Uwharrie Capital Corp
OTC:UWHR
7.9 (USD) • At close November 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14.124 | 15.566 | 14.946 | 14.862 | 10.468 | 10.507 | 9.605 | 5.412 | 0.123 | 0.117 | 0.111 | 9.217 | 11.35 | 10.15 | 13.521 | 13.62 | 10.993 | 9.456 | 7.842 | 7.133 | 7.68 | 7.211 | 6.96 | 7.361 | 6.919 | 6.876 | 6.438 | 6.865 | 6.934 | 6.715 | 6.95 | 6.737 | 6.836 | 6.982 | 6.546 | 6.12 | 6.395 | 6.236 | 6.073 | 5.952 | 6.147 | 6.092 | 5.627 | 5.698 | 6.051 | 6.131 | 6.438 | 8.292 | 6.912 | 6.614 | 7.03 | 6.766 | 6.665 | 6.865 | 7.045 | 7.091 | 8.583 | 6.595 | 6.165 | 5.709 | 6.113 | 6.563 | 6.611 | 5.315 | 5.57 | 5.848 | 5.758 | 5.885 | 5.542 | 5.17 | 5.026 | 4.978 | 4.889 | 4.687 | 4.567 | 5,272.45 | 4,886.052 | 4,594.111 | 4,407.986 | 4.014 | 3.987 | 3.616 | 3.825 | 3.789 | 3.838 | 3.838 | 3.686 | 3.62 | 3.537 | 3.378 | 3.232 | 3.31 | 3.072 | 3.102 | 2.976 | 3.078 | 2.845 | 2.491 | 2.459 | 2.07 | 2.284 | 2.25 |
Cost of Revenue
| 0 | -2.676 | 2.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0.286 | 0 | 0 | 0 | 9.274 | 7.65 | 6.934 | 7.451 | 7.007 | 6.766 | 7.189 | 6.729 | 0 | 1.749 | 2.224 | 2.298 | 2.236 | 2.643 | 2.398 | 2.593 | 2.893 | 2.481 | 2.051 | 2.365 | 2.221 | 2.073 | 1.843 | 1.963 | 1.919 | 1.596 | 1.401 | 1.81 | 1.962 | 2.414 | 3.81 | 2.38 | 2.123 | 2.362 | 1.951 | 1.799 | 0 | 1.099 | 1.04 | 7.099 | 0.337 | 0.111 | 0 | 0 | 0.386 | 0.237 | -1.44 | -0.697 | -0.534 | 0 | 3.989 | 0.848 | 0 | 0 | -0.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.045 | 0.911 | 0.846 | 0 | 0.944 | 0.89 | 0 | 0 | 0.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 14.124 | 18.242 | 12.658 | 14.862 | 10.468 | 10.507 | 9.605 | 5.412 | 0.123 | 0.117 | 0.111 | 9.217 | 11.249 | 9.864 | 13.521 | 13.62 | 10.993 | 0.182 | 0.192 | 0.199 | 0.229 | 0.204 | 0.194 | 0.172 | 0.19 | 6.876 | 4.689 | 4.641 | 4.636 | 4.479 | 4.307 | 4.339 | 4.243 | 4.089 | 4.065 | 4.069 | 4.03 | 4.015 | 4 | 4.109 | 4.184 | 4.173 | 4.031 | 4.297 | 4.241 | 4.169 | 4.024 | 4.482 | 4.532 | 4.491 | 4.668 | 4.815 | 4.866 | 6.865 | 5.946 | 6.051 | 1.484 | 6.258 | 6.054 | 5.709 | 6.113 | 6.177 | 6.374 | 6.755 | 6.267 | 6.382 | 5.758 | 1.896 | 4.694 | 5.17 | 5.026 | 5.469 | 4.889 | 4.687 | 4.567 | 5,272.45 | 4,886.052 | 4,594.111 | 4,407.986 | 4.014 | 2.942 | 2.705 | 2.979 | 3.789 | 2.894 | 2.948 | 3.686 | 3.62 | 2.871 | 3.378 | 3.232 | 3.31 | 3.072 | 3.102 | 2.976 | 3.078 | 2.845 | 2.491 | 2.459 | 2.07 | 2.284 | 2.25 |
