Valaris Limited (VAL) - Quarterly Income Statement

Home
VAL
Financials

41.22 (USD) • At close December 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4
Revenue Numbers are in millions	643.1	610.1	525	483.8	455.1	415.2	430.1	433.6	437.2	413.3	318.4	305.5	326.7	293.1	307.1	296.5	285.3	388.8	456.6	512.1	551.3	583.9	405.9	399	430.9	458.5	417	454.2	460.2	457.5	471.1	504.6	548.2	909.6	814	828.3	1,012.2	1,059	1,163.9	1,159.8	1,201.4	1,136.6	1,066.7	990.6	1,162.2	1,130.3	1,040.3	1,085.5	1,123.5	1,071.1	1,020.6	956.4	915.6	564.2	361.5	408.5	428.3	411.4	448.6	497.8	408.9	498	484.2	604.8	619.5	609.4	559.9	517.7	536.4	520.4	514.1	470.6	486.1	475.2	381.6	311.3	271.6	243	208.4	204.6	187	170.9	178.1	196.7	197.3	194.3	192.9	194.2	179.2	146.1	130	179.1	227.5	215.5	195.3	171.2	149.8	116.6	96.2	80.2	76.4	79.4	127.7	153	179.8	234	246.4	234.8	223.3	195.4	161.6	152.5	134.6	97.2	84.5	83.8	71.8	62.4	61.1	62.6	59.1	63.2	60.5	70.5
Cost of Revenue Numbers are in millions	493.8	468.4	471.6	429.5	416.7	398	400.5	377.2	359.3	384.1	353.8	310.6	298.7	308.4	375.7	438.9	429.6	502.2	476	476.6	496.5	500.3	332.6	322.8	327.1	344.3	325.2	334.3	285.8	291.3	278.1	289	298.1	350.2	363.7	415.2	433.5	502.6	518.3	514	500.2	542.5	520.2	405.8	534.3	527.2	479.8	524.5	507.3	494	502.2	493.7	477.5	286.3	191.6	185.6	194.1	206	182.4	175.8	175.4	203.2	154.6	185.2	185.2	203	178.6	170.6	175.5	162.3	162.8	151.9	150.5	146.4	127.9	123.5	114.8	108.7	107.4	101.8	99.4	102.1	102.8	113.9	112.8	109	109.5	102.5	93.5	74.1	78.8	88.7	90.9	89.7	89.6	78.1	81	67.7	63.8	58.9	62.1	62.3	67.5	81.3	80.5	83.6	83.7	79	80.4	77.2	70.1	69.8	64.8	49.2	43.5	43.2	40.5	36.2	36.1	34.2	34	34.3	32.7	40.6
Gross Profit Numbers are in millions	149.3	141.7	53.4	54.3	38.4	17.2	29.6	56.4	77.9	29.2	-35.4	-5.1	28	-15.3	-68.6	-142.4	-144.3	-113.4	-19.4	35.5	54.8	83.6	73.3	76.2	103.8	114.2	91.8	119.9	174.4	166.2	193	215.6	250.1	559.4	450.3	413.1	578.7	556.4	645.6	645.8	701.2	594.1	546.5	584.8	627.9	603.1	560.5	561	616.2	577.1	518.4	462.7	438.1	277.9	169.9	222.9	234.2	205.4	266.2	322	233.5	294.8	329.6	419.6	434.3	406.4	381.3	347.1	360.9	358.1	351.3	318.7	335.6	328.8	253.7	187.8	156.8	134.3	101	102.8	87.6	68.8	75.3	82.8	84.5	85.3	83.4	91.7	85.7	72	51.2	90.4	136.6	125.8	105.7	93.1	68.8	48.9	32.4	21.3	14.3	17.1	60.2	71.7	99.3	150.4	162.7	155.8	142.9	118.2	91.5	82.7	69.8	48	41	40.6	31.3	26.2	25	28.4	25.1	28.9	27.8	29.9
