Vectron Systems AG
FSX:V3S.DE
12.25 (EUR) • At close September 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 19.977 | 18.485 | 18.53 | 12.661 | 12.556 | 16.863 | 20.911 | 15.175 | 12.597 | 13.163 | 12.007 | 11.19 | 14.088 | 13.323 | 19.625 | 18.654 | 15.505 | 14.766 | 12.161 | 11.347 | 11.955 | 11.302 | 11.564 | 5.353 | 5.668 | 5.668 | 5.668 | 5.668 | 5.631 | 5.631 | 5.631 | 5.631 | 5.507 | 5.507 | 5.507 | 5.507 | 5.129 | 5.129 | 5.129 | 5.129 |
Cost of Revenue
| 13.949 | 13.01 | 13.534 | 11.382 | 9.128 | 5.928 | 13.168 | 11.891 | 9.726 | 10.301 | 10.014 | 4.073 | 5.409 | 3.963 | 8.292 | 6.822 | 7.014 | 5.366 | 4.896 | 3.532 | 4.93 | 3.327 | 5.039 | 2.431 | 2.424 | 2.424 | 2.424 | 2.424 | 2.295 | 2.295 | 2.295 | 2.295 | 2.202 | 2.202 | 2.202 | 2.202 | 2.021 | 2.021 | 2.021 | 2.021 |
Gross Profit
| 6.028 | 5.475 | 4.996 | 1.279 | 3.428 | 10.935 | 7.743 | 3.284 | 2.871 | 2.862 | 1.993 | 7.117 | 8.678 | 9.36 | 11.333 | 11.832 | 8.491 | 9.4 | 7.265 | 7.816 | 7.026 | 7.975 | 6.526 | 2.922 | 3.245 | 3.245 | 3.245 | 3.245 | 3.335 | 3.335 | 3.335 | 3.335 | 3.305 | 3.305 | 3.305 | 3.305 | 3.107 | 3.107 | 3.107 | 3.107 |
Gross Profit Ratio
| 0.302 | 0.296 | 0.27 | 0.101 | 0.273 | 0.648 | 0.37 | 0.216 | 0.228 | 0.217 | 0.166 | 0.636 | 0.616 | 0.703 | 0.577 | 0.634 | 0.548 | 0.637 | 0.597 | 0.689 | 0.588 | 0.706 | 0.564 | 0.546 | 0.572 | 0.572 | 0.572 | 0.572 | 0.592 | 0.592 | 0.592 | 0.592 | 0.6 | 0.6 | 0.6 | 0.6 | 0.606 | 0.606 | 0.606 | 0.606 |
Reseach & Development Expenses
| 0 | 0.004 | 0 | 0.002 | 0 | 0.01 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7.311 | 7.122 | 6.091 | 4.755 | 4.561 | 6.334 | 4.534 | 4.783 | 4.523 | 3.538 | 3.386 | 6.284 | 5.918 | 6.599 | 4.877 | 6.421 | 3.723 | 5.151 | 3.264 | 4.493 | 3.222 | 4.238 | 3.055 | 1.423 | 1.522 | 1.522 | 1.522 | 1.522 | 1.526 | 1.526 | 1.526 | 1.526 | 1.483 | 1.483 | 1.483 | 1.483 | 1.362 | 1.362 | 1.362 | 1.362 |
Other Expenses
| 0.092 | 2.027 | 1.064 | -0.163 | -0.005 | 0 | 0.467 | 0.477 | 0.138 | 0.145 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 7.219 | 5.095 | 5.027 | 4.918 | 4.566 | 12.02 | 4.066 | 4.306 | 4.385 | 3.394 | 3.238 | 11.499 | 9.751 | 10.496 | 8.454 | 10.008 | 7.231 | 7.878 | 6.723 | 7.336 | 6.484 | 7.373 | 6.168 | 1.423 | 1.522 | 1.522 | 1.522 | 1.522 | 1.526 | 1.526 | 1.526 | 1.526 | 1.483 | 1.483 | 1.483 | 1.483 | 1.362 | 1.362 | 1.362 | 1.362 |
Operating Income
| -1.191 | 0.38 | -0.031 | -3.639 | -1.138 | -1.318 | 3.677 | -1.023 | -1.514 | -0.532 | -1.245 | -4.382 | -1.072 | -1.135 | 2.879 | 1.824 | 1.259 | 1.525 | 0.539 | 0.479 | 0.541 | 0.601 | 0.359 | 0.173 | 0.135 | 0.135 | 0.135 | 0.135 | 0.053 | 0.053 | 0.053 | 0.053 | 0.121 | 0.121 | 0.121 | 0.121 | 0.094 | 0.094 | 0.094 | 0.094 |
Operating Income Ratio
| -0.06 | 0.021 | -0.002 | -0.287 | -0.091 | -0.078 | 0.176 | -0.067 | -0.12 | -0.04 | -0.104 | -0.392 | -0.076 | -0.085 | 0.147 | 0.098 | 0.081 | 0.103 | 0.044 | 0.042 | 0.045 | 0.053 | 0.031 | 0.032 | 0.024 | 0.024 | 0.024 | 0.024 | 0.009 | 0.009 | 0.009 | 0.009 | 0.022 | 0.022 | 0.022 | 0.022 | 0.018 | 0.018 | 0.018 | 0.018 |
Total Other Income Expenses Net
