Venture Corporation Limited
SGX:V03.SI
12.58 (SGD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,384.216 | 1,442.808 | 1,582.22 | 2,067.6 | 1,796.121 | 1,675.257 | 1,432.2 | 1,647.191 | 1,365.703 | 931.165 | 869.133 | 903.481 | 928.751 | 904.998 | 770.38 | 952.283 | 856.007 | 1,086.096 | 1,061.858 | 1,013.137 | 843.064 | 854.348 | 705.652 | 683.266 | 630.72 | 693.901 | 692.858 | 660.977 | 608.654 | 674.31 | 598.674 | 601.117 | 590.989 | 622.094 | 588.477 | 587.707 | 530.497 | 591.442 | 608.877 | 611.805 | 574.273 | 632.497 | 583.583 | 628.682 | 587.644 | 705.466 | 677.936 | 652.904 | 639.531 | 913.197 | 927.762 | 846.033 | 725.519 | 946.03 | 946.03 | 946.03 | 946.03 | 968.206 | 968.206 | 968.206 | 968.206 | 781.213 | 781.213 | 781.213 | 781.213 | 809.509 | 809.509 | 809.509 | 809.509 | 798.35 | 798.35 | 798.35 | 798.35 | 792.505 | 792.505 | 792.505 | 792.505 | 1,460.683 | 591.563 | 905.569 | 591.563 | 357.716 | 357.716 | 357.716 | 357.716 | 364.098 | 364.098 | 364.098 | 364.098 |
Cost of Revenue
| 1,030.2 | 1,245.484 | 1,364.132 | 1,783.332 | 1,534.772 | 1,431.681 | 1,230.442 | 1,393.294 | 1,169.304 | 694.36 | 652.47 | 678.197 | 701.645 | 661.744 | 555.983 | 684.668 | 628.442 | 793.518 | 800.606 | 790.569 | 654.434 | 643.264 | 528.902 | 522.634 | 477.505 | 534.761 | 532.961 | 509.946 | 463.015 | 521.12 | 453.86 | 461.93 | 456.751 | 481.224 | 447.867 | 453.614 | 410.285 | 479.312 | 487.637 | 480.152 | 444.389 | 490.254 | 446.103 | 479.231 | 441.654 | 541.299 | 520.553 | 500.726 | 501.723 | 763.631 | 789.458 | 714.635 | 597.369 | 756.8 | 756.8 | 756.8 | 756.8 | 766.067 | 766.067 | 766.067 | 766.067 | 625.163 | 625.163 | 625.163 | 625.163 | 675.478 | 675.478 | 675.478 | 675.478 | 675.285 | 675.285 | 675.285 | 675.285 | 645.896 | 645.896 | 645.896 | 645.896 | 1,242.096 | 483.922 | 823.779 | 483.922 | 274.899 | 274.899 | 274.899 | 274.899 | 309.145 | 309.145 | 309.145 | 309.145 |
Gross Profit
| 354.016 | 197.324 | 218.088 | 284.268 | 261.349 | 243.576 | 201.758 | 253.897 | 196.399 | 236.805 | 216.663 | 225.284 | 227.106 | 243.254 | 214.397 | 267.615 | 227.565 | 292.578 | 261.252 | 222.568 | 188.63 | 211.084 | 176.75 | 160.632 | 153.215 | 159.14 | 159.897 | 151.031 | 145.639 | 153.19 | 144.814 | 139.187 | 134.238 | 140.87 | 140.61 | 134.093 | 120.212 | 112.13 | 121.24 | 131.653 | 129.884 | 142.243 | 137.48 | 149.451 | 145.99 | 164.167 | 157.383 | 152.178 | 137.808 | 149.566 | 138.304 | 131.398 | 128.15 | 189.23 | 189.23 | 189.23 | 189.23 | 202.14 | 202.14 | 202.14 | 202.14 | 156.051 | 156.051 | 156.051 | 156.051 | 134.031 | 134.031 | 134.031 | 134.031 | 123.064 | 123.064 | 123.064 | 123.064 | 146.609 | 146.609 | 146.609 | 146.609 | 218.587 | 107.641 | 81.79 | 107.641 | 82.817 | 82.817 | 82.817 | 82.817 | 54.952 | 54.952 | 54.952 | 54.952 |
