	-0.114	-0.306	0.441	0.035	2.377	3.078	1.591	21.35	6.005	-3.343	5.615	7.579	4.406	4.843	3.8	3.819	1.301	1.499	0.786	0.786	0.786	0.786	0.634	0.634	0.634	0.634	0.732	0.732	0.732	0.732	0.093	0.093	0.093	0.093	0.967	0.967	0.967	0.967	0.23	0.23	0.23	0.23	0.569	0.569	0.569	0.569	-0.337	-0.337	-0.337	-0.337	-0.064	-0.064	-0.064	-0.064
EBITDA Ratio Numbers are in millions	2.557	3.213	1.111	-0.232	-0.546	18.441	-0.036	2.054	0.492	0.014	0.643	0.773	0.606	-0.205	0.047	-0.041	0.061	0.104	0.065	0.093	0.074	0.068	0.025	0.058	0.032	0.032	0.032	0.032	0.023	0.023	0.023	0.023	0	0	0	0	0	0	0	0	0	0	0	0	0.116	0.116	0.116	0.116	0.35	0.35	0.35	0.35	-0.083	-0.083	-0.083	-0.083	-0.008	-0.008	-0.008	-0.008

Value8 N.V.

AMS:VALUE.AS Add to watchlist

AMS:VALUE.AS