Gross Profit Ratio
| 1 | 1.172 | 0.847 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.991 | 0.972 | 1 | 1 | 1 | 0.019 | 0.024 | 0.028 | 0.03 | 0.028 | 0.028 | 0.023 | 0.027 | 1 | 0.728 | 0.676 | 0.669 | 0.667 | 0.62 | 0.644 | 0.621 | 0.586 | 0.621 | 0.665 | 0.63 | 0.644 | 0.659 | 0.69 | 0.681 | 0.685 | 0.716 | 0.754 | 0.701 | 0.68 | 0.625 | 0.541 | 0.656 | 0.679 | 0.664 | 0.712 | 0.73 | 1 | 0.844 | 0.853 | 0.173 | 0.949 | 0.982 | 1 | 1 | 0.941 | 0.964 | 1.271 | 1.125 | 1.091 | 1 | 0.322 | 0.847 | 1 | 1 | 1.099 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.738 | 0.748 | 0.779 | 1 | 0.754 | 0.768 | 1 | 1 | 0.812 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.252 | 5.376 | 5.449 | 5.195 | 5.046 | 5.049 | 4.861 | 4.917 | 4.868 | 4.912 | 5.016 | 5.233 | 5.833 | 5.233 | 5.46 | 5.251 | 5.362 | 5.15 | 4.424 | 4.373 | 4.284 | 4.252 | 4.133 | 4.134 | 4.187 | 4.225 | 4.048 | 5.462 | 3.647 | 3.642 | 3.698 | 4.232 | 4.512 | 4.484 | 4.463 | 3.456 | 4.244 | 3.818 | 3.854 | 3.566 | 3.671 | 3.343 | 3.362 | 3.708 | 3.423 | 3.426 | 3.526 | 3.928 | 3.685 | 3.632 | 3.562 | 3.448 | 3.531 | 3.533 | 3.554 | 3.821 | 3.382 | 3.274 | 3.203 | 4.104 | 3.025 | 3.084 | 3.064 | 2.716 | 2.62 | 2.664 | 2.637 | 2.742 | 2.493 | 2.476 | 2.445 | 2.373 | 2.242 | 2.267 | 2.248 | 0 | 0 | 0 | 0 | -1.89 | -1.771 | -1.707 | -1.787 | -1.665 | -1.761 | -1.73 | -1.697 | -1.701 | -1.488 | -1.475 | -1.365 | -1.284 | -1.219 | -1.205 | -1.238 | -1.11 | -1.308 | -1.099 | -1.064 | -0.968 | -0.944 | -0.931 |
Selling & Marketing Expenses
| 0.383 | 0.339 | 0.366 | 0.261 | 0.313 | 0.342 | 0.382 | 0.409 | 0.359 | 0.205 | 0.334 | 0.27 | 0.215 | 0.2 | 0.621 | 0.267 | 0.294 | 0.192 | 0.219 | 0.237 | 0.144 | 0.173 | 0.204 | 0.17 | 0.196 | 0.209 | 0.211 | 0.24 | 0.251 | 0.228 | 0.258 | 0.29 | 0.224 | 0.226 | 0.201 | 0.26 | 0.221 | 0.178 | 0.193 | 0.286 | 0.183 | 0.383 | 0.385 | 0.441 | 0.439 | 0.452 | 0.395 | 0.477 | 0.373 | 0.377 | 0.415 | 0.564 | 0.355 | 0.38 | 0.144 | 0.549 | 0.54 | 0.479 | 0.534 | 0.746 | 0.474 | 0.406 | 0.342 | 0.682 | 0 | 0 | 0 | 0.