Gross Profit Ratio
| 0.256 | 0.137 | 0.138 | 0.137 | 0.146 | 0.145 | 0.141 | 0.154 | 0.144 | 0.254 | 0.249 | 0.249 | 0.245 | 0.269 | 0.278 | 0.281 | 0.266 | 0.269 | 0.246 | 0.22 | 0.224 | 0.247 | 0.25 | 0.235 | 0.243 | 0.229 | 0.231 | 0.228 | 0.239 | 0.227 | 0.242 | 0.232 | 0.227 | 0.226 | 0.239 | 0.228 | 0.227 | 0.19 | 0.199 | 0.215 | 0.226 | 0.225 | 0.236 | 0.238 | 0.248 | 0.233 | 0.232 | 0.233 | 0.215 | 0.164 | 0.149 | 0.155 | 0.177 | 0.2 | 0.2 | 0.2 | 0.2 | 0.209 | 0.209 | 0.209 | 0.209 | 0.2 | 0.2 | 0.2 | 0.2 | 0.166 | 0.166 | 0.166 | 0.166 | 0.154 | 0.154 | 0.154 | 0.154 | 0.185 | 0.185 | 0.185 | 0.185 | 0.15 | 0.182 | 0.09 | 0.182 | 0.232 | 0.232 | 0.232 | 0.232 | 0.151 | 0.151 | 0.151 | 0.151 |
Reseach & Development Expenses
| 9.382 | 17.355 | 12.344 | 9.234 | 7.466 | 9.321 | 10.007 | 19.86 | 16.184 | 11.895 | 8.492 | 8.955 | 7.23 | 14.716 | 18.704 | 34.428 | 15.14 | 23.142 | 11.819 | 7.293 | 7.655 | 12.524 | 9.962 | 6.207 | 8.219 | 8.51 | 11.835 | 8.706 | 13.418 | 10.627 | 8.726 | 6.862 | 4.775 | 5.799 | 9.726 | 7.592 | 5.052 | 4.776 | 6.762 | 6.415 | 6.315 | 9.428 | 7.107 | 6.504 | 6.511 | 6.995 | 5.528 | 5.399 | 4.789 | 3.488 | 1.808 | 3.377 | 4.729 | 5.241 | 5.241 | 5.241 | 5.241 | 7.405 | 7.405 | 7.405 | 7.405 | 11.11 | 11.11 | 11.11 | 11.11 | 8.785 | 8.785 | 8.785 | 8.785 | 8.895 | 8.895 | 8.895 | 8.895 | 8.153 | 8.153 | 8.153 | 8.153 | 7.419 | 7.419 | 7.419 | 7.419 | 4.927 | 4.927 | 4.927 | 4.927 | 1.28 | 1.28 | 1.28 | 1.28 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 152.365 | 42.191 | 47.498 | 47.591 | 47.211 | 42.237 | 37.351 | 42.294 | 38.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0.016 | 0.313 | 0 | 0.227 | 0.227 | 0.453 | 0 | 0.174 | 0.147 | 0.145 | 0.264 | 0.151 | 0.383 | 0.352 | 0.433 | 0.171 | 1.076 | 0.323 | 0.52 | 0.301 | 0.573 | 0.612 | 0.289 | 0.165 | 0.29 | 0.302 | 0.248 | 0.162 | 0.299 | 0.48 | 0.182 | 0.191 | 0.28 | 0.104 | 0.244 | 0 | 1.769 | 0.361 | 0.18 | 0 | 0 | 0 | 0.278 | 0 | 0 | 0 | -0.808 | 0 | 0 | 0 | 0 | -28.054 | -28.054 | -28.054 | -28.054 | 9.064 | 9.064 | 9.064 | 9.064 | 9.227 | 9.227 | 9.227 | 9.227 | 6.95 | 6.95 | 6.95 | 6.95 | 5.889 | 5.889 | 5.889 | 5.889 | 3.636 | 3.636 | 3.636 | 3.636 | -113.211 | 3.417 | 0.032 | 3.417 | 2.795 | 2.795 | 2.795 | 2.795 | 4.754 | 4.754 | 4.754 | 4.754 |
