Pierre et Vacances SA

EPA:VAC.PA

1.436 (EUR) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q1
Revenue 778.5681,044.685741.78975.597636.716692.694244.502542.835628.683887.784707.183820.606614.119838.431586.878813.125559.499750.753631.71824.742553.798779.141527.552326.673354.769354.769354.769354.769367.401367.401367.401367.401356.809356.809356.809356.809362.83362.83362.83362.83356.113356.113356.113356.113387.567387.567387.567387.567353.589353.589353.589353.589294.049294.049294.049294.049283.822283.822283.822283.822
Cost of Revenue 599.207636.474552.864551.044492.79469.084408.04467.629560.299678.993775.408688.55671.811705.017635.607679.188587.276612.9678.463694.847609.933656.274596.776235.598262.374262.374262.374262.374262.257262.257262.257262.257241.837241.837241.837241.837240.097240.097240.097240.097229.23229.23229.23229.23261.736261.736261.736261.736236.53236.53236.53236.53206.03206.03206.03206.0352.79552.79552.79552.795
Gross Profit 179.361408.211188.916424.553143.926223.61-163.53875.20668.384208.791-68.225132.056-57.692133.414-48.729133.937-27.777137.853-46.753129.895-56.135122.867-69.22491.07692.39592.39592.39592.395105.144105.144105.144105.144114.972114.972114.972114.972122.733122.733122.733122.733126.883126.883126.883126.883125.831125.831125.831125.831117.06117.06117.06117.0688.0288.0288.0288.02231.027231.027231.027231.027
Gross Profit Ratio 0.230.3910.2550.4350.2260.323-0.6690.1390.1090.235-0.0960.161-0.0940.159-0.0830.165-0.050.184-0.0740.157-0.1010.158-0.1310.2790.260.260.260.260.2860.2860.2860.2860.3220.3220.3220.3220.3380.3380.3380.3380.3560.3560.3560.3560.3250.3250.3250.3250.3310.3310.3310.3310.2990.2990.2990.2990.8140.8140.8140.814
Reseach & Development Expenses 000000000000000000000000000000000000000000000000000000000000
General & Administrative Expenses 0000000000000000000000000000000000000000000000000000000041.42641.42641.42641.426
Selling & Marketing Expenses 0000000000000000000000000000000000000000000000000000000024.43524.43524.43524.435
SG&A 146.741165.541135.289172.291120.483109.95887.509100.192125.73674.502000000000006.236.236.2310.57710.57710.57710.5777.7137.7137.7137.71313.46313.46313.46313.4633.9993.9993.9993.9994.2924.2924.2924.2927.6727.6727.6727.6722.9472.9472.9472.947-18.067-18.067-18.067-18.06765.86165.86165.86165.861
Other Expenses -8.876-52.374-30.211-27.84929.78718.677-8.42-23.072-8.5643.30500000000000000000000000000000000000000000000000000
Operating Expenses 155.617217.915165.5200.1490.69691.28195.929123.264134.371.19749.89336.85317.32534.8561.98238.92542.73239.09736.4421.56149.17732.58752.2966.2310.57710.57710.57710.5777.7137.7137.7137.71313.46313.46313.46313.4633.9993.9993.9993.9994.2924.2924.2924.2927.6727.6727.6727.6722.9472.9472.9472.947-18.067-18.067-18.067-18.06765.86165.86165.86165.861
Operating Income 23.744190.29623.416224.41353.23132.329-259.467-48.058-65.916137.594-108.183103.845-87.988128.526-84.931105.279-64.08397.581-81.422103.176-95.855100.852-98.161.034-3.373-3.373-3.373-3.3734.9494.9494.9494.9491.6991.6991.6991.69915.74515.74515.74515.74524.53324.53324.53324.53325.65325.65325.65325.65327.20727.20727.20727.20718.1218.1218.1218.1219.08419.08419.08419.084
Operating Income Ratio 0.030.1820.0320.230.0840.191-1.061-0.089-0.1050.155-0.1530.127-0.1430.153-0.1450.129-0.1150.13-0.1290.125-0.1730.129-0.1860.003-0.01-0.01-0.01-0.010.0130.0130.0130.0130.0050.0050.0050.0050.0430.0430.0430.0430.0690.0690.0690.0690.0660.0660.0660.0660.0770.0770.0770.0770.0620.0620.0620.0620.0670.0670.0670.067
