V2 Retail Limited
NSE:V2RETAIL.NS
1923.9 (INR) • At close July 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 18,844.952 | 11,606.892 | 8,388.83 | 6,275.616 | 5,372.183 | 6,991.242 | 7,463.77 | 5,576.857 | 4,706.258 | 3,199.412 | 2,867.677 | 2,285.244 | 1,056.712 | 404.264 | 0 | 11,054.593 | 13,232.343 | 9,529.748 | 6,026.53 | 2,884.43 | 1,463.12 |
| Cost of Revenue
| 15,910.875 | 10,009.125 | 5,533.774 | 4,482.078 | 3,903.042 | 5,250.69 | 5,272.533 | 3,918.548 | 3,426.093 | 2,243.757 | 2,053.765 | 1,769.002 | 789.828 | 313.337 | 8,331.506 | 12,585.195 | 9,136.814 | 5,624.666 | 5,509 | 2,674.67 | 1,404.77 |
| Gross Profit
| 2,934.077 | 1,597.767 | 2,855.056 | 1,793.538 | 1,469.141 | 1,740.552 | 2,191.237 | 1,658.309 | 1,280.165 | 955.656 | 813.912 | 516.242 | 266.884 | 90.927 | -8,331.506 | -1,530.602 | 4,095.529 | 3,905.082 | 517.53 | 209.76 | 58.35 |
| Gross Profit Ratio
| 0.156 | 0.138 | 0.34 | 0.286 | 0.273 | 0.249 | 0.294 | 0.297 | 0.272 | 0.299 | 0.284 | 0.226 | 0.253 | 0.225 | 0 | -0.138 | 0.31 | 0.41 | 0.086 | 0.073 | 0.04 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 64.184 | 73.591 | 56.066 | 46.453 | 34.285 | 33.744 | 31.734 | 22.744 | 17.963 | 18.051 | 10.507 | 22.722 | 160.8 | 794.994 | 1,728.631 | 2,358.862 | 1,532.526 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 226.629 | 202.568 | 150.586 | 144.998 | 138.479 | 335.526 | 240.86 | 198.86 | 26.206 | 100.912 | 105.894 | 45.524 | 0 | 453.53 | 477.614 | 532.118 | 440.474 | 0 | 0 | 0 |
| SG&A
| 1,342.391 | 927.114 | 276.159 | 206.652 | 191.451 | 172.764 | 369.27 | 272.594 | 221.604 | 44.169 | 457.448 | 116.401 | 223.178 | 160.8 | 1,248.524 | 2,206.245 | 2,890.981 | 1,973 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 66.69 | 7.335 | 14.365 | 2.467 | 5.911 | 2.87 | 19.075 | 19.32 | 19.68 | 19.68 | 19.37 | 40.38 | 2,691.438 | 897.579 | 963.264 | 378.707 | -2.65 | -0.8 | 0 |
| Operating Expenses
| 1,342.391 | 927.114 | 2,685.734 | 1,721.548 | 1,533.007 | 1,487.071 | 1,855.184 | 1,214.991 | 936.175 | 680.061 | 551.82 | 497.745 | 280.651 | 201.179 | 9,475.735 | 3,426.833 | 4,508.246 | 2,618.511 | 2.65 | 0.8 | 0 |
| Operating Income
| 1,591.686 | 760.357 | 169.711 | 60.364 | -69.401 | 239.019 | 336.053 | 443.318 | 343.99 | 275.595 | 262.092 | 9.975 | -13.766 | -110.252 | -17,807.241 | -4,957.435 | -412.716 | 1,286.57 | 514.88 | 208.96 | 58.35 |
| Operating Income Ratio
| 0.084 | 0.066 | 0.02 | 0.01 | -0.013 | 0.034 | 0.045 | 0.079 | 0.073 | 0.086 | 0.091 | 0.004 | -0.013 | -0.273 | 0 | -0.448 | -0.031 | 0.135 | 0.085 | 0.072 | 0.04 |
| Total Other Income Expenses Net
| -609.497 | -446.629 | -345.858 | -290.956 | -1,166.121 | -177.73 | -198.237 | 6.097 | -213.65 | -323.265 | -76.343 | -60.866 | -67.335 | -81.501 | -1,094.089 | -897.918 | -963.297 | -654.701 | -124.62 | -22.66 | -8.4 |
| Income Before Tax
| 982.189 | 313.728 | -169.519 | -148.586 | -152.91 | 86.71 | 150.503 | 460.079 | 489.554 | 202.356 | 184.283 | -50.891 | -59.506 | -191.754 | -1,864.111 | -5,855.288 | -1,376.013 | 631.869 | 390.26 | 186.3 | 49.95 |
| Income Before Tax Ratio
| 0.052 | 0.027 | -0.02 | -0.024 | -0.028 | 0.012 | 0.02 | 0.082 | 0.104 | 0.063 | 0.064 | -0.022 | -0.056 | -0.474 | 0 | -0.53 | -0.104 | 0.066 | 0.065 | 0.065 | 0.034 |
| Income Tax Expense
| 261.866 | 35.621 | -41.352 | -31.814 | -24.483 | -1.107 | -54.426 | 149.259 | 117.002 | 79.868 | 86.935 | -7.576 | -18.822 | 155.828 | -992.51 | -1,702.155 | -431.108 | 225.467 | 140.43 | 61.56 | 19.75 |
| Net Income
| 720.323 | 278.107 | -128.167 | -116.772 | -128.427 | 87.817 | 204.929 | 310.82 | 372.552 | 121.686 | 97.543 | -45.072 | -52.737 | -347.581 | -652.184 | -4,153.132 | -944.905 | 406.402 | 249.83 | 124.74 | 30.2 |
| Net Income Ratio
| 0.038 | 0.024 | -0.015 | -0.019 | -0.024 | 0.013 | 0.027 | 0.056 | 0.079 | 0.038 | 0.034 | -0.02 | -0.05 | -0.86 | 0 | -0.376 | -0.071 | 0.043 | 0.041 | 0.043 | 0.021 |
| EPS
| 20.83 | 8.04 | -3.7 | -3.38 | -3.71 | 2.57 | 5.92 | 9.62 | 14.57 | 4.93 | 4.31 | -1.3 | -1.52 | -10.05 | -18.86 | -120.07 | -27.32 | 18.95 | 11.15 | 7.98 | 2.28 |
| EPS Diluted
| 20.83 | 8.04 | -3.7 | -3.38 | -3.71 | 2.57 | 5.92 | 9.62 | 13.94 | 3.54 | 3.84 | -1.3 | -1.52 | -10.05 | -18.86 | -120.07 | -27.32 | 18.95 | 11.15 | 7.88 | 2.27 |
| EBITDA
| 2,647.785 | 1,543.615 | 913.181 | 805.44 | 720.92 | 913.455 | 313.004 | 559.938 | 669.842 | 339.692 | 312.896 | 64.474 | 28.415 | -84.255 | -427.075 | -4,492.287 | 75.316 | 1,229.605 | 690.68 | 269.08 | 88.94 |
| EBITDA Ratio
| 0.141 | 0.133 | 0.109 | 0.128 | 0.134 | 0.131 | 0.042 | 0.1 | 0.142 | 0.106 | 0.109 | 0.028 | 0.027 | -0.208 | 0 | -0.406 | 0.006 | 0.129 | 0.115 | 0.093 | 0.061 |