Gross Profit Ratio Numbers are in millions	0.232	0.232	0.102	0.112	0.084	0.041	0.069	0.13	0.178	0.071	-0.111	-0.017	0.086	-0.052	-0.223	-0.48	-0.506	-0.292	-0.042	0.069	0.099	0.143	0.181	0.191	0.241	0.249	0.22	0.264	0.379	0.363	0.41	0.427	0.456	0.615	0.553	0.499	0.572	0.525	0.555	0.557	0.584	0.523	0.512	0.59	0.54	0.534	0.539	0.517	0.548	0.539	0.508	0.484	0.478	0.493	0.47	0.546	0.547	0.499	0.593	0.647	0.571	0.592	0.681	0.694	0.701	0.667	0.681	0.67	0.673	0.688	0.683	0.677	0.69	0.692	0.665	0.603	0.577	0.553	0.485	0.502	0.468	0.403	0.423	0.421	0.428	0.439	0.432	0.472	0.478	0.493	0.394	0.505	0.6	0.584	0.541	0.544	0.459	0.419	0.337	0.266	0.187	0.215	0.471	0.469	0.552	0.643	0.66	0.664	0.64	0.605	0.566	0.542	0.519	0.494	0.485	0.484	0.436	0.42	0.409	0.454	0.425	0.457	0.46	0.424
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	30.6	31.8	25.8	24.3	24.2	26.4	24.4	23.9	19.2	19	18.8	18.3	27.2	19.1	24.3	26.5	72.1	62.6	53.4	42	35.9	66.2	26.8	16.1	25.1	26.1	27.9	19.3	30.4	30.5	26	24.7	25.3	27.4	23.4	30.2	28.4	29.7	30.1	28.3	29.3	36.2	38.1	35.2	37.4	36.4	37.8	35	40.2	35.5	38.2	71.3	40.8	24.4	22.1	22.9	20.6	22	20.6	22.4	13.6	16	12	12.1	15.2	13.8	12.7	12.9	11.5	19.1	16	12.4	11.3	10.5	10.4	8.1	8.1	7.8	8	6.4	6.8	7.4	5.7	6.1	5.2	4.8	5.9	4.8	4.8	4.6	4.4	4.9	4	4.2	3.7	3.7	3.3	3.2	3.1	2.6	2.8	2.9	2.9	3.9	3.8	4.1	3.6	3.9	3.6	3.8	3.1	3.1	2.8	3	2.2	2.7	2.2	2.5	2.1	2.6	2.2	2.3	2.2	2.3
Selling & Marketing Expenses Numbers are in millions	0	-0	0.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3	-2.1	-1.7	-29.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	145.2	139.5	139.4	109.1	135.8	106.5	67.5	57.1	55.6	52.8	53.9	56.1	53.3	49.3	48	47.9	47.7	48.4	47.5	45.3	47.1	46.8	45.1	43.5	44.7	44.4	42.4	37.6	38.4	37.1	36.5	36.5	36	36	35.6	34.4	33.7	33.9	33	94.1	31.7	29.4	28.5	37.8	28.6	29.1	28.9	28.1	26.8	27.3	23.5	26.5	27.7	27.6	26.4	24.6	24	22.8	22.2	31.7	27.2	27.3	25.6	25.6	24.8	18.7	17.1	16.8	17.2	16.7	14.1	15.3	14.5	14.2	13.4	3.6
SG&A Numbers are in millions	30.6	32.5	26.5	24.3	24.2	26.4	24.4	23.9	19.2	19	18.8	18.3	27.2	19.1	24.3	26.5	72.1	62.6	50.4	39.9	34.2	64.2	26.8	16.1	25.1	26.1	27.9	19.3	30.4	30.5	26	24.7	25.3	27.4	23.4	30.2	28.4	29.7	30.1	28.3	29.3	36.2	38.1	35.2	37.4	36.4	37.8	35	40.2	175	177.6	180.4	176.6	130.9	89.6	80	76.2	74.8	74.5	78.5	66.9	65.3	60	60	62.9	62.2	60.2	58.2	58.6	65.9	61.1	55.9	56	54.9	52.8	45.7	46.5	44.9	44.5	42.9	42.8	43.4	41.3	40.5	38.9	38.7	38.9	98.9	36.5	34	32.9	42.7	32.6	33.3	32.6	31.8	30.1	30.5	26.6	29.1	30.5	30.5	29.3	28.5	27.8	26.9	25.8	35.6	30.8	31.1	28.7	28.7	27.6	21.7	19.3	19.5	19.4	19.2	16.2	17.9	16.7	16.5	15.6	5.9