Total Other Income Expenses Net -115.3-134.532-129.683198.651-137.157-153.522-103.353-195.384-87.938-15.262-19.066-17.142-17.517-50.326-34.545-18.118-16.901-7.581-11.613-3.697-21.283-18.452-31.428-12.886-4.567-4.567-4.567-4.567-4.149-4.149-4.149-4.149-3.547-3.547-3.547-3.547-3.241-3.241-3.241-3.241-2.702-2.702-2.702-2.702-1.046-1.046-1.046-1.046-1.407-1.407-1.407-1.407-3.205-3.205-3.205-3.2051.4871.4871.4871.487
Income Before Tax -91.55655.764-106.267423.064-83.927-21.193-362.82-243.442-153.854122.332-127.24986.703-105.50578.2-119.47687.161-80.98490-93.03599.479-117.13882.4-129.588-11.853-7.941-7.941-7.941-7.9410.80.80.80.8-1.848-1.848-1.848-1.84812.50412.50412.50412.50421.83121.83121.83121.83124.60724.60724.60724.60725.825.825.825.814.91514.91514.91514.91520.57120.57120.57120.571
Income Before Tax Ratio -0.1180.053-0.1430.434-0.132-0.031-1.484-0.448-0.2450.138-0.180.106-0.1720.093-0.2040.107-0.1450.12-0.1470.121-0.2120.106-0.246-0.036-0.022-0.022-0.022-0.0220.0020.0020.0020.002-0.005-0.005-0.005-0.0050.0340.0340.0340.0340.0610.0610.0610.0610.0630.0630.0630.0630.0730.0730.0730.0730.0510.0510.0510.0510.0720.0720.0720.072
Income Tax Expense 7.4222.354-3.04321.24611.6797.8199.7114.956-2.32938.936.26929.2061.97218.0022.57618.8485.16113.1584.75911.3285.6933.9453.670.062-1.129-1.129-1.129-1.129-1.824-1.824-1.824-1.824-3.671-3.671-3.671-3.6711.9381.9381.9381.9383.4733.4733.4733.4735.7995.7995.7995.7997.3637.3637.3637.3634.3294.3294.3294.3294.6864.6864.6864.686
Net Income -106.19740.824-103.923406.146-115.051-33.558-392.885-265.5-159.74988.085-120.9857.499-103.53460.201-116.92868.421-75.85376.909-88.44588.114-111.50378.309-125.917-11.916-6.843-6.843-6.843-6.8432.6242.6242.6242.6241.8191.8191.8191.81910.56610.56610.56610.56618.35918.35918.35918.35918.80818.80818.80818.80818.46418.46418.46418.4648.658.658.658.6514.86614.86614.86614.866
Net Income Ratio -0.1360.039-0.140.416-0.181-0.048-1.607-0.489-0.2540.099-0.1710.07-0.1690.072-0.1990.084-0.1360.102-0.140.107-0.2010.101-0.239-0.036-0.019-0.019-0.019-0.0190.0070.0070.0070.0070.0050.0050.0050.0050.0290.0290.0290.0290.0520.0520.0520.0520.0490.0490.0490.0490.0520.0520.0520.0520.0290.0290.0290.0290.0520.0520.0520.052
EPS -0.230.09-0.2322.03-11.75-3.42-40.39-27.73-16.762.39-3.281.56-2.811.63-3.171.86-8.919.1-10.4710.43-13.29.27-14.89-1.4-0.8-0.8-0.8-0.80.30.30.30.30.210.210.210.211.21.21.21.22.12.12.12.12.132.132.132.132.12.12.12.10.970.970.970.971.661.661.661.66
EPS Diluted -0.230.09-0.2322.03-11.75-3.42-40.39-27.72-16.762.39-3.281.56-2.811.63-3.171.86-8.919.11-10.4710.43-13.29.26-14.89-1.4-0.8-0.8-0.8-0.80.30.30.30.30.210.210.210.211.21.21.21.22.12.12.12.12.132.132.132.132.12.12.12.10.970.970.970.971.661.661.661.66
EBITDA 167.679331.472147.968355.784167.232249.528-114.96994.23491.325158.176-88.609124.112-66.129149.716-63.862126.648-43.183119.651-59.716126.538-72.969125.109-74.4534.0666.116.116.116.1117.61917.61917.61917.61911.50711.50711.50711.50728.09128.09128.09128.09134.82434.82434.82434.82434.26234.26234.26234.26234.87834.87834.87834.87819.55919.55919.55919.55925.83325.83325.83325.833
EBITDA Ratio 0.2150.3170.1990.3650.2630.36-0.470.1740.1450.178-0.1250.151-0.1080.179-0.1090.156-0.0770.159-0.0950.153-0.1320.161-0.1410.0120.0170.0170.0170.0170.0480.0480.0480.0480.0320.0320.0320.0320.0770.0770.0770.0770.0980.0980.0980.0980.0880.0880.0880.0880.0990.0990.0990.0990.0670.0670.0670.0670.0910.0910.0910.091