Uwharrie Capital Corp
OTC:UWHR
7.9 (USD) • At close November 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.317 | 2.072 | 2.242 | 2.127 | 2.149 | 2.223 | 1.954 | 2.941 | 2.825 | 1.682 | 0.801 | 1.212 | 2.684 | 1.604 | 4.583 | 4.595 | 1.582 | 1.602 | 0.328 | 0.478 | 0.968 | 0.951 | 0.69 | 1.133 | 0.643 | 0.467 | 0.234 | -0.226 | 0.588 | 0.632 | 0.617 | 0.451 | 0.54 | 0.71 | 0.51 | 0.149 | 0.561 | 0.66 | 0.637 | 0.147 | 0.399 | 0.596 | 0.537 | -0.184 | 0.219 | 0.156 | 0.763 | -0.959 | 0.262 | 0.401 | 0.7 | -0.273 | 0.255 | 0.709 | 0.209 | -0.654 | 0.497 | 0.331 | 0.539 | -1.128 | 0.29 | 0.623 | 0.905 | 0.139 | 0.343 | 0.772 | 0.775 | 0.81 | 0.774 | 0.717 | 0.658 | 0.551 | 0.653 | 0.442 | 0.426 | 1,516.591 | 1,049.037 | 698.699 | 339.834 | -0.576 | 0.225 | 0.194 | 0.41 | 0.351 | 0.386 | 0.404 | 0.419 | 0.184 | 0.571 | 0.496 | 0.507 | 0.226 | 0.501 | 0.504 | 0.474 | 0 | 0.403 | 0.386 | 0.383 | 0.057 | 0.373 |
Depreciation & Amortization
| 0.392 | 0.355 | 0.374 | 0.377 | 0.691 | 0.69 | 0.662 | 0.692 | 0.717 | 0.717 | 0.708 | 0.801 | 0.741 | 0.77 | 0.739 | -0.735 | 2.716 | 0.137 | 0.472 | 0.572 | 0.465 | 0.425 | 0.443 | 0.425 | 0.444 | 0.454 | 0.407 | 0.397 | 0.393 | 0.404 | 0.396 | 0.383 | 0.562 | 0.416 | 0.393 | 0.394 | 0.381 | 0.417 | 0.405 | 0.412 | 0.417 | 0.414 | 0.388 | 0.512 | 0.309 | 0.421 | 0.473 | 0.535 | 0.437 | 0.404 | 0.486 | 0.477 | 0.34 | 0.313 | 0.378 | 0.552 | 0.423 | 0.348 | 0.361 | 0.201 | 0.404 | 0.569 | 0.474 | -0.162 | 0.519 | 0.166 | 0.153 | 0.499 | 0.289 | -0.088 | 0.112 | 0.13 | 0.145 | 0.165 | 0.144 | 163.659 | 156.799 | 164.87 | 160.43 | 0.155 | 0.154 | 0.149 | 0.152 | 0.191 | 0.133 | 0.131 | 0.148 | 0.136 | 0.13 | 0.129 | 0.124 | 0.122 | 0.12 | 0.122 | 0.117 | 0.116 | 0.108 | 0.105 | 0.089 | 0.092 | 0.084 |
Deferred Income Tax
| 0 | 0 | 0 | -0.794 | 0 | 0 | 0 | 0.604 | 0 | 0 | 0 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.007 | 0 | 0 | -0.398 | 0 | 0 | 0 | 0 | -3.244 | 1.614 | 1.492 | 0.634 | 0 | 29.352 | -29.332 | 6.248 | -2.45 | 0 | 0.227 | 1.41 | 0.99 | 1.809 | 1.077 | -1.346 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0 | 0 | -0.078 | 0.057 | 0.219 | -0.084 | 0.037 | 0 | 0 | -0.09 | 0.09 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0.183 | 0 | 0 | 0 | 0.163 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0.124 | 0 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0.03 | 0.011 | 0.011 | 0.012 | 0.011 | 0.049 | 0.013 | 0.014 | 0.011 | 0 | 0.002 | 0.001 | 0.001 | 0.002 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.007 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.028 | 0.279 | -0.251 | -0.558 | -0.365 | -0.355 | 0.055 | -1.372 | 0.315 | 0.231 | 0.039 | -2.203 | 0.491 | -2.521 | 4.538 | 2.444 | -1.022 | -0.957 | -1.297 | -2.927 | 0.889 | 0.406 | 1.902 | -0.28 | 0.186 | 0.007 | -0.021 | -2.974 | 1.733 | -2.813 | 4.414 | -0.907 | 0.454 | 0.114 | 0.306 | -0.815 | 0.148 | -0.207 | 0.743 | -1.413 | 0.453 | -0.046 | 0.648 | -3.308 | 3.065 | -2.563 | 2.38 | -4.146 | 0.14 | 4.552 | -3.557 | -1.329 | 0.704 | 0.185 | -0.566 | 0.582 | 0.766 | -0.638 | -1.681 | -1.927 | -0.15 | -0.501 | -0.516 | -0.295 | -0.296 | -1.523 | 2.838 | 0.164 | 2.447 | -4.409 | 1.945 | -9.568 | -5.141 | -11.351 | -13.154 | -4,311.176 | 1,068.547 | 3,621.709 | -390.236 | 11,454.09 | 3.694 | -0.058 | 0.01 | -0.01 | -0.013 | 0.041 | -0.037 | 0.085 | -0.022 | 0.026 | -0.03 | 0.293 | -0.219 | 0.021 | -0.035 | 0.596 | 0.174 | -0.729 | -0.123 | 0.351 | -0.076 |
Accounts Receivables
| 0.295 | 0.077 | -0.372 | -0.08 | -0.601 | 0.125 | -0.204 | -0.43 | -0.547 | 0.075 | -0.177 | 0.125 | -0.508 | 0.173 | 0.179 | -0.076 | -0.163 | -0.525 | -0.093 | -0.156 | 0.223 | -0.084 | 0.114 | -0.082 | 0.033 | -0.009 | 0.004 | -0.193 | 0.087 | -0.004 | 0.03 | -0.109 | -0.047 | 0.075 | 0.016 | -0.098 | -0.01 | 0.086 | 0.205 | -0.249 | 0.12 | 0.033 | 0.096 | -0.129 | 0.222 | -0.194 | 0.107 | 0.182 | 0.033 | -0.141 | 0.257 | -0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.652 | -39.94 | 33.633 | -159.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.975 | -2.658 | 4.396 | 2.561 | -0.822 | -0.389 | -1.151 | -2.735 | 0.692 | 0.511 | 1.791 | -0.173 | 0.319 | 0.043 | 0.014 | -2.746 | 1.676 | -2.778 | 4.415 | -0.762 | 0.544 | 0.086 | 0.316 | -0.68 | 0.192 | 0 | 0.567 | -1.132 | 0.363 | -0.04 | 0.624 | -3.142 | 2.874 | -2.309 | 2.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.153 | 0.01 | 0.143 | 0.087 | 0.095 | 0.038 | 0.086 | 0.038 | 0 | 0.002 | 0.061 | -0.062 | 0.057 | -0.004 | -0.005 | -0.006 | -0.002 | -0.009 | -0.017 | 0.002 | 0.006 | 0.006 | 0.025 | 0.004 | -0.137 | 0.002 | -0.001 | -0.003 | 0.002 | 0.001 | -0.003 | 0.001 | -0.003 | -0.019 | 0.004 | -0.008 | -0.005 | 0 | 0.001 | -0.002 | -0.001 | -0.01 | -0.031 | -0.007 | -0.001 | -0.03 | -0.008 | 0 | 0.005 | -0.017 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0.038 |
Other Working Capital
| -0.252 | 0.166 | 0.086 | -0.565 | 0.141 | -0.518 | 0.173 | -0.98 | 0.862 | 0.154 | 0.155 | -2.266 | -0.033 | -0.032 | -0.032 | -0.035 | -0.035 | -0.034 | -0.036 | -0.038 | -0.032 | -0.027 | -0.028 | -0.029 | -0.029 | -0.029 | -0.038 | -0.032 | -0.032 | -0.032 | -0.028 | -0.037 | -0.04 | -0.028 | -0.03 | -0.029 | -0.029 | -0.293 | -0.03 | -0.03 | -0.029 | -0.029 | -0.041 | -0.03 | -0.03 | -0.03 | -0.032 | -4.146 | 0.14 | 4.552 | -3.557 | -1.163 | 0.704 | 0.185 | -0.566 | 0.582 | 0.766 | -0.638 | -1.681 | -1.927 | -0.15 | -0.501 | -0.516 | -0.295 | -0.296 | -1.523 | 2.838 | 0.164 | 2.447 | -4.409 | 1.945 | -9.568 | -5.141 | -11.351 | -13.154 | -4,225.524 | 1,108.487 | 3,588.076 | -230.606 | 11,454.09 | 3.694 | -0.058 | 0.01 | -0.01 | -0.013 | 0.041 | -0.037 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0 | 0 | 0 | -0.114 |