Other Expenses Numbers are in millions	24.4	0.3	-0.3	-3.4	3.9	-0.8	0.6	-4.9	4.2	149.7	11	27	5.2	308	22.5	13.5	-3.1	5.1	3,448.7	0	747.7	660.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	375	0	0	0	303	84	0	0	344	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	30.6	32.5	26.5	24.3	24.2	26.4	24.4	23.9	19.2	19	18.8	18.3	27.2	19.1	24.3	26.5	-46	62.6	3,031.9	77.6	143.6	462.7	152.3	190.9	154.8	159.8	151.2	232.3	138.4	138.9	141.5	130	116	121.6	138.5	2,916.9	174.1	177.8	189.8	3,682.9	168	869.8	167.3	136.9	135.7	168.7	159.6	178	182.8	175	177.6	180.4	176.6	130.9	89.6	80	76.2	74.8	74.5	78.5	66.9	65.3	60	60	62.9	62.2	60.2	58.2	58.6	65.9	61.1	55.9	56	54.9	52.8	45.7	46.5	44.9	44.5	42.9	42.8	43.4	41.3	40.5	38.9	38.7	38.9	98.9	36.5	34	32.9	42.7	32.6	33.3	32.6	31.8	30.1	30.5	26.6	29.1	30.5	30.5	29.3	28.5	27.8	26.9	25.8	35.6	30.8	31.1	28.7	28.7	27.6	21.7	19.3	19.5	19.4	19.2	16.2	17.9	16.7	16.5	15.6	5.9
Operating Income Numbers are in millions	94.9	109.2	26.9	38.3	16.6	-9.9	32.1	41.1	93.7	179.8	-49.9	-24.7	3.4	-34.4	-847.5	-169.1	-94.4	-1,019.2	-234.3	-168.2	-142.4	-138.5	-78.5	-62.3	-41.9	-32.6	-51.3	-18.9	35.8	27.8	57.8	80.7	115.4	419.6	313.6	233.2	405.1	386.2	478.4	478.1	536.7	425.7	377.3	445.9	457.9	434.7	394.8	382.1	433.6	405.3	344.2	292.3	261.5	147	80.3	142.9	158	131.3	193.8	248	171	233.6	273.8	360.4	372.1	345.9	322.9	290	303.2	294.3	290.2	261.7	280	274.2	201.3	139	109.9	88.7	56.9	61.5	48.7	27.3	36	43.5	46.7	47.9	45.7	-5.4	51	39.6	19.9	47.7	104	92.5	73.1	63.2	40.3	21.9	5.8	-5.8	-13.7	-10.7	33.7	45.2	74.6	126.1	139.3	124	112.4	88.7	64.2	55.7	43.4	27.2	22.4	22	14.4	9.5	9.3	12.2	9.7	13.6	13.6	15.3
Operating Income Ratio Numbers are in millions	0.148	0.179	0.051	0.079	0.036	-0.024	0.075	0.095	0.214	0.435	-0.157	-0.081	0.01	-0.117	-2.76	-0.57	-0.331	-2.621	-0.513	-0.328	-0.258	-0.237	-0.193	-0.156	-0.097	-0.071	-0.123	-0.042	0.078	0.061	0.123	0.16	0.211	0.461	0.385	0.282	0.4	0.365	0.411	0.412	0.447	0.375	0.354	0.45	0.394	0.385	0.38	0.352	0.386	0.378	0.337	0.306	0.286	0.261	0.222	0.35	0.369	0.319	0.432	0.498	0.418	0.469	0.565	0.596	0.601	0.568	0.577	0.56	0.565	0.566	0.564	0.556	0.576	0.577	0.528	0.447	0.405	0.365	0.273	0.301	0.26	0.16	0.202	0.221	0.237	0.247	0.237	-0.028	0.285	0.271	0.153	0.266	0.457	0.429	0.374	0.369	0.269	0.188	0.06	-0.072	-0.179	-0.135	0.264	0.295	0.415	0.539	0.565	0.528	0.503	0.454	0.397	0.365	0.322	0.28	0.265	0.263	0.201	0.152	0.152	0.195	0.164	0.215	0.225	0.217