Operating Expenses
| 161.747 | 59.546 | 59.826 | 56.512 | 54.677 | 51.558 | 47.358 | 61.701 | 54.781 | 131.312 | 124.114 | 123.871 | 123.128 | 122.092 | 122.516 | 156.7 | 130.713 | 140.794 | 129.834 | 139.983 | 128.948 | 153.767 | 121.323 | 114.381 | 109.589 | 110.294 | 115.293 | 110.565 | 110.308 | 114.628 | 106.165 | 101.929 | 100.512 | 102.986 | 106.043 | 103.492 | 93.836 | 77.035 | 87.62 | 100.57 | 97.813 | 105.035 | 79.013 | 107.1 | 104.27 | 108.657 | 107.224 | 107.238 | 99.604 | 117.297 | 102.423 | 72.298 | 100.259 | -22.813 | -22.813 | -22.813 | -22.813 | 16.469 | 16.469 | 16.469 | 16.469 | 20.337 | 20.337 | 20.337 | 20.337 | 15.735 | 15.735 | 15.735 | 15.735 | 14.784 | 14.784 | 14.784 | 14.784 | 11.788 | 11.788 | 11.788 | 11.788 | 113.211 | 10.836 | -0.032 | 10.836 | 7.721 | 7.721 | 7.721 | 7.721 | 6.033 | 6.033 | 6.033 | 6.033 |
Operating Income
| 192.269 | 137.778 | 158.262 | 227.756 | 206.672 | 192.018 | 154.4 | 192.196 | 141.618 | 110.016 | 98.736 | 105.459 | 106.336 | 124.727 | 94.921 | 122.991 | 98.896 | 168.569 | 131.418 | 82.585 | 59.682 | 59.325 | 55.427 | 46.251 | 43.626 | 53.021 | 44.604 | 40.466 | 35.331 | -26.858 | 41.174 | 59.847 | 56.752 | 42.159 | 35.867 | 34.305 | 28.772 | 40.086 | 32.492 | 31.083 | 32.071 | 38.487 | 58.467 | 42.351 | 41.72 | 55.51 | 50.159 | 44.94 | 38.204 | 32.269 | 35.881 | 59.1 | 27.891 | 67.838 | 67.838 | 67.838 | 67.838 | 178.367 | 178.367 | 178.367 | 178.367 | 133.629 | 133.629 | 133.629 | 133.629 | 113.375 | 113.375 | 113.375 | 113.375 | 47.398 | 47.398 | 47.398 | 47.398 | 58.901 | 58.901 | 58.901 | 58.901 | 105.376 | 45.13 | 81.822 | 45.13 | 33.139 | 33.139 | 33.139 | 33.139 | 24.22 | 24.22 | 24.22 | 24.22 |
Operating Income Ratio
| 0.139 | 0.095 | 0.1 | 0.11 | 0.115 | 0.115 | 0.108 | 0.117 | 0.104 | 0.118 | 0.114 | 0.117 | 0.114 | 0.138 | 0.123 | 0.129 | 0.116 | 0.155 | 0.124 | 0.082 | 0.071 | 0.069 | 0.079 | 0.068 | 0.069 | 0.076 | 0.064 | 0.061 | 0.058 | -0.04 | 0.069 | 0.1 | 0.096 | 0.068 | 0.061 | 0.058 | 0.054 | 0.068 | 0.053 | 0.051 | 0.056 | 0.061 | 0.1 | 0.067 | 0.071 | 0.079 | 0.074 | 0.069 | 0.06 | 0.035 | 0.039 | 0.07 | 0.038 | 0.072 | 0.072 | 0.072 | 0.072 | 0.184 | 0.184 | 0.184 | 0.184 | 0.171 | 0.171 | 0.171 | 0.171 | 0.14 | 0.14 | 0.14 | 0.14 | 0.059 | 0.059 | 0.059 | 0.059 | 0.074 | 0.074 | 0.074 | 0.074 | 0.072 | 0.076 | 0.09 | 0.076 | 0.093 | 0.093 | 0.093 | 0.093 | 0.067 | 0.067 | 0.067 | 0.067 |