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.635 | 5.715 | 5.815 | 5.456 | 5.359 | 5.391 | 5.243 | 5.326 | 5.227 | 5.117 | 5.35 | 5.503 | 6.048 | 5.233 | 6.081 | 5.518 | 5.656 | 5.342 | 4.424 | 4.61 | 4.284 | 4.252 | 4.133 | 4.304 | 4.383 | 4.434 | 4.259 | 5.702 | 3.647 | 3.642 | 3.698 | 4.522 | 4.736 | 4.71 | 4.664 | 3.716 | 4.465 | 3.996 | 4.047 | 3.852 | 3.854 | 3.726 | 3.747 | 4.149 | 3.862 | 3.878 | 3.921 | 4.405 | 4.058 | 4.009 | 3.977 | 4.012 | 3.886 | 3.913 | 3.698 | 4.37 | 3.922 | 3.753 | 3.737 | 5.818 | 3.025 | 3.084 | 3.064 | 2.716 | 2.62 | 2.664 | 2.637 | 2.742 | 2.493 | 2.476 | 2.445 | 2.373 | 2.242 | 2.267 | 2.248 | 3,232.289 | 3,475.095 | 3,665.792 | 3,951.802 | -1.89 | -1.771 | -1.707 | -1.787 | -1.665 | -1.761 | -1.73 | -1.697 | -1.701 | -1.488 | -1.475 | -1.365 | -1.284 | -1.219 | -1.205 | -1.238 | -1.11 | -1.308 | -1.099 | -1.064 | -0.968 | -0.944 | -0.931 |
Other Expenses
| -1.997 | -2.04 | -2.036 | -2.107 | -1.913 | -2.29 | -1.87 | 16.416 | -1.909 | -5.223 | -3.741 | -12.784 | -1.588 | -2.394 | -5.652 | -15.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.915 | 0 | 0 | 0 | 0 | -0.283 | 0.141 | 0.142 | 0.152 | 0.145 | 0.276 | -3.554 | -3.079 | -3.679 | -3.371 | -3.551 | 1.42 | 0.183 | 0.204 | 1.95 | -2.034 | 0.854 | 1.424 | 2.911 | -2.103 | -0.887 | 2.196 | 3.154 | -7.024 | 4,323.492 | 4,817.952 | 4,909.201 | 0 | 0 | 0 | 0 | -0.912 | 4.573 | 3.464 | 2.633 | -1.025 | 4.451 | 3.476 | -0.27 | 2,715.689 | -0.625 | -1.186 | -1.132 | -1.837 | -1.176 | -1.082 | -1.043 | -2.066 | -1.001 | 1.3 | -0.89 | 0.526 | -0.797 | 0.546 |
Operating Expenses
| 0.635 | 2.04 | 2.036 | 2.107 | 0.581 | 0.521 | 0.64 | 1.766 | 0.576 | 0.409 | 1.609 | -7.281 | 0.454 | 0.432 | 0.857 | -9.748 | 0.607 | 5.03 | 4.424 | 4.453 | 4.284 | 4.252 | 4.133 | 4.039 | 4.074 | 4.121 | 3.946 | 3.723 | 3.647 | 3.642 | 3.698 | 3.73 | 3.626 | 3.603 | 3.563 | 3.408 | 3.46 | 3.226 | 3.092 | 2.972 | 3.093 | 2.98 | 3.006 | 3.234 | 3.037 | 3.06 | 3.092 | 3.413 | 2.932 | 3.298 | 3.248 | 3.107 | 3.216 | 6.371 | 0.144 | 1.291 | 0.243 | 0.382 | 0.186 | 0.746 | 3.664 | 3.935 | 5.014 | 0.682 | 3.474 | 4.088 | 5.548 | 0.639 | 1.606 | 4.672 | 5.599 | -4.652 | 4,325.734 | 4,820.219 | 4,911.449 | 3,232.289 | 3,475.095 | 3,665.792 | 3,951.802 | -2.802 | 2.802 | 1.757 | 0.846 | -2.69 | 2.69 | 1.746 | -1.967 | 2,713.988 | -2.113 | -2.661 | -2.497 | -3.121 | -2.395 | -2.287 | -2.281 | -3.175 | -2.309 | 0.201 | -1.954 | -0.443 | -1.741 | -0.385 |
Operating Income