Total Other Income Expenses Net Numbers are in millions	-7.7	11.6	11.5	0	11.1	7.1	15.7	-0.2	-2.2	-46.8	9.4	20.1	-2.6	-3,532.3	-28.4	-19.2	-555.7	-951.7	-2,925.4	26.5	-53.6	578.4	-78	-117.6	-77.7	-84.8	-70.7	-147.2	-40.4	-53.2	-57.7	-46.2	-30.9	209.9	-64.6	-2,791.3	-54.8	-55.4	-72.6	-3,564.8	-38.4	-734.3	-29.1	-28.9	-3.2	-39.8	-29.8	-21.7	-25.5	-24.7	-11.1	-41.7	-13.5	-18.1	2.2	-0.4	2.7	13	3.2	2.6	3.6	-28	-11.4	-14.3	-6.5	6.8	-2	-27.6	9.8	7.8	9.6	1.7	-0.6	-2.2	-3.6	-4.9	-6.5	-4.2	-6.1	-7.2	-9.2	-11.6	-9.3	-6.5	-7.2	38.2	-8.3	-6.6	-8.4	-6.5	3.1	-5.7	-7.4	-6.5	-5.8	-2.6	-2.1	20.6	-0.9	8.9	-1.5	-1.3	-1.4	-2.8	7.8	-2.7	-5	-2	-3.7	-3.5	-4.3	-5.2	-2.5	4.2	-2.5	-2.5	-2	-2.1	-1.3	-3	-2	-2.3	-1.5	-3.1
Income Before Tax Numbers are in millions	87.2	120.8	38.4	38.3	27.7	-2.8	21	40.9	91.5	133	-40.5	-3.3	0.5	-3,566.7	-875.9	-182.6	-650.1	-1,124.6	-3,159.7	-151.2	-196	439.9	-156.5	-179.9	-119.6	-117.4	-122	-166.1	-4.6	-25.4	0.1	34.5	84.5	629.5	249	-2,558.1	350.3	330.8	405.8	-3,086.7	498.3	-308.6	348.2	417	456.3	394.9	365	360.4	408.1	380.6	317.5	263.8	248	128.9	82.5	142.5	160.7	144.3	197	250.6	174.6	240.5	269.5	351.4	365.6	352.7	327.4	300.6	313	302.1	299.8	263.4	279.4	270.8	197.7	134.1	105	80.6	50.8	54.3	39.5	19.4	26.7	37	39.5	38.3	37.4	-12	42.6	33.1	21.8	41.7	96.6	86.3	67.3	60.6	38.2	21.5	4.9	0.1	-15.2	-12	32.3	42.4	82.4	123.4	134.3	122	108.7	85.2	59.9	50.5	40.9	31.4	19.9	19.5	12.4	7.4	8	9.2	7.7	11.3	12.1	12.2
Income Before Tax Ratio Numbers are in millions	0.136	0.198	0.073	0.079	0.061	-0.007	0.049	0.094	0.209	0.322	-0.127	-0.011	0.002	-12.169	-2.852	-0.616	-2.279	-2.892	-6.92	-0.295	-0.356	0.753	-0.386	-0.451	-0.278	-0.256	-0.293	-0.366	-0.01	-0.056	0	0.068	0.154	0.692	0.306	-3.088	0.346	0.312	0.349	-2.661	0.415	-0.272	0.326	0.421	0.393	0.349	0.351	0.332	0.363	0.355	0.311	0.276	0.271	0.228	0.228	0.349	0.375	0.351	0.439	0.503	0.427	0.483	0.557	0.581	0.59	0.579	0.585	0.581	0.584	0.581	0.583	0.56	0.575	0.57	0.518	0.431	0.387	0.332	0.244	0.265	0.211	0.114	0.15	0.188	0.2	0.197	0.194	-0.062	0.238	0.227	0.168	0.233	0.425	0.4	0.345	0.354	0.255	0.184	0.051	0.001	-0.199	-0.151	0.253	0.277	0.458	0.527	0.545	0.52	0.487	0.436	0.371	0.331	0.304	0.323	0.236	0.233	0.173	0.119	0.131	0.147	0.13	0.179	0.2	0.173