Other Non Cash Items
| 0.281 | 1.693 | 0.987 | 1.678 | -0.574 | 0.895 | -1.066 | 2.648 | 8.476 | -1.257 | 9.974 | -11.205 | 0.584 | 3.985 | -10.351 | -3.062 | -4.481 | 1.767 | -1.932 | 0.199 | -0.707 | 0.786 | 1.187 | -2.955 | 3.496 | -3.037 | 2.395 | 1.589 | 0.138 | 0.215 | 0.25 | -3.061 | -0.501 | 2.858 | 0.643 | -4.898 | -0.073 | -0.184 | 1.836 | -0.583 | -0.593 | -0.172 | 0.967 | 1.092 | 0.557 | 1.178 | 4.137 | -0.027 | -0.042 | -0.057 | -0.049 | 2.683 | -29.654 | 29.601 | -0.031 | -0.054 | -0.723 | -0.054 | -0.029 | -0.085 | 0.013 | -0.034 | -0.028 | -0.088 | 0.06 | -0.062 | -0.305 | 0.994 | -0.224 | -0.322 | -0.222 | 7.726 | 7.141 | 13.521 | 10.56 | 5,075.692 | -2,314.201 | -3,039.96 | -762.123 | -11,453.244 | -1.016 | -3.616 | 2.309 | 0.334 | 0.744 | 2.935 | -3.606 | -0.705 | 0.105 | -0.141 | -0.173 | 0.002 | 0.044 | 0.2 | -1.053 | -0.275 | -0.117 | 0.467 | -0.537 | 0.379 | -0.001 |
Operating Cash Flow
| 3.962 | 3.689 | 2.604 | 2.076 | 1.901 | 3.453 | 1.605 | 5.676 | 12.333 | 1.373 | 11.522 | -11.395 | 4.5 | 3.838 | -0.491 | 3.242 | -1.205 | 2.549 | -2.429 | -1.678 | 1.615 | 2.568 | 4.222 | -1.677 | 4.769 | -2.109 | 3.015 | -1.214 | 2.852 | -1.562 | 5.677 | -3.134 | 1.055 | 4.098 | 1.852 | -5.17 | 1.017 | 0.686 | 3.621 | -0.439 | 0.676 | 0.792 | 2.172 | -1.888 | 4.15 | -0.808 | 7.753 | -7.84 | 2.412 | 6.793 | -1.785 | 1.558 | 0.999 | 1.477 | 6.239 | -2.022 | 0.963 | 0.215 | 0.601 | -1.948 | 2.367 | 1.736 | -0.504 | -0.406 | 0.626 | -0.647 | 3.466 | 2.467 | 3.286 | -4.102 | 2.493 | -1.161 | 2.798 | 2.777 | -2.024 | 2,444.766 | -39.818 | 1,445.318 | -652.095 | 0.425 | 3.057 | -3.331 | 2.881 | 0.866 | 1.25 | 3.511 | -3.076 | 0.653 | 0.784 | 0.51 | 0.436 | 1.475 | 0.794 | 0.752 | -0.618 | 0.438 | 0.568 | 0.229 | -0.088 | 0.879 | 0.38 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0.523 | -0.163 | -0.36 | -0.217 | -0.325 | -1.012 | -0.16 | -0.208 | 0.477 | -0.623 | -0.082 | -0.206 | -0.049 | -0.438 | -0.072 | -0.271 | -0.209 | -0.052 | -0.188 | 2.899 | -0.178 | -0.783 | -1.938 | 0.913 | -0.062 | -0.405 | -0.446 | -0.965 | -0.461 | -0.106 | -0.198 | -0.333 | -0.07 | -0.114 | -0.14 | -0.132 | -0.149 | -0.361 | -0.074 | -0.184 | -0.084 | -0.164 | -1.793 | -0.251 | 0.036 | -0.119 | -0.154 | -0.22 | -0.208 | -0.196 | -0.206 | -0.226 | -0.613 | -0.273 | -0.261 | -0.22 | -0.631 | -0.434 | -0.44 | -0.363 | -0.813 | -0.899 | -1.223 | -1.021 | -1.141 | -0.59 | -0.306 | -0.172 | -0.341 | 0 | -0.192 | -0.146 | -0.534 | -0.083 | -0.049 | 0 | 0 | 0 | 0 | -0.169 | -0.166 | -0.311 | -0.211 | -1.163 | -0.528 | -0.544 | -0.92 | -0.516 | -0.381 | -0.244 | -0.695 | -0.248 | -0.301 | -0.826 | -0.295 | -0.113 | -0.216 | -0.134 | -0.122 | 0.131 | -0.451 |