| 3.997 | 3.234 | 3.468 | -0.143 | 2.707 | 2.802 | 4.222 | 3.871 | 4.686 | 2.81 | 1.72 | 1.936 | 4.047 | 2.206 | 6.014 | 9.08 | 2.512 | 2.407 | 1.132 | 12.042 | 1.979 | 1.996 | 1.477 | 2.859 | 1.126 | 0.815 | 0.504 | 0.754 | 0.847 | 0.945 | 0.874 | 0.601 | 0.768 | 1.054 | 0.683 | 0.156 | 0.784 | 0.963 | 0.91 | 0.085 | 0.911 | 0.847 | 0.805 | -0.399 | 0.266 | 0.25 | 1.178 | -1.155 | 0.371 | 0.629 | 0.924 | -1.58 | 0.304 | 1.039 | 0.237 | -1.19 | 0.724 | 0.55 | 0.78 | -2.035 | 0.32 | 0.882 | 1.36 | 0.04 | 0.499 | 1.145 | 1.149 | 1.158 | 1.11 | 1.035 | 3.716 | 0.817 | 0.935 | 0.587 | 0.565 | 2,040.161 | 1,410.957 | 928.319 | 456.184 | -1.016 | 2.28 | 0.241 | 0.532 | 0.498 | 0.5 | 2.277 | 1.719 | 0.135 | 0.758 | 0.717 | 0.735 | 0.189 | 0.677 | 0.815 | 0.695 | -0.097 | 0.536 | 2.692 | 0.505 | 1.627 | 0.543 | 1.865 |
Operating Income Ratio
| 0.283 | 0.208 | 0.232 | -0.01 | 0.259 | 0.267 | 0.44 | 0.715 | 38.098 | 24.017 | 15.495 | 0.21 | 0.357 | 0.217 | 0.445 | 0.667 | 0.229 | 0.255 | 0.144 | 1.688 | 0.258 | 0.277 | 0.212 | 0.388 | 0.163 | 0.119 | 0.078 | 0.11 | 0.122 | 0.141 | 0.126 | 0.089 | 0.112 | 0.151 | 0.104 | 0.025 | 0.123 | 0.154 | 0.15 | 0.014 | 0.148 | 0.139 | 0.143 | -0.07 | 0.044 | 0.041 | 0.183 | -0.139 | 0.054 | 0.095 | 0.131 | -0.234 | 0.046 | 0.151 | 0.034 | -0.168 | 0.084 | 0.083 | 0.127 | -0.356 | 0.052 | 0.134 | 0.206 | 0.008 | 0.09 | 0.196 | 0.2 | 0.197 | 0.2 | 0.2 | 0.739 | 0.164 | 0.191 | 0.125 | 0.124 | 0.387 | 0.289 | 0.202 | 0.103 | -0.253 | 0.572 | 0.067 | 0.139 | 0.132 | 0.13 | 0.593 | 0.466 | 0.037 | 0.214 | 0.212 | 0.227 | 0.057 | 0.22 | 0.263 | 0.234 | -0.032 | 0.188 | 1.081 | 0.205 | 0.786 | 0.238 | 0.829 |
Total Other Income Expenses Net
| 0 | 2.779 | 3.015 | 2.83 | 2.707 | 2.802 | -1.797 | -0.44 | -1.124 | -0.818 | -0.751 | -0.35 | -0.631 | -0.167 | -0.209 | 10.444 | -0.312 | -0.376 | -0.719 | -15.306 | -0.816 | -0.768 | -0.604 | -4.451 | -0.371 | -0.27 | -0.212 | -0.261 | -0.322 | -0.412 | -0.314 | -0.498 | -0.289 | -0.362 | -0.318 | -0.538 | -0.371 | -0.386 | -0.393 | -0.59 | -0.321 | -0.446 | -0.458 | -0.001 | 0.001 | -1.211 | -0.49 | 1.924 | 0.371 | 0 | 0 | -0.237 | 0 | 0.237 | 0 | 2.054 | 0 | 0.78 | 0 | 2.562 | 2.242 | 1.36 | 0 | 0.578 | 2.294 | 1.149 | 0 | -4.246 | 1.978 | 0.943 | -2.773 | 0.348 | 2,085.792 | 1,151.129 | 564.591 | 0 | 0 | 0 | 0 | 54.847 | -1.983 | 0.532 | 0 | 2,090.801 | 1.093 | -1.743 | -1.16 | 2,345.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.215 | 0 | -1.532 | 0 | -1.331 |
Income Before Tax
