Vakrangee Limited
NSE:VAKRANGEE.NS
27.71 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,125.821 | 1,973.023 | 7,783.705 | 3,136.005 | 6,848.783 | 15,082.209 | 65,019.821 | 40,003.687 | 31,907.033 | 27,804.454 | 19,518.929 | 15,471.353 | 13,531.874 | 8,896.771 | 4,275.262 | 2,943.188 | 2,238.984 | 1,166.595 | 511.502 | 340.304 |
| Cost of Revenue
| 1,889.805 | 1,631.745 | 4,373.993 | 978.196 | 5,042.845 | 14,022.128 | 51,558.627 | 29,386.547 | 23,063.861 | 20,167.676 | 13,541.879 | 10,900.127 | -50.72 | 6,994.573 | 3,133.361 | 807.702 | 423.037 | 224.324 | 297.542 | 243.638 |
| Gross Profit
| 236.016 | 341.278 | 3,409.712 | 2,157.809 | 1,805.938 | 1,060.081 | 13,461.194 | 10,617.14 | 8,843.172 | 7,636.778 | 5,977.05 | 4,571.226 | 13,582.594 | 1,902.198 | 1,141.901 | 2,135.486 | 1,815.947 | 942.271 | 213.96 | 96.666 |
| Gross Profit Ratio
| 0.111 | 0.173 | 0.438 | 0.688 | 0.264 | 0.07 | 0.207 | 0.265 | 0.277 | 0.275 | 0.306 | 0.295 | 1.004 | 0.214 | 0.267 | 0.726 | 0.811 | 0.808 | 0.418 | 0.284 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 74.343 | 118.912 | 85.449 | 105.043 | 121.175 | 84.802 | 83.16 | 84.425 | 75.414 | 84.536 | 91.962 | 10,994.002 | 0 | 0 | 0 | 0 | 0 | 39.611 | 28.306 |
| Selling & Marketing Expenses
| 0 | 16.523 | 25.689 | 22.391 | 57.953 | 66.199 | 81.13 | 59.941 | 33.108 | 26.979 | 33.637 | 16.104 | 16.745 | 436.438 | 405.144 | 327.657 | 246.447 | 119.442 | 0 | 0 |
| SG&A
| 129.105 | 16.523 | 144.601 | 107.84 | 162.996 | 187.374 | 165.932 | 143.101 | 117.533 | 102.393 | 118.173 | 108.066 | 11,010.747 | 436.438 | 405.144 | 327.657 | 246.447 | 119.442 | 39.611 | 28.306 |
| Other Expenses
| 23.389 | 14.025 | 0.223 | 0.319 | 0.453 | 0.505 | 0.436 | 1.634 | 0.295 | -2.848 | 3.053 | 0.54 | 0.435 | 621.044 | 355.255 | 1,212.112 | 825.469 | 455.411 | 57.276 | 46.299 |
| Operating Expenses
| 129.105 | 313.348 | 2,016.496 | 2,017.989 | 1,711.896 | 1,364.123 | 1,234.363 | 1,890.303 | 2,263.362 | 2,049.945 | 2,438.401 | 2,326.796 | 12,036.294 | 1,057.482 | 760.399 | 1,539.769 | 1,071.916 | 574.853 | 96.887 | 74.605 |
| Operating Income
| 106.911 | 30.544 | 27.465 | 139.82 | 93.096 | -304.042 | 12,226.831 | 8,726.837 | 6,579.81 | 5,586.833 | 3,538.649 | 2,244.43 | 1,546.3 | 844.716 | 381.502 | 595.717 | 744.031 | 367.418 | 117.073 | 22.061 |
| Operating Income Ratio
| 0.05 | 0.015 | 0.004 | 0.045 | 0.014 | -0.02 | 0.188 | 0.218 | 0.206 | 0.201 | 0.181 | 0.145 | 0.114 | 0.095 | 0.089 | 0.202 | 0.332 | 0.315 | 0.229 | 0.065 |
| Total Other Income Expenses Net
| -48.284 | -3.742 | 18.557 | 688.361 | 822.431 | 817.451 | -1,988.121 | -448.697 | -503.947 | -693.557 | -718.721 | -807.507 | -517.128 | -176.065 | -65.866 | -524.85 | 0 | 3.31 | -0.374 | 0.258 |
| Income Before Tax
| 58.627 | 26.802 | 1,415.476 | 828.181 | 915.527 | 513.409 | 10,238.71 | 8,278.14 | 6,075.863 | 4,893.276 | 2,819.928 | 1,436.923 | 1,029.172 | 668.651 | 315.636 | 70.867 | 744.031 | 370.728 | 116.699 | 22.319 |
| Income Before Tax Ratio
| 0.028 | 0.014 | 0.182 | 0.264 | 0.134 | 0.034 | 0.157 | 0.207 | 0.19 | 0.176 | 0.144 | 0.093 | 0.076 | 0.075 | 0.074 | 0.024 | 0.332 | 0.318 | 0.228 | 0.066 |
| Income Tax Expense
| 15.101 | 16.754 | 320.229 | 200.268 | 202.726 | 261.146 | 3,434.146 | 2,970.188 | 2,128.35 | 1,674.847 | 1,070.123 | 393.642 | 320.456 | 176.319 | 80.442 | 26.84 | 244.691 | 127.025 | 12.81 | -5.99 |
| Net Income
| 43.526 | 10.048 | 1,095.247 | 627.913 | 712.801 | 252.263 | 6,804.564 | 5,307.952 | 3,947.513 | 3,218.429 | 1,750.425 | 1,043.281 | 708.714 | 492.332 | 235.194 | 44.027 | 499.34 | 243.703 | 103.889 | 28.309 |
| Net Income Ratio
| 0.02 | 0.005 | 0.141 | 0.2 | 0.104 | 0.017 | 0.105 | 0.133 | 0.124 | 0.116 | 0.09 | 0.067 | 0.052 | 0.055 | 0.055 | 0.015 | 0.223 | 0.209 | 0.203 | 0.083 |
| EPS
| 0.04 | 0.01 | 1.03 | 0.59 | 0.67 | 0.24 | 6.43 | 5.02 | 3.81 | 3.2 | 1.74 | 1.04 | 0.68 | 0.54 | 0.28 | 0.052 | 0.58 | 0.32 | 0.25 | 0.069 |
| EPS Diluted
| 0.04 | 0.01 | 1.03 | 0.59 | 0.67 | 0.24 | 6.41 | 5.01 | 3.74 | 3.03 | 1.72 | 1.02 | 0.67 | 0.49 | 0.27 | 0.052 | 0.58 | 0.28 | 0.25 | 0.069 |
| EBITDA
| 263.819 | 197.091 | 1,576.704 | 974.778 | 1,014.946 | 576.781 | 10,381.806 | 9,413.254 | 8,245.317 | 7,210.245 | 5,347.745 | 3,795.395 | 2,436.833 | 1,394.776 | 801.335 | 1,620.425 | 1,037.351 | 520.315 | 167.935 | 66.926 |
| EBITDA Ratio
| 0.124 | 0.1 | 0.203 | 0.311 | 0.148 | 0.038 | 0.16 | 0.235 | 0.258 | 0.259 | 0.274 | 0.245 | 0.18 | 0.157 | 0.187 | 0.551 | 0.463 | 0.446 | 0.328 | 0.197 |