Total Other Income Expenses Net
| -37.808 | 21.598 | 13.123 | 8.339 | 6.129 | 5.856 | 7.314 | -0.429 | -50.472 | 4.364 | -0.163 | 3.95 | -0.105 | 3.323 | -0.234 | 4.266 | -0.281 | -0.607 | -0.111 | 1.89 | 0.321 | 4.545 | 1.246 | 3.761 | -1.163 | 0.044 | 3.435 | 1.784 | 3.024 | -100.157 | -0.249 | -22.579 | -22.983 | 4.04 | -0.34 | -0.293 | -0.302 | 5.922 | 0.778 | 3.949 | 1.574 | 1.366 | -24.298 | 0.458 | 0.479 | 1.227 | -0.023 | 0.375 | 0.02 | -16.08 | 1.35 | 0.324 | -0.095 | -24.693 | -24.693 | -24.693 | -24.693 | -104.725 | -104.725 | -104.725 | -104.725 | -70.484 | -70.484 | -70.484 | -70.484 | -61.604 | -61.604 | -61.604 | -61.604 | 5.889 | 5.889 | 5.889 | 5.889 | 3.636 | 3.636 | 3.636 | 3.636 | 2.775 | 3.417 | 2.664 | 3.417 | 2.795 | 2.795 | 2.795 | 2.795 | 4.754 | 4.754 | 4.754 | 4.754 |
Income Before Tax
| 154.461 | 159.136 | 171.385 | 235.774 | 212.801 | 197.675 | 161.714 | 191.767 | 151.095 | 109.857 | 98.573 | 105.363 | 106.231 | 124.485 | 94.687 | 115.181 | 98.615 | 167.962 | 131.307 | 84.475 | 60.003 | 65.108 | 56.673 | 51.619 | 42.463 | 53.065 | 48.039 | 42.25 | 38.355 | 44.494 | 40.925 | 37.268 | 33.769 | 41.924 | 35.527 | 34.012 | 28.47 | 41.017 | 33.27 | 35.032 | 33.645 | 38.574 | 34.169 | 42.809 | 42.199 | 56.737 | 50.136 | 45.315 | 38.224 | 16.189 | 37.231 | 59.424 | 27.796 | 43.146 | 43.146 | 43.146 | 43.146 | 73.642 | 73.642 | 73.642 | 73.642 | 63.145 | 63.145 | 63.145 | 63.145 | 51.771 | 51.771 | 51.771 | 51.771 | 53.286 | 53.286 | 53.286 | 53.286 | 62.537 | 62.537 | 62.537 | 62.537 | 108.151 | 48.547 | 84.486 | 48.547 | 35.934 | 35.934 | 35.934 | 35.934 | 28.973 | 28.973 | 28.973 | 28.973 |
Income Before Tax Ratio
| 0.112 | 0.11 | 0.108 | 0.114 | 0.118 | 0.118 | 0.113 | 0.116 | 0.111 | 0.118 | 0.113 | 0.117 | 0.114 | 0.138 | 0.123 | 0.121 | 0.115 | 0.155 | 0.124 | 0.083 | 0.071 | 0.076 | 0.08 | 0.076 | 0.067 | 0.076 | 0.069 | 0.064 | 0.063 | 0.066 | 0.068 | 0.062 | 0.057 | 0.067 | 0.06 | 0.058 | 0.054 | 0.069 | 0.055 | 0.057 | 0.059 | 0.061 | 0.059 | 0.068 | 0.072 | 0.08 | 0.074 | 0.069 | 0.06 | 0.018 | 0.04 | 0.07 | 0.038 | 0.046 | 0.046 | 0.046 | 0.046 | 0.076 | 0.076 | 0.076 | 0.076 | 0.081 | 0.081 | 0.081 | 0.081 | 0.064 | 0.064 | 0.064 | 0.064 | 0.067 | 0.067 | 0.067 | 0.067 | 0.079 | 0.079 | 0.079 | 0.079 | 0.074 | 0.082 | 0.093 | 0.082 | 0.1 | 0.1 | 0.1 | 0.1 | 0.08 | 0.08 | 0.08 | 0.08 |
Income Tax Expense
