Viscom AG
FSX:V6C.DE
2.95 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 5.463 | 4.361 | 4.521 | 6.798 | 3.922 | 5.74 | 11.506 | 6.517 | 11.868 | 16.933 | 29.285 | 30.014 | 28.81 | 25.905 | 25.322 | 26.254 | 27.726 | 40.144 |
Short Term Investments
| 0 | -0.025 | -0.03 | -0.044 | -0.119 | -0.036 | -0.015 | -0.016 | -0.015 | 0.501 | 4.022 | 2.618 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.463 | 4.361 | 4.521 | 6.798 | 3.922 | 5.74 | 11.506 | 6.517 | 11.868 | 16.933 | 29.285 | 30.014 | 28.81 | 25.905 | 25.322 | 26.254 | 27.726 | 40.144 |
Net Receivables
| 47.015 | 42.314 | 29.504 | 21.279 | 29.403 | 29.58 | 23.646 | 26.881 | 18.822 | 17.561 | 17.724 | 16.202 | 15.676 | 14.451 | 8.652 | 14.211 | 0 | 0 |
Inventory
| 39.728 | 37.428 | 33.125 | 24.141 | 29.131 | 31.432 | 24.521 | 22.822 | 22.352 | 20.743 | 15.693 | 15.113 | 13.594 | 10.162 | 8.499 | 18.033 | 19.508 | 12.997 |
Other Current Assets
| 2.07 | 0.37 | 0.319 | 0.323 | 0.301 | 0.293 | 0.216 | 0.163 | 0.161 | 0.128 | 0.083 | 0.094 | 0.498 | 0.602 | 0.64 | 0.909 | 20.251 | 20.118 |
Total Current Assets
| 94.276 | 84.473 | 67.469 | 52.541 | 62.757 | 67.045 | 59.889 | 56.383 | 53.203 | 55.365 | 62.785 | 61.423 | 58.578 | 51.12 | 43.113 | 59.407 | 67.485 | 73.259 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 13.665 | 15.071 | 15.478 | 13.086 | 12.778 | 3.013 | 1.859 | 1.47 | 1.541 | 1.255 | 1.269 | 1.12 | 1.163 | 1.221 | 1.372 | 1.94 | 1.225 | 1.101 |
Goodwill
| 0.202 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 |
Intangible Assets
| 16.771 | 15.104 | 14.688 | 13.953 | 12.544 | 10.915 | 8.913 | 7.923 | 7.628 | 7.33 | 6.368 | 4.665 | 3.623 | 2.31 | 1.505 | 2.756 | 0 | 0 |
Goodwill and Intangible Assets
| 16.973 | 15.306 | 14.688 | 13.953 | 12.544 | 10.915 | 8.913 | 7.923 | 7.628 | 7.33 | 6.368 | 4.665 | 3.623 | 2.31 | 1.505 | 2.771 | 2.74 | 0.139 |
Long Term Investments
| 0.024 | 0.032 | 0.037 | 0.051 | 0.125 | 0.042 | 0.021 | 0.023 | 0.022 | 0.007 | 0.524 | 4.68 | 7.177 | 3.166 | 1.67 | 0 | 0 | 0 |
Tax Assets
| 5.45 | 1.116 | 1.021 | 0.97 | 0.844 | 0.788 | 0.66 | 0.838 | 0.736 | 0.487 | 0.399 | 0.491 | 1.808 | 4.214 | 0.406 | 0.814 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.013 | 0.126 | 0.131 | 0.162 | 0.052 | 0.087 | 1.678 | 1.816 |
Total Non-Current Assets
| 36.112 | 31.525 | 31.224 | 28.06 | 26.291 | 14.758 | 11.453 | 10.254 | 9.927 | 9.093 | 8.573 | 11.082 | 13.902 | 11.073 | 5.005 | 5.612 | 5.643 | 3.056 |
Total Assets
| 130.388 | 115.998 | 98.693 | 80.601 | 89.048 | 81.803 | 71.342 | 66.637 | 63.13 | 64.458 | 71.358 | 72.505 | 72.48 | 62.193 | 48.118 | 65.019 | 73.128 | 76.315 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 3.854 | 3.256 | 5.059 | 2.543 | 2.856 | 4.403 | 2.609 | 2.582 | 1.558 | 2.115 | 1.859 | 2.335 | 1.945 | 1.681 | 0.738 | 0.815 | 0 | 0 |
Short Term Debt