Income Tax Expense Numbers are in millions	24.3	-30	12.9	-790.2	10.7	24.5	-27.6	9.8	13.8	20.2	-0.7	-31	53.3	-0.4	31.7	-113.5	21.9	-15.8	152	62.8	1.5	32.6	31.5	23.2	23.3	24.7	18.4	42.4	23.4	19.3	24.1	3.9	3.5	36.7	71.4	182.8	33.2	58	77.7	26.2	74.6	42.6	49.5	38.4	65.4	48.5	50.8	117.1	46.9	43.4	37	31.2	41.9	25.3	17	11.9	26.7	22.4	35	50.3	29.6	45.9	54.2	45.3	68.8	64.6	58.6	66.7	53.6	60.5	67.5	57.7	64.7	76.8	53.5	34	28	24.1	14.4	15	8.9	4.4	6.9	10.2	11.3	10.9	10.7	-3.9	13.6	10.6	6.9	11.8	27.3	25.1	20.4	17.9	12.9	7.2	1.8	-2.2	-3.9	-1.7	11.3	13.4	22.3	42.3	45.8	42.6	40.4	32.2	22.7	17.4	13	8.8	4.8	2	1.2	0.1	-5.7	0.9	0.7	1	1.2	0.2
Net Income Numbers are in millions	64.6	149.6	25.5	835.2	12.9	-29.4	46.7	29.2	74.3	111.6	-39.8	27.7	-54.5	-3,563.2	-910	-70.9	-670.9	-1,107.4	-3,006.3	-215.5	-197.1	399.1	-184.6	-203.7	-145.2	-143.1	-140.1	-208.6	-25.3	-46	-25.2	27.6	84.2	580	173.7	-2,367	310.8	266.8	321.2	-3,065.8	415.3	-353.5	292.7	372.1	384.3	340.8	308.1	239.1	355.7	341.3	265.4	229.4	204.5	101.9	64.6	132.9	130.5	126.3	189.8	208.7	149.7	200.3	220.7	299.8	282.3	296.7	272	238.6	266.7	254.4	232.3	210.4	214.8	194.7	149.8	103.6	74.3	67.7	39.3	38.5	25.8	17.5	21	26.5	27.8	31.1	22.9	-10.7	30.5	23.3	16.2	29.9	69.3	61.2	46.9	42.7	25.3	14.3	3.1	1.1	-11	-9.8	20	27.1	59	80.6	87.2	77.6	67.8	52.2	36.3	31.9	27.2	21.6	14.7	17.1	16.3	7.1	7.6	8.5	6.8	10.5	11.4	9.9
Net Income Ratio Numbers are in millions	0.1	0.245	0.049	1.726	0.028	-0.071	0.109	0.067	0.17	0.27	-0.125	0.091	-0.167	-12.157	-2.963	-0.239	-2.352	-2.848	-6.584	-0.421	-0.358	0.684	-0.455	-0.511	-0.337	-0.312	-0.336	-0.459	-0.055	-0.101	-0.053	0.055	0.154	0.638	0.213	-2.858	0.307	0.252	0.276	-2.643	0.346	-0.311	0.274	0.376	0.331	0.302	0.296	0.22	0.317	0.319	0.26	0.24	0.223	0.181	0.179	0.325	0.305	0.307	0.423	0.419	0.366	0.402	0.456	0.496	0.456	0.487	0.486	0.461	0.497	0.489	0.452	0.447	0.442	0.41	0.393	0.333	0.274	0.279	0.189	0.188	0.138	0.102	0.118	0.135	0.141	0.16	0.119	-0.055	0.17	0.159	0.125	0.167	0.305	0.284	0.24	0.249	0.169	0.123	0.032	0.014	-0.144	-0.123	0.157	0.177	0.328	0.344	0.354	0.33	0.304	0.267	0.225	0.209	0.202	0.222	0.174	0.204	0.227	0.114	0.124	0.136	0.115	0.166	0.188	0.14
EPS Numbers are in millions	0.89	2.07	0.35	11.47	0.18	-0.39	0.62	0.39	0.99	1.49	-0.53	0.37	-0.73	-47.51	-12.13	-0.95	-8.95	-14.77	-15.19	-1.09	-1	2.12	-1.69	-1.88	-1.34	-1.32	-1.29	-1.96	-0.34	-0.61	-0.34	0.36	1.13	8.15	2.99	-40.75	5.35	4.6	5.52	-52.88	7.16	-6.11	5.04	6.4	6.64	5.91	5.35	4.12	6.2	5.95	4.63	3.98	3.58	2.39	1.82	3.76	3.7	3.59	5.39	5.93	4.25	5.66	6.31	8.57	7.97	8.29	7.6	6.63	7.27	6.73	6.16	5.54	5.61	5.07	3.9	2.7	1.96	1.8	1.04	1.02	0.68	0.46	0.56	0.7	0.74	0.83	0.61	-0.29	0.84	0.68	0.48	0.89	2.02	1.75	1.34	1.22	0.72	0.41	0.089	0.031	-0.32	-0.29	0.58	0.79	1.69	2.26	2.44	2.18	1.89	1.46	1.02	0.9	0.77	0.69	0.49	0.56	0.54	0.24	0.25	0.28	0.23	0.38	0.41	0.35