| 3.997 | 2.779 | 3.015 | 2.83 | 2.707 | 2.802 | 2.425 | 3.431 | 3.562 | 1.992 | 0.969 | 1.586 | 3.416 | 2.039 | 5.805 | 5.8 | 2.2 | 2.031 | 0.413 | 0.594 | 1.163 | 1.228 | 0.873 | 1.464 | 0.755 | 0.545 | 0.292 | 0.754 | 0.847 | 0.945 | 0.874 | 0.601 | 0.768 | 1.054 | 0.683 | 0.156 | 0.784 | 0.963 | 0.91 | 0.085 | 0.59 | 0.847 | 0.805 | -0.399 | 0.266 | 0.25 | 1.178 | -1.155 | 0.371 | 0.629 | 0.924 | -0.484 | 0.304 | 1.039 | 0.237 | -1.19 | 0.724 | 0.55 | 0.78 | -2.035 | 0.32 | 0.882 | 1.36 | 0.04 | 0.499 | 1.145 | 1.149 | 1.158 | 1.11 | 1.035 | 0.943 | 0.817 | 0.935 | 0.587 | 0.565 | 2,040.161 | 1,410.957 | 928.319 | 456.184 | -1.016 | 0.297 | 0.241 | 0.532 | 0.498 | 0.5 | 0.534 | 0.559 | 0.135 | 0.758 | 0.717 | 0.735 | 0.189 | 0.677 | 0.815 | 0.695 | -0.097 | 0.536 | 0.477 | 0.505 | 0.095 | 0.543 | 0.534 |
Income Before Tax Ratio
| 0.283 | 0.179 | 0.202 | 0.19 | 0.259 | 0.267 | 0.252 | 0.634 | 28.959 | 17.026 | 8.73 | 0.172 | 0.301 | 0.201 | 0.429 | 0.426 | 0.2 | 0.215 | 0.053 | 0.083 | 0.151 | 0.17 | 0.125 | 0.199 | 0.109 | 0.079 | 0.045 | 0.11 | 0.122 | 0.141 | 0.126 | 0.089 | 0.112 | 0.151 | 0.104 | 0.025 | 0.123 | 0.154 | 0.15 | 0.014 | 0.096 | 0.139 | 0.143 | -0.07 | 0.044 | 0.041 | 0.183 | -0.139 | 0.054 | 0.095 | 0.131 | -0.072 | 0.046 | 0.151 | 0.034 | -0.168 | 0.084 | 0.083 | 0.127 | -0.356 | 0.052 | 0.134 | 0.206 | 0.008 | 0.09 | 0.196 | 0.2 | 0.197 | 0.2 | 0.2 | 0.188 | 0.164 | 0.191 | 0.125 | 0.124 | 0.387 | 0.289 | 0.202 | 0.103 | -0.253 | 0.074 | 0.067 | 0.139 | 0.132 | 0.13 | 0.139 | 0.152 | 0.037 | 0.214 | 0.212 | 0.227 | 0.057 | 0.22 | 0.263 | 0.234 | -0.032 | 0.188 | 0.191 | 0.205 | 0.046 | 0.238 | 0.237 |
Income Tax Expense
| 1.104 | 0.566 | 0.632 | 0.56 | 0.558 | 0.579 | 0.471 | 0.49 | 0.737 | 0.31 | 0.168 | 0.374 | 0.732 | 0.435 | 1.222 | 1.205 | 0.618 | 0.429 | 0.085 | 0.116 | 0.195 | 0.277 | 0.183 | 0.331 | 0.112 | 0.078 | 0.058 | 0.98 | 0.259 | 0.313 | 0.257 | 0.15 | 0.228 | 0.344 | 0.173 | 0.007 | 0.223 | 0.303 | 0.273 | -0.062 | 0.191 | 0.251 | 0.268 | -0.215 | 0.048 | 0.094 | 0.415 | -0.196 | 0.109 | 0.228 | 0.224 | -0.211 | 0.049 | 0.33 | 0.028 | -0.536 | 0.227 | 0.219 | 0.241 | -0.907 | 0.03 | 0.259 | 0.455 | -0.099 | 0.156 | 0.373 | 0.374 | 0.348 | 0.336 | 0.318 | 0.285 | 0.267 | 0.282 | 0.145 | 0.14 | -707.89 | 132.3 | 113.27 | 116.35 | -0.441 | 0.072 | 0.047 | 0.122 | 0.147 | 0.114 | 0.13 | 0.14 | -0.049 | 0.187 | 0.221 | 0.228 | -0.037 | 0.176 | 0.311 | 0.221 | -0.097 | 0.133 | 0.091 | 0.122 | 0.037 | 0.17 | 0.161 |
Net Income