Acquisitions Net
| 0.031 | 0 | 0 | 0.122 | -44.627 | -17.953 | 0.038 | 0 | 0 | 0.545 | 0 | 11.602 | 6.271 | 22.787 | 7.184 | 0.065 | 0 | -86.572 | -10.288 | 11.404 | 0 | -6.227 | 2.03 | 7.783 | -7.355 | 0 | 0 | -7.015 | 3.195 | 0 | -0.925 | 2.811 | -14.194 | -7.859 | -2.312 | 2.593 | -6.641 | -9.555 | 2.273 | -1.277 | -0.246 | 0 | 1.855 | 6.251 | 9.421 | 2.602 | 3.688 | 0 | 2.591 | 0 | 0 | 10.292 | -3.012 | -8.231 | 7.821 | -0.513 | -13.93 | -10.318 | -9.372 | -2.198 | -8.333 | 0 | 0 | 1.021 | 1.141 | 0.59 | 0.306 | 0.172 | 0.341 | 0 | 0.192 | 0.146 | 0.534 | 0.083 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.27 | -7.751 | 0 | -19.022 | -8.648 | -11.48 | -0.756 | 0 | 0 | 13.017 | 5.327 | 10.853 | 2.13 | -6.693 | -0.024 | 0 | 0 | -0.085 | -0.069 |
Purchases Of Investments
| -2.376 | -22.437 | -13.266 | -4.26 | -19.034 | -7.82 | -14.53 | -7.527 | -32.113 | -16.153 | -28.391 | -49.908 | -101.858 | -29.715 | -41.445 | -21.922 | -79.539 | -15.396 | -31.659 | -3 | -12.028 | -10.388 | -0.05 | 0.066 | -5 | 0.027 | -0.027 | -0.015 | -6.338 | 0 | -1.525 | -9.29 | -10.032 | -10.049 | -21.023 | 0.075 | -0.246 | -20.652 | -10.457 | -13.025 | -10.985 | -0.09 | -12.886 | -0.001 | -5.901 | -15.147 | -26.001 | -0.086 | -35.314 | -26.043 | -0.272 | 0.004 | -3.076 | -25.1 | -0.029 | -9.528 | -27.497 | -21.541 | -13.104 | -0.917 | -17.17 | -7.115 | -11.923 | -31.556 | -0.504 | -2.224 | -1.192 | -8.359 | -4.413 | -8.804 | -2.325 | -4.459 | -5.635 | 0.043 | -1.429 | -5,270.627 | -2,033.063 | -1,473.563 | 0 | 0.644 | -0.642 | -4.436 | -0.244 | -7.188 | 0 | -1.221 | -0.334 | 0.06 | -0.06 | 0 | 0 | -10.67 | -4.122 | -4.46 | -3.18 | 5.949 | -1.205 | 0 | 0 | 1.911 | -0.543 |
Sales Maturities Of Investments
| 28.884 | 10.575 | 9.784 | 9.646 | 6.607 | 11.115 | 14.493 | 6.703 | 13.024 | 10.578 | 17.447 | 6.837 | 7.294 | 20.494 | 40.037 | 7.816 | 12.8 | 2.879 | 10.725 | 3.556 | 7.881 | 14.622 | 1.481 | 1.828 | 2.526 | 2.149 | 1.825 | 1.444 | 10.907 | 1.685 | 2.534 | 1.828 | 2.084 | 12.02 | 14.802 | 6.72 | 2.023 | 26.68 | 11.984 | 8.726 | 6.373 | 2.037 | 1.849 | 21.556 | 2.975 | 3.69 | 4.748 | 38.059 | 3.408 | 12.387 | 3.42 | 3.151 | 2.595 | 16.669 | 16.233 | 0.943 | 32.361 | 5.895 | 13.814 | 8.081 | 9.07 | 8.388 | 4.814 | 4.549 | 5.476 | 1.964 | 2.397 | 1.048 | 2.452 | 5.868 | 1.014 | 3.57 | 2.68 | 0.281 | 2.658 | 94.556 | 22.527 | 1,066.589 | 303.592 | 0 | 0 | 0.963 | 1.097 | 2.967 | 1.669 | 2.386 | 0.954 | 1.765 | 0.545 | 1.957 | 0.864 | 10.67 | 4.755 | 8.703 | 10.816 | 0.822 | 3.034 | 6.327 | 3.657 | 7.396 | 1.817 |
Other Investing Activites
| -