| -0.944 | -1.437 | -0.393 | -0.428 | -0.254 | -0.025 | -0.036 | -0.167 | -0.083 | -0.09 | -0.09 | -0.147 | -0.033 | -0.047 | -0.015 | 0.097 | -0.217 | -2.975 | -3.441 | -2.808 | -3.234 | -3.103 | 0.038 | 0.085 | 0.108 | 0.108 | 0.108 | 0.108 | 0.133 | 0.133 | 0.133 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -2.135 | -1.022 | -0.424 | -4.067 | -1.392 | -1.098 | 3.641 | -1.19 | -1.597 | -0.621 | -1.335 | -4.512 | -1.107 | -1.209 | 2.864 | 1.92 | 1.042 | 1.274 | 0.56 | 0.515 | 0.569 | 0.633 | 0.396 | 0.258 | 0.242 | 0.242 | 0.242 | 0.242 | 0.186 | 0.186 | 0.186 | 0.186 | 0.121 | 0.121 | 0.121 | 0.121 | 0.094 | 0.094 | 0.094 | 0.094 |
Income Before Tax Ratio
| -0.107 | -0.055 | -0.023 | -0.321 | -0.111 | -0.065 | 0.174 | -0.078 | -0.127 | -0.047 | -0.111 | -0.403 | -0.079 | -0.091 | 0.146 | 0.103 | 0.067 | 0.086 | 0.046 | 0.045 | 0.048 | 0.056 | 0.034 | 0.048 | 0.043 | 0.043 | 0.043 | 0.043 | 0.033 | 0.033 | 0.033 | 0.033 | 0.022 | 0.022 | 0.022 | 0.022 | 0.018 | 0.018 | 0.018 | 0.018 |
Income Tax Expense
| -0.212 | -0.711 | 0.044 | 0.224 | -0.412 | 0.488 | 1.1 | -0.721 | 0 | -0.572 | 0.008 | 1.391 | 0.351 | 0.385 | 0.965 | 0.54 | 0.457 | 0.49 | 0.161 | 0.151 | 0.171 | 0.192 | 0.1 | 0.073 | 0.054 | 0.054 | 0.054 | 0.054 | 0.032 | 0.032 | 0.032 | 0.032 | 0.046 | 0.046 | 0.046 | 0.046 | 0.07 | 0.07 | 0.07 | 0.07 |
Net Income
| -1.923 | -0.311 | -0.467 | -4.291 | -0.98 | -0.61 | 2.541 | -0.468 | -1.597 | -0.049 | -1.343 | -3.121 | -0.756 | -0.824 | 1.899 | 1.38 | 0.584 | 0.784 | 0.399 | 0.363 | 0.399 | 0.441 | 0.296 | 0.184 | 0.188 | 0.188 | 0.188 | 0.188 | 0.153 | 0.153 | 0.153 | 0.153 | 0.075 | 0.075 | 0.075 | 0.075 | 0.025 | 0.025 | 0.025 | 0.025 |
Net Income Ratio
| -0.096 | -0.017 | -0.025 | -0.339 | -0.078 | -0.036 | 0.122 | -0.031 | -0.127 | -0.004 | -0.112 | -0.279 | -0.054 | -0.062 | 0.097 | 0.074 | 0.038 | 0.053 | 0.033 | 0.032 | 0.033 | 0.039 | 0.026 | 0.034 | 0.033 | 0.033 | 0.033 | 0.033 | 0.027 | 0.027 | 0.027 | 0.027 | 0.014 | 0.014 | 0.014 | 0.014 | 0.005 | 0.005 | 0.005 | 0.005 |
EPS
| -0.24 | -0.039 | -0.058 | -0.53 | -0.12 | -0.078 | 0.32 | -0.058 | -0.2 | -0.007 | -0.18 | -0.47 | -0.11 | -0.12 | 0.29 | 0.21 | 0.089 | 0.13 | 0.067 | 0.061 | 0.067 | 0.074 | 0.049 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.026 | 0.026 | 0.026 | 0.026 | 0.01 | 0.01 | 0.01 | 0.01 | 0.003 | 0.003 | 0.003 | 0.003 |
EPS Diluted
| -0.24 | -0.039 | -0.058 | -0.53 | -0.12 | -0.076 | 0.32 | -0.058 | -0.2 | -0.007 | -0.18 | -0.47 | -0.11 | -0.12 | 0.29 | 0.21 | 0.089 | 0.13 | 0.067 | 0.061 | 0.067 | 0.074 | 0.049 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.026 | 0.026 | 0.026 | 0.026 | 0.01 | 0.01 | 0.01 | 0.01 | 0.003 | 0.003 | 0.003 | 0.003 |
EBITDA
| 0.597 | 2.338 | 2.046 | -3.183 | -0.294 | -1.336 | 3.862 | -0.829 | -1.319 | -0.361 | -1.024 | -2.919 | -0.854 | -0.876 | 3.13 | 2.079 | 1.532 | 1.782 | 0.86 | 0.771 | 0.789 | 0.854 | 0.659 | 0.312 | 0.357 | 0.357 | 0.357 | 0.357 | 0.391 | 0.391 | 0.391 | 0.391 | 0.463 | 0.463 | 0.463 | 0.463 | 0.458 | 0.458 | 0.458 | 0.458 |
EBITDA Ratio
| 0.04 | 0.109 | 0.11 | -0.231 | -0.028 | -0.079 | 0.184 | -0.055 | -0.105 | -0.027 | -0.085 | -0.261 | -0.061 | -0.066 | 0.159 | 0.111 | 0.099 | 0.121 | 0.071 | 0.068 | 0.066 | 0.076 | 0.057 | 0.058 | 0.063 | 0.063 | 0.063 | 0.063 | 0.069 | 0.069 | 0.069 | 0.069 | 0.084 | 0.084 | 0.084 | 0.084 | 0.089 | 0.089 | 0.089 | 0.089 |