| 30.544 | 28.935 | 31.099 | 40.477 | 38.305 | 25.917 | 21.349 | 24.924 | 20.502 | 13.592 | 13.205 | 14.478 | 15.368 | 16.825 | 13.9 | 17.262 | 14.898 | 25.031 | 19.939 | 14.653 | 11.425 | 11.11 | 9.236 | 8.212 | 6.615 | 8.273 | 7.474 | 6.165 | 5.723 | 5.155 | 4.786 | 3.715 | 2.984 | 4.003 | 0.511 | 3.967 | 0.511 | 3.254 | 0.875 | 1.538 | -1.748 | 0.684 | -1.201 | 0.803 | 0.979 | 2.531 | 1.458 | -0.623 | -1.255 | -0.587 | -0.942 | -1.437 | 0.207 | 1.258 | 1.258 | 1.258 | 1.258 | -2.034 | -2.034 | -2.034 | -2.034 | 2.91 | 2.91 | 2.91 | 2.91 | 1.352 | 1.352 | 1.352 | 1.352 | 1.449 | 1.449 | 1.449 | 1.449 | 0.903 | 0.903 | 0.903 | 0.903 | 0.255 | 2.529 | 9.667 | 2.529 | 2.297 | 2.297 | 2.297 | 2.297 | 2.684 | 2.684 | 2.684 | 2.684 |
Net Income
| 123.658 | 130.011 | 140.006 | 195.338 | 174.279 | 171.655 | 140.396 | 166.816 | 130.509 | 96.253 | 85.201 | 90.81 | 90.866 | 107.691 | 80.789 | 97.911 | 83.671 | 142.986 | 111.398 | 69.839 | 48.596 | 54.05 | 47.398 | 43.391 | 35.839 | 44.815 | 40.547 | 36.063 | 32.563 | 39.327 | 36.146 | 33.546 | 30.77 | 38.005 | 35.054 | 30.063 | 28.012 | 38.368 | 32.558 | 33.614 | 35.506 | 37.89 | 35.37 | 41.952 | 41.159 | 54.206 | 48.624 | 45.803 | 39.457 | 16.805 | 38.226 | 60.947 | 27.728 | 41.673 | 41.673 | 41.673 | 41.673 | 75.676 | 75.676 | 75.676 | 75.676 | 60.235 | 60.235 | 60.235 | 60.235 | 50.419 | 50.419 | 50.419 | 50.419 | 51.837 | 51.837 | 51.837 | 51.837 | 61.633 | 61.633 | 61.633 | 61.633 | 106.097 | 46.018 | 75.002 | 46.018 | 33.637 | 33.637 | 33.637 | 33.637 | 26.29 | 26.29 | 26.29 | 26.29 |
Net Income Ratio
| 0.089 | 0.09 | 0.088 | 0.094 | 0.097 | 0.102 | 0.098 | 0.101 | 0.096 | 0.103 | 0.098 | 0.101 | 0.098 | 0.119 | 0.105 | 0.103 | 0.098 | 0.132 | 0.105 | 0.069 | 0.058 | 0.063 | 0.067 | 0.064 | 0.057 | 0.065 | 0.059 | 0.055 | 0.054 | 0.058 | 0.06 | 0.056 | 0.052 | 0.061 | 0.06 | 0.051 | 0.053 | 0.065 | 0.053 | 0.055 | 0.062 | 0.06 | 0.061 | 0.067 | 0.07 | 0.077 | 0.072 | 0.07 | 0.062 | 0.018 | 0.041 | 0.072 | 0.038 | 0.044 | 0.044 | 0.044 | 0.044 | 0.078 | 0.078 | 0.078 | 0.078 | 0.077 | 0.077 | 0.077 | 0.077 | 0.062 | 0.062 | 0.062 | 0.062 | 0.065 | 0.065 | 0.065 | 0.065 | 0.078 | 0.078 | 0.078 | 0.078 | 0.073 | 0.078 | 0.083 | 0.078 | 0.094 | 0.094 | 0.094 | 0.094 | 0.072 | 0.072 | 0.072 | 0.072 |
EPS