| 2.893 | 2.072 | 2.242 | 2.127 | 2.007 | 2.082 | 1.815 | 2.798 | 2.683 | 1.541 | 0.662 | 1.069 | 2.542 | 1.463 | 4.444 | 4.452 | 1.44 | 1.461 | 0.187 | 0.336 | 0.826 | 0.811 | 0.55 | 0.991 | 0.499 | 0.326 | 0.091 | -0.376 | 0.44 | 0.484 | 0.471 | 0.302 | 0.391 | 0.562 | 0.363 | -0.001 | 0.412 | 0.513 | 0.491 | -0.002 | 0.25 | 0.449 | 0.391 | -0.334 | 0.107 | 0.042 | 0.499 | -0.959 | 0.262 | 0.401 | 0.539 | -0.273 | 0.255 | 0.548 | 0.209 | -0.654 | 0.497 | 0.331 | 0.539 | -1.128 | 0.29 | 0.623 | 0.743 | 0.139 | 0.343 | 0.772 | 0.775 | 0.81 | 0.774 | 0.717 | 0.658 | 0.551 | 0.653 | 0.442 | 0.426 | 1,516.591 | 1,049.037 | 698.699 | 339.834 | -0.576 | 0.225 | 0.194 | 0.41 | 0.351 | 0.386 | 0.404 | 0.419 | 0.184 | 0.571 | 0.496 | 0.507 | 0.226 | 0.501 | 0.504 | 0.474 | 0 | 0.403 | 0.386 | 0.383 | 0.057 | 0.373 | 0.373 |
Net Income Ratio
| 0.205 | 0.133 | 0.15 | 0.143 | 0.192 | 0.198 | 0.189 | 0.517 | 21.813 | 13.171 | 5.964 | 0.116 | 0.224 | 0.144 | 0.329 | 0.327 | 0.131 | 0.155 | 0.024 | 0.047 | 0.108 | 0.112 | 0.079 | 0.135 | 0.072 | 0.047 | 0.014 | -0.055 | 0.063 | 0.072 | 0.068 | 0.045 | 0.057 | 0.08 | 0.055 | -0 | 0.064 | 0.082 | 0.081 | -0 | 0.041 | 0.074 | 0.069 | -0.059 | 0.018 | 0.007 | 0.078 | -0.116 | 0.038 | 0.061 | 0.077 | -0.04 | 0.038 | 0.08 | 0.03 | -0.092 | 0.058 | 0.05 | 0.087 | -0.198 | 0.047 | 0.095 | 0.112 | 0.026 | 0.062 | 0.132 | 0.135 | 0.138 | 0.14 | 0.139 | 0.131 | 0.111 | 0.134 | 0.094 | 0.093 | 0.288 | 0.215 | 0.152 | 0.077 | -0.143 | 0.056 | 0.054 | 0.107 | 0.093 | 0.101 | 0.105 | 0.114 | 0.051 | 0.161 | 0.147 | 0.157 | 0.068 | 0.163 | 0.162 | 0.159 | 0 | 0.142 | 0.155 | 0.156 | 0.028 | 0.163 | 0.166 |
EPS
| 0.4 | 0.29 | 0.31 | 0.3 | 0.27 | 0.29 | 0.25 | 0.39 | 0.38 | 0.22 | 0.093 | 0.16 | 0.35 | 0.2 | 0.6 | 0.61 | 0.19 | 0.2 | 0.028 | 0.045 | 0.1 | 0.1 | 0.076 | 0.13 | 0.065 | 0.037 | 0.009 | -0.048 | 0.054 | 0.063 | 0.063 | 0.038 | 0.054 | 0.072 | 0.045 | -0 | 0.053 | 0.062 | 0.062 | -0 | 0.026 | 0.052 | 0.043 | -0.039 | 0.012 | 0.005 | 0.059 | -0.11 | 0.03 | 0.046 | 0.059 | -0.031 | 0.028 | 0.058 | 0.023 | -0.074 | 0.055 | 0.037 | 0.06 | -0.13 | 0.033 | 0.071 | 0.085 | -0.45 | 0.04 | 0.088 | 0.088 | -0.23 | 0.088 | 0.077 | 0.07 | 0.059 | 0.074 | 0.048 | 0.046 | 215.69 | 148.79 | 101.83 | 49.46 | -0.084 | 0.023 | 0.023 | 0.045 | 169.49 | 0.038 | 0.045 | 0.045 | 197.3 | 0.075 | 0.068 | 0.068 | 0.03 | 0.068 | 0.068 | 0.06 | 0 | 0.053 | 0.053 | 0.053 | 0.008 | 0.053 | 0.053 |
EPS Diluted
