Vadilal Industries Limited

NSE:VADILALIND.NS

3863.35 (INR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 535.3317.745451.64252.20195.99560.86224.97666.96342.2350.76932.79717.33821.55515.54226.56516.53914.96310.548
Short Term Investments 102.358.8840.9360.12824.1842.78329.3040.1080.110.1140.1150.1070.14800000
Cash and Short Term Investments 637.6376.629452.576252.329120.175103.64554.2867.07142.3450.88332.91217.44521.70315.54226.56516.53914.96310.548
Net Receivables 970.5774.545654.377452.981441.503402.361535.442164.195264.344231.956226.245199.123415.253490.84447.777406.326389.744318.388
Inventory 2,291.62,557.0331,651.871,411.3121,545.2891,270.4071,021.6361,240.734935.023973.2491,011.052880.166677.867563.084559.775369.998308.606243.817
Other Current Assets 432.6237.494195.215196.243202.32230.41316.12325.72424.36625.36221.6626.14132.70928.91316.0766.3057.0594.132
Total Current Assets 4,332.33,974.423,024.9072,421.3732,339.2731,806.8261,627.4811,497.7241,266.0731,281.451,291.8691,122.8751,147.5321,098.3791,050.193799.168720.372576.885
Non-Current Assets:
Property, Plant & Equipment, Net 4,531.84,199.7023,084.3953,157.8353,247.1622,783.0982,613.0252,279.1932,207.042,218.1582,289.6542,223.5132,045.9911,227.967839.348560.347530.791378.526
Goodwill 7.57.3670000000000000000
Intangible Assets 16.219.0458.6611.03814.41120.03825.02335.15946.16343.13833.5513.407000000
Goodwill and Intangible Assets 23.726.4128.6611.03814.41120.03825.02335.15946.16343.13833.5513.407000000
Long Term Investments 120.653.9846.1835.6185.569-37.023-23.5972.4841.8781.3110.8650.6410.33900000
Tax Assets 16.278.6152.92113.12372.85831.0824.01111.627133.737143.393140.637157.567000000
Other Non-Current Assets 144.245.88356.27865.8960.425156.889134.7434.5995.246.6776.7627.06898.4295.6636.96323.27423.35721.272
Total Non-Current Assets 4,836.54,404.5913,208.4373,253.5043,400.4252,954.0822,773.2042,433.0622,394.0582,412.6772,471.4682,402.1962,144.7591,233.63846.311583.621554.148399.798
Total Assets 9,168.88,379.0116,233.3445,674.8775,739.6984,760.9084,400.6853,930.7863,660.1313,694.1273,763.3373,525.0713,292.2912,332.0091,896.5041,382.7891,274.52976.683
Liabilities & Equity:
Current Liabilities:
Account Payables 977.4897.08825.4171,107.459849.629686.673786.016839.8708.175652.234589.098396.892000000
Short Term Debt 906.91,531.804988.041902.6051,294.221896.645704.797852.815539.785642.33606.459736.97000000
Tax Payables 5.826.45151.632110.61325.44822.83102.8038.04000000000
Deferred Revenue 5.8250.211293.641257.458207.213165.574102.938177.82535.77922.74228.98625.056000000
Other Current Liabilities 251.374.87271.78556.54833.76744.71946.19636.266438.138465.496432.351344.3431,252.499397.461523.43304.89315.127252.853
Total Current Liabilities 2,141.42,753.9672,178.8842,324.072,384.831,793.6111,639.9471,906.7061,721.8771,782.8021,656.8941,503.2611,252.499397.461523.43304.89315.127252.853
Non-Current Liabilities:
Long Term Debt 376.31,376.901869.085674.734639.034579.898709.91345.474455.536607.539819.965756.096827.2861,428.352922.083662.886550.091347.836
Deferred Revenue Non-Current 949.547.66252.90255.74360.92566.05469.835013.30611.6179.8065.397000000
Deferred Tax Liabilities Non-Current 186.5176.764116.71480.657158.872218.895207.322200.387192.916153.536141.959129.061109.44178.2754.91957.76850.56842.3
Other Non-Current Liabilities 88.847.91839.24125.83122.38125.6917.68315.4972.1592.5261.9192.2385.9773.6653.9054.1974.484.74
Total Non-Current Liabilities 1,601.11,649.2451,077.942836.965881.212890.5371,004.75561.358663.917775.218973.649892.792942.7041,510.287980.907724.851605.139394.876
Total Liabilities 3,742.54,403.2123,256.8263,161.0353,266.0422,684.1482,644.6972,468.0642,385.7942,558.022,630.5432,396.0532,195.2031,907.7481,504.3371,029.741920.266647.729
Equity:
Preferred Stock 00002,126.5570000000000000
Common Stock 71.971.87871.87871.87871.87871.87871.87871.87871.87871.87871.87871.87871.87871.87871.87871.87871.87871.878
Retained Earnings 4,010.63,061.9611,607.9851,160.9691,114.644711.641388.866238.99952.65531.80132.26527.689000000
Accumulated Other Comprehensive Income/Loss 1,2921,290.1311,244.8181,229.151-1,626.557-1,403.255-1,269.438-1,406.091-1,278.653-1,157.134-1,078.781-949.744-838.581-553.708-475.658-422.232-375.577-340.924
Other Total Stockholders Equity 48.7-451.27248.72848.728783.9692,693.2842,561.4912,554.7542,424.9682,188.7162,106.6121,978.341,862.975905.303795.239702.721657.309593.844
Total Shareholders Equity 5,423.23,972.6982,973.4092,510.7262,470.4912,073.5481,752.7971,459.541,270.8481,135.2611,131.9741,128.1631,096.272423.473391.459352.367353.61324.798
Total Equity 5,426.33,975.7992,976.5182,513.8422,473.6562,076.761,755.9881,462.7221,274.3371,136.1071,132.7941,129.0181,097.088424.261392.167353.048354.254328.954
Total Liabilities & Shareholders Equity 9,168.88,379.0116,233.3445,674.8775,739.6984,760.9084,400.6853,930.7863,660.1313,694.1273,763.3373,525.0713,292.2912,332.0091,896.5041,382.7891,274.52976.683