Vado Corp.
OTC:VADP
1.19 (USD) • At close October 19, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| -1.612 | -1.75 | -2.049 | -2.943 | -1.637 | -2.385 | -1.556 | -0.896 | -1.053 | -0.008 | -0.029 | -0.013 | -0.014 | -0.058 | -0.051 | 4.13 | -4.26 | -0.012 | -0.008 | -0.007 | -0.012 | -0.005 | -0.012 | 0 | -0.001 | 0.003 | -0.003 | -0.005 |
Depreciation & Amortization
| 0.018 | 0.018 | 0.031 | 0.206 | 0.203 | 0.2 | 0.199 | 0.197 | 0.193 | 0.185 | 0.181 | 0.001 | 0 | 0 | 0.001 | -0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | -1.145 | 0.007 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.009 | 0.017 | 0.916 | 0.095 | 0.202 | 0.215 | 0.223 | 0.156 | 0.032 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.666 | 0.823 | 1.351 | -0.874 | -0.55 | 0.779 | 0.009 | -0.167 | -0.29 | -0.007 | 0.008 | -0.02 | 0.003 | 0.039 | 0.006 | 0.012 | 0 | 0 | -0 | -0 | 0 | -0.003 | -0.002 | -0.002 | -0.004 | 0.011 | -0.003 | 0.003 |
Accounts Receivables
| 0.632 | 0 | 0.194 | 0.053 | -0.897 | -0.738 | 0.21 | 0.091 | 0.024 | -0.094 | 1.225 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -0.769 | 0.004 | 0.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 1.007 | 0.129 | 0.272 | 0.501 | 0.335 | 0 | 0 | -0.007 | 0.007 | -0.02 | 0.003 | 0.017 | -0.011 | 0.012 | 0 | 0 | -0 | -0 | 0 | -0.003 | -0.002 | -0.002 | -0.004 | 0.011 | -0.003 | 0.003 |
Other Working Capital
| 0.034 | 0.823 | 0.15 | -0.287 | 0.072 | 0.249 | -0.536 | -0.258 | -0.315 | -0.007 | 0.001 | -0 | 0 | 0.022 | 0.017 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.145 | 1.969 | -0.719 | 2.74 | 1.264 | 0.075 | 0.067 | 0.025 | 0.019 | 0.46 | -1.07 | -0.001 | 0 | 0 | -0.001 | -4.2 | 4.2 | 0.009 | 0 | -0.005 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 0.216 | 1.069 | -0.248 | -1.101 | -0.618 | -1.068 | -1.066 | -0.618 | -0.975 | -0.015 | -0.021 | -0.033 | -0.011 | -0.019 | -0.046 | -0.057 | -0.06 | -0.002 | -0.007 | -0.006 | -0.012 | -0.007 | -0.013 | -0.001 | -0.004 | 0.014 | -0.005 | -0.003 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.003 | -0.002 | -0.008 | -0.013 | -0.007 | -0.009 | -0.014 | -0.004 | -0.004 | -0.009 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | -0.015 | -0.015 | -0.001 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.001 | -0.001 | -0.006 | -0.01 | -0.004 | -1.001 | -0.012 | -0.018 | -0.071 | 0.016 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.004 | -0.003 | -0.008 | -0.013 | -0.007 | -1.01 | -0.014 | -0.022 | -0.075 | 0.007 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.015 | -0.015 | -0.001 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -0.202 | -0.046 | 0.156 | 0.793 | -0.327 | 1.289 | 0.787 | -0.048 | -0.017 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 |
Common Stock Issued
| 0 | 0 | 0 | -0.505 | 0.005 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.199 | 0 | 0 | -0.025 | 0 | 0 | 0.025 | 0.025 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0.005 | 1.5 | 2 | 0.5 | 0.5 | 0.496 | 0.013 | 0.208 | 0 | 0 | 0.006 | 0.199 | 0.199 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 |
Financing Cash Flow
| -0.202 | -0.046 | 0.156 | 0.793 | -0.322 | 2.039 | 2.037 | 0.452 | 0.483 | -0.001 | 0.1 | 0.1 | 0 | 0.022 | 0.006 | 0.199 | 0.199 | 0.002 | 0.006 | 0.006 | 0 | 0 | 0.025 | 0.025 | 0 | 0 | 0 | 0.003 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.308 | 0 | 0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.01 | 1.02 | -0.1 | -0.322 | -0.947 | -0.039 | 0.957 | -0.188 | -0.567 | -0.016 | -0.021 | 0.067 | -0.011 | -0.019 | -0.046 | -0.057 | 0.139 | 0 | -0 | -0 | -0.008 | -0.007 | -0.013 | 0.024 | 0.002 | -0.001 | -0.006 | 0 |
Cash At End Of Period
| 1.062 | 1.053 | 0.033 | 0.133 | 0.455 | 1.403 | 1.442 | 0.485 | 0.673 | 0.036 | 0.052 | 0.073 | 0.006 | 0.017 | 0.036 | 0.082 | 0.139 | 0 | 0 | 0 | 0.001 | 0.008 | 0.015 | 0.028 | 0.003 | 0.001 | 0.002 | 0.009 |