| 33.966 | 25.498 | 13.472 | 5.314 | 5.62 | 3.383 | -0.239 | -0.038 | 0 | 0 | 0 | 0 | 2.572 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.466 | 1.439 | 1.028 | 1.046 | 0.898 | 1.844 | 1.615 | 1.495 | 3.863 | 1.282 | 0.69 | 0.98 | 1.708 | 0.607 | 0.433 | 0.451 | 0.312 | 4.376 |
Deferred Revenue
| 2.767 | 8.162 | 7.401 | 6.424 | 7.626 | 1.844 | 0.239 | 0.038 | 0 | 0 | 0 | 0 | 3.768 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 10.867 | 3.243 | 0.783 | 0.932 | 0.802 | 9.029 | 9.195 | 9.465 | 10.981 | 7.149 | 6.46 | 6.945 | 1.402 | 6.551 | 4.307 | 6.994 | 0 | 0 |
Total Current Liabilities
| 51.454 | 40.159 | 26.715 | 15.213 | 16.904 | 18.659 | 11.804 | 12.047 | 12.539 | 9.264 | 8.319 | 9.28 | 9.687 | 8.232 | 5.045 | 7.809 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0.904 | 11.158 | 12.073 | 9.55 | 9.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 8.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.697 | 3.608 | 2.511 | 1.762 | 3.881 | 3.131 | 2.303 | 1.879 | 1.411 | 0.95 | 0.9 | 0.409 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.841 | 0.807 | 0.819 | 0.867 | 0.747 | 0.715 | 0.475 | 0.419 | 0.523 | 0.66 | 0.573 | 0.54 | 0.452 | 0.299 | 0.231 | 0.533 | 0 | 0 |
Total Non-Current Liabilities
| 18.681 | 15.573 | 15.403 | 12.179 | 13.645 | 3.846 | 2.778 | 2.298 | 1.934 | 1.61 | 1.473 | 0.949 | 0.452 | 0.299 | 0.231 | 0.533 | 0 | 0 |
Total Liabilities
| 70.135 | 55.732 | 42.118 | 27.392 | 30.549 | 22.505 | 14.582 | 14.345 | 14.473 | 10.874 | 9.792 | 10.229 | 10.139 | 8.531 | 5.276 | 8.342 | 11.629 | 13.741 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9.02 | 9.02 | 9.02 | 9.02 | 9.02 | 9.02 | 9.02 | 9.02 | 9.02 | 9.02 | 9.02 | 9.02 | 9.02 | 9.02 | 9.02 | 9.02 | 0 | 0 |
Retained Earnings
| 29.212 | 28.84 | 25.241 | 22.654 | 27.512 | 28.409 | 26.005 | 20.93 | 17.355 | 22.711 | 28.63 | 17.838 | 17.864 | 9.368 | -7.603 | 6.114 | 3.559 | 8.373 |
Accumulated Other Comprehensive Income/Loss
| 0.566 | 1.055 | 0.993 | 0.214 | 0.646 | -5.027 | -4.934 | -4.856 | -4.373 | -3.882 | -4.331 | -4.123 | -4.244 | -4.172 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 21.321 | 21.321 | 21.321 | 21.321 | 21.321 | 26.896 | 26.669 | 27.198 | 26.655 | 25.735 | 28.247 | 39.541 | 39.701 | 39.446 | 41.425 | 41.543 | 57.94 | 54.201 |
Total Shareholders Equity
| 60.119 | 60.236 | 56.575 | 53.209 | 58.499 | 59.298 | 56.76 | 52.292 | 48.657 | 53.584 | 61.566 | 62.276 | 62.341 | 53.662 | 42.842 | 56.677 | 61.499 | 62.574 |
Total Equity
| 60.253 | 60.266 | 56.575 | 53.209 | 58.499 | 59.298 | 56.76 | 52.292 | 48.657 | 53.584 | 61.566 | 62.276 | 62.341 | 53.662 | 42.842 | 56.677 | 61.499 | 62.574 |
Total Liabilities & Shareholders Equity
| 130.388 | 115.998 | 98.693 | 80.601 | 89.048 | 81.803 | 71.342 | 66.637 | 63.13 | 64.458 | 71.358 | 72.505 | 72.48 | 62.193 | 48.118 | 65.019 | 73.128 | 76.315 |