Vado Corp.
OTC:VADP
1.19 (USD) • At close October 19, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.004 | 0 | 0.033 | 0.133 | 0.455 | 1.403 | 1.442 | 0.485 | 0.017 | 0.036 | 0.052 | 0.073 | 0.006 | 0.017 | 0.036 | 0.082 | 0.139 | 0 | 0 | 0 | 0.001 | 0.008 | 0.015 | 0.028 | 0.003 |
Short Term Investments
| 0 | 0 | 1.042 | 1.029 | 1.016 | 1.003 | 0.196 | 0.174 | 0 | 0 | 7.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.004 | 0 | 1.075 | 1.162 | 0.455 | 1.403 | 1.442 | 0.659 | 0.017 | 0.036 | 0.052 | 0.073 | 0.006 | 0.017 | 0.036 | 0.082 | 0.139 | 0 | 0 | 0 | 0.001 | 0.008 | 0.015 | 0.028 | 0.003 |
Net Receivables
| 2.239 | 2.955 | 2.869 | 2.953 | 3.391 | 2.515 | 1.839 | 2.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.362 | 1.343 | 1.293 | 1.225 | 1.31 | 1.497 | 0.327 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 3.604 | 4.298 | 4.194 | 4.351 | 5.157 | 5.415 | 3.804 | 2.811 | 0.017 | 0.036 | 0.052 | 0.073 | 0.006 | 0.017 | 0.036 | 0.082 | 0.139 | 0 | 0 | 0 | 0.001 | 0.008 | 0.015 | 0.028 | 0.003 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.021 | 0.021 | 0.024 | 0.026 | 0.176 | 0.323 | 0.469 | 0.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.011 | 0.011 | 0.012 | 0.013 | 0.014 | 0.015 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.065 | 0.078 | 0.09 | 0.11 | 0.153 | 0.202 | 0.247 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.065 | 0.078 | 0.09 | 0.11 | 0.153 | 0.202 | 0.247 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | -0 | 0 | -0.525 | -0.716 | 0 | 0 | 0 | -3.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.086 | 0.099 | 0.114 | 0.137 | 0.329 | 0.525 | 0.716 | 0.901 | 0 | 0 | -3.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.011 | 0.011 | 0.012 | 0.013 | 0.014 | 0.015 |
Total Assets
| 3.689 | 4.397 | 4.308 | 4.488 | 5.486 | 5.94 | 4.52 | 3.712 | 0.017 | 0.036 | 0.052 | 0.073 | 0.006 | 0.017 | 0.036 | 0.082 | 0.139 | 0.01 | 0.01 | 0.011 | 0.012 | 0.021 | 0.028 | 0.042 | 0.018 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 3.685 | 4.518 | 3.376 | 2.633 | 2.528 | 2.043 | 1.956 | 1.585 | 0.001 | 0.001 | 0.009 | 0.002 | 0.022 | 0.019 | 0.001 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.005 | 0.007 |
Short Term Debt
| 6.032 | 5.839 | 5.924 | 5.26 | 4.63 | 2.35 | 3.355 | 1.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.024 | 0.018 | 0.014 | 0.014 | 0.014 | 0.014 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.945 | 0.933 | 0.369 | 0.192 | 0.389 | 0.318 | 0.069 | 0 | -0 | -0.039 | -0.04 | -0.039 | -0.039 | -0.038 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | -0.014 | -0.014 |
Other Current Liabilities
| 3.263 | 3.392 | 3.663 | 3.412 | 3.426 | 3.676 | 1.992 | 2.63 | 0 | 0.039 | 0.04 | 0.039 | 0.039 | 0.039 | 0.017 | 0 | 0 | -0.03 | 0 | -0 | 0 | -0.003 | 0 | 0 | 0 |
Total Current Liabilities
| 15.925 | 14.682 | 13.43 | 11.493 | 10.972 | 8.387 | 7.371 | 5.952 | 0.002 | 0.04 | 0.049 | 0.041 | 0.061 | 0.057 | 0.018 | 0.012 | 0 | 0 | 0.03 | 0.024 | 0.018 | 0.014 | 0.017 | 0.019 | 0.021 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 2.681 | 3.03 | 2.452 | 1.53 | 1.691 | 3.193 | 1.781 | 2.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.681 | 3.03 | 2.452 | 2.143 | 1.691 | 3.193 | 1.781 | 2.47 | 0.001 | 0.009 | 0.002 | 0.022 | 0.019 | 0.001 | 0.012 | 0.012 | 0 | 0.03 | 0.024 | 0.018 | 0.014 | 0.017 | 0.019 | 0.021 | 0.021 |
Total Liabilities
| 18.606 | 17.712 | 15.882 | 13.636 | 12.663 | 11.579 | 9.153 | 8.423 | 0.002 | 0.04 | 0.049 | 0.041 | 0.061 | 0.057 | 0.018 | 0.012 | 0 | 0 | 0.03 | 0.024 | 0.018 | 0.014 | 0.017 | 0.019 | 0.021 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.174 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.033 | 0.033 | 0.033 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 |
Retained Earnings
| -20.61 | -18.998 | -17.248 | -15.2 | -12.257 | -10.619 | -8.235 | -6.678 | -0.345 | -0.365 | -0.357 | -0.327 | -0.315 | -0.3 | -0.242 | -0.191 | -4.321 | -0.061 | -0.049 | -0.042 | -0.035 | -0.022 | -0.018 | -0.006 | -0.006 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -1.34 | 0.1 | 0 | 0 | -0.067 | -4.2 | 4.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5.511 | 5.501 | 5.492 | 5.869 | 4.897 | 4.797 | 3.42 | 1.794 | 0.26 | 0.26 | 0.26 | 0.26 | 0.16 | 0.16 | 0.16 | 0.16 | 4.427 | 0.028 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.002 |
Total Shareholders Equity
| -14.916 | -13.315 | -11.574 | -9.148 | -7.177 | -5.64 | -4.632 | -4.71 | 0.015 | -0.005 | 0.004 | 0.033 | -0.054 | -0.04 | 0.018 | 0.069 | 0.139 | -0 | -0.02 | -0.013 | -0.005 | 0.007 | 0.011 | 0.023 | -0.003 |
Total Equity
| -14.916 | -13.315 | -11.574 | -9.148 | -7.177 | -5.64 | -4.632 | -4.71 | 0.015 | -0.005 | 0.004 | 0.033 | -0.054 | -0.04 | 0.018 | 0.069 | 0.139 | -0 | -0.02 | -0.013 | -0.005 | 0.007 | 0.011 | 0.023 | -0.003 |
Total Liabilities & Shareholders Equity
| 3.689 | 4.397 | 4.308 | 4.488 | 5.486 | 5.94 | 4.52 | 3.712 | 0.017 | 0.036 | 0.052 | 0.073 | 0.006 | 0.017 | 0.036 | 0.082 | 0.139 | 0.01 | 0.01 | 0.011 | 0.012 | 0.021 | 0.028 | 0.042 | 0.018 |