| 0.4 | 0.29 | 0.31 | 0.3 | 0.27 | 0.29 | 0.25 | 0.39 | 0.38 | 0.22 | 0.093 | 0.16 | 0.35 | 0.2 | 0.6 | 0.61 | 0.19 | 0.2 | 0.028 | 0.045 | 0.1 | 0.1 | 0.076 | 0.13 | 0.065 | 0.037 | 0.009 | -0.048 | 0.054 | 0.063 | 0.063 | 0.038 | 0.054 | 0.072 | 0.045 | -0 | 0.053 | 0.062 | 0.062 | -0 | 0.026 | 0.052 | 0.043 | -0.039 | 0.012 | 0.005 | 0.059 | -0.11 | 0.03 | 0.046 | 0.059 | -0.031 | 0.028 | 0.058 | 0.023 | -0.074 | 0.055 | 0.036 | 0.059 | -0.13 | 0.033 | 0.071 | 0.085 | -0.45 | 0.04 | 0.088 | 0.088 | -0.23 | 0.08 | 0.077 | 0.07 | 0.058 | 0.074 | 0.048 | 0.046 | 210.56 | 148.79 | 101.83 | 48.17 | -0.082 | 0.023 | 0.023 | 0.045 | 169.49 | 0.038 | 0.045 | 0.045 | 197.3 | 0.075 | 0.068 | 0.068 | 0.03 | 0.068 | 0.068 | 0.06 | 0 | 0.053 | 0.053 | 0.053 | 0.008 | 0.053 | 0.053 |
EBITDA
| 3.997 | -0.596 | -0.594 | 0.234 | 2.707 | 2.802 | 4.884 | 4.563 | 4.99 | 3.118 | 2.031 | 2.737 | 4.382 | 2.976 | 6.753 | 5.327 | 5.228 | 2.544 | 1.604 | 1.979 | 2.444 | 2.421 | 1.92 | 2.348 | 1.57 | 1.269 | 0.911 | 3.32 | 1.423 | 1.519 | 1.42 | 1.138 | 1.49 | 1.649 | 1.3 | 0.803 | 1.454 | 1.679 | 1.615 | 2.484 | 1.328 | 1.601 | 1.595 | 0.566 | 1.102 | 1.255 | 2.344 | 1.619 | 1.709 | 1.956 | 2.408 | 2.207 | 1.836 | 2.815 | 1.865 | 2.76 | 2.398 | 2.704 | 2.392 | 2.576 | 4.151 | 4.093 | 3.466 | 0.19 | 4.756 | 4.142 | 3.732 | 1.232 | 5.402 | 4.259 | 3.828 | -471.953 | 1,523.432 | 869.923 | 427.907 | -4,949.417 | -3,383.779 | -1,995.721 | -859.023 | 254.546 | 2.434 | 2.031 | 1.798 | 1,560.754 | 2.86 | 2.408 | 1.867 | 1,758.706 | 2.171 | 2.189 | 2.277 | 1.972 | 2.747 | 3.036 | 3.114 | 2.487 | 3.035 | 2.797 | 2.5 | 1.719 | 2.087 | 1.865 |
EBITDA Ratio
| 0.283 | -0.038 | -0.04 | 0.016 | 0.259 | 0.267 | 0.508 | 0.843 | 40.569 | 26.65 | 18.297 | 0.297 | 0.386 | 0.293 | 0.499 | 0.391 | 0.476 | 0.269 | 0.205 | 0.277 | 0.318 | 0.336 | 0.276 | 0.319 | 0.227 | 0.185 | 0.142 | 0.484 | 0.205 | 0.226 | 0.204 | 0.169 | 0.218 | 0.236 | 0.199 | 0.131 | 0.227 | 0.269 | 0.266 | 0.417 | 0.216 | 0.263 | 0.283 | 0.099 | 0.182 | 0.205 | 0.364 | 0.195 | 0.247 | 0.296 | 0.343 | 0.326 | 0.275 | 0.41 | 0.265 | 0.389 | 0.279 | 0.41 | 0.388 | 0.451 | 0.679 | 0.624 | 0.524 | 0.036 | 0.854 | 0.708 | 0.648 | 0.209 | 0.975 | 0.824 | 0.762 | -94.817 | 311.607 | 185.609 | 93.703 | -0.939 | -0.693 | -0.434 | -0.195 | 63.409 | 0.61 | 0.562 | 0.47 | 411.969 | 0.745 | 0.627 | 0.507 | 485.884 | 0.614 | 0.648 | 0.705 | 0.596 | 0.894 | 0.979 | 1.046 | 0.808 | 1.067 | 1.123 | 1.017 | 0.83 | 0.914 | 0.829 |