EPS Diluted Numbers are in millions	0.88	2.03	0.35	11.3	0.17	-0.39	0.62	0.38	0.98	1.48	-0.53	0.37	-0.73	-47.51	-12.13	-0.95	-8.95	-14.77	-15.19	-1.09	-1	2.12	-1.69	-1.88	-1.34	-1.32	-1.29	-1.96	-0.34	-0.61	-0.34	0.37	1.13	8.15	2.99	-40.72	5.35	4.6	5.54	-52.88	7.16	-6.11	5.06	6.43	6.65	5.9	5.34	4.15	6.19	5.95	4.63	3.98	3.58	2.39	1.82	3.76	3.7	3.59	5.39	5.93	4.25	5.66	6.31	8.57	7.97	8.29	7.6	6.63	7.27	6.73	6.16	5.54	5.61	5.07	3.9	2.7	1.96	1.8	1.04	1.02	0.68	0.46	0.56	0.7	0.74	0.83	0.61	-0.29	0.84	0.68	0.48	0.89	2.02	1.75	1.34	1.22	0.72	0.41	0.089	0.031	-0.32	-0.29	0.58	0.79	1.69	2.26	2.44	2.18	1.89	1.46	1.02	0.9	0.77	0.69	0.49	0.56	0.54	0.24	0.25	0.28	0.23	0.38	0.41	0.35
EBITDA Numbers are in millions	141.3	173.1	82.9	87.5	72.9	38.4	55.4	75.2	125.8	166.9	-6.5	33.5	36.2	-3,503.5	-754.4	-58.5	-471.8	-859.2	-2,874.7	137.6	83.1	715.7	49.6	11.7	72.4	79.2	47.1	10.9	124.8	117.7	148	215.7	263	525.8	313.6	-3,004	402.7	386.2	478.4	-3,547.8	559.6	-540.1	505.6	539.5	587.4	452	534.5	520.6	571.8	407.3	413.1	486.6	261.5	193.4	137.2	196.2	213	200.8	276.6	310.9	228.4	291.1	320.7	380.4	379.5	411	382	353.5	371.5	367.2	345.9	-459.5	301.9	313.6	236.9	172.7	136.7	123.5	97.3	92.5	78	63	73.5	68.2	80.7	1.5	74.4	20.8	82	53	44	71.1	116	109.2	90.2	88.8	65	44.7	27.4	21.9	8.8	12.1	53.6	72.4	96	136.5	147.9	142.8	130.2	105.4	77.3	67.1	57.5	43.9	31.9	30.7	28.3	17.5	16.7	23	19.5	25	25.3	19.1
EBITDA Ratio Numbers are in millions	0.22	0.228	0.102	0.185	0.16	0.092	0.119	0.17	0.254	0.481	-0.012	0.124	0.056	0.067	0.168	-0.124	0.111	-0.438	-0.147	-0.006	0.036	0.028	0.079	0.127	0.168	0.176	0.113	0.21	0.271	0.257	0.314	0.37	0.401	0.578	0.518	0.457	0.559	0.489	0.525	0.531	0.558	0.49	0.474	0.545	0.505	0.477	0.514	0.48	0.509	0.461	0.405	0.509	0.391	0.343	0.38	0.48	0.497	0.488	0.617	0.625	0.559	0.585	0.662	0.629	0.648	0.674	0.682	0.683	0.693	0.706	0.673	0.663	0.674	0.675	0.653	0.588	0.546	0.567	0.467	0.452	0.417	0.369	0.413	0.347	0.409	0.43	0.386	0.107	0.458	0.477	0.438	0.397	0.59	0.507	0.462	0.493	0.408	0.383	0.285	0.273	0.115	0.152	0.42	0.473	0.534	0.583	0.6	0.608	0.583	0.539	0.478	0.44	0.427	0.452	0.378	0.366	0.394	0.28	0.273	0.367	0.33	0.396	0.418	0.271

Valaris Limited

NYSE:VAL Add to watchlist

NYSE:VAL