| 0.43 | 0.45 | 0.48 | 0.67 | 0.6 | 0.59 | 0.48 | 0.58 | 0.45 | 0.33 | 0.3 | 0.32 | 0.32 | 0.38 | 0.28 | 0.34 | 0.29 | 0.51 | 0.4 | 0.25 | 0.17 | 0.2 | 0.17 | 0.16 | 0.13 | 0.16 | 0.15 | 0.13 | 0.12 | -0.089 | 0.13 | 0.12 | 0.11 | 0.14 | 12.8 | 0.11 | 0.11 | 0.14 | 0.12 | 12.3 | 0.13 | 0.14 | 0.13 | 0.15 | 0.15 | 0.2 | 0.18 | 0.17 | 0.14 | 0.061 | 0.14 | 0.22 | 0.1 | 0.15 | 0.15 | 0.15 | 0.15 | 0.28 | 0.28 | 0.28 | 0.28 | 0.22 | 0.22 | 0.22 | 0.22 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.24 | 0.24 | 0.24 | 0.24 | 0.45 | 0.19 | 0.31 | 0.19 | 0.14 | 0.14 | 0.14 | 0.14 | 0.11 | 0.11 | 0.11 | 0.11 |
EPS Diluted
| 0.43 | 0.45 | 0.48 | 0.67 | 0.6 | 0.59 | 0.48 | 0.57 | 0.45 | 0.33 | 0.29 | 0.31 | 0.32 | 0.37 | 0.28 | 0.34 | 0.29 | 0.5 | 0.39 | 0.24 | 0.17 | 0.19 | 0.17 | 0.16 | 0.13 | 0.16 | 0.15 | 0.13 | 0.12 | -0.089 | 0.13 | 0.12 | 0.11 | 0.14 | 12.8 | 0.11 | 0.11 | 0.14 | 0.12 | 12.2 | 0.13 | 0.14 | 0.13 | 0.15 | 0.15 | 0.2 | 0.18 | 0.17 | 0.14 | 0.061 | 0.14 | 0.22 | 0.1 | 0.15 | 0.15 | 0.15 | 0.15 | 0.28 | 0.28 | 0.28 | 0.28 | 0.22 | 0.22 | 0.22 | 0.22 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.24 | 0.24 | 0.24 | 0.24 | 0.43 | 0.19 | 0.31 | 0.19 | 0.14 | 0.14 | 0.14 | 0.14 | 0.11 | 0.11 | 0.11 | 0.11 |
EBITDA
| 144.215 | 153.62 | 173.901 | 244.131 | 223.148 | 209.883 | 173.414 | 212.451 | 162.97 | 120.858 | 108.845 | 114.246 | 115.29 | 132.429 | 102.655 | 123.012 | 106.58 | 176.594 | 140.594 | 91.829 | 67.111 | 79.051 | 67.353 | 62.6 | 54.16 | 64.763 | 59.695 | 54.155 | 50.143 | 56.081 | 52.266 | 48.619 | 44.903 | 53.5 | 47.532 | 45.826 | 39.788 | 53.027 | 45.571 | 48.276 | 47.46 | 52.195 | 49.604 | 57.396 | 56.87 | 71.609 | 65.227 | 59.595 | 52.975 | 31.862 | 53.147 | 75.104 | 44.427 | 58.125 | 58.125 | 58.125 | 58.125 | 90.01 | 90.01 | 90.01 | 90.01 | 74.456 | 74.456 | 74.456 | 74.456 | 63.642 | 63.642 | 63.642 | 63.642 | 67.245 | 67.245 | 67.245 | 67.245 | 76.519 | 76.519 | 76.519 | 76.519 | 130.781 | 59.21 | 99.067 | 59.21 | 42.882 | 42.882 | 42.882 | 42.882 | 33.954 | 33.954 | 33.954 | 33.954 |
EBITDA Ratio
| 0.104 | 0.106 | 0.11 | 0.118 | 0.124 | 0.125 | 0.121 | 0.129 | 0.119 | 0.13 | 0.125 | 0.126 | 0.124 | 0.146 | 0.133 | 0.129 | 0.125 | 0.163 | 0.132 | 0.091 | 0.08 | 0.093 | 0.095 | 0.092 | 0.086 | 0.093 | 0.086 | 0.082 | 0.082 | 0.083 | 0.087 | 0.081 | 0.076 | 0.086 | 0.081 | 0.078 | 0.075 | 0.087 | 0.075 | 0.079 | 0.083 | 0.082 | 0.085 | 0.091 | 0.097 | 0.099 | 0.096 | 0.091 | 0.083 | 0.035 | 0.057 | 0.089 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.093 | 0.093 | 0.093 | 0.093 | 0.095 | 0.095 | 0.095 | 0.095 | 0.079 | 0.079 | 0.079 | 0.079 | 0.084 | 0.084 | 0.084 | 0.084 | 0.097 | 0.097 | 0.097 | 0.097 | 0.09 | 0.1 | 0.109 | 0.1 | 0.12 | 0.12 | 0.12 | 0.12 | 0.093 | 0.093 | 0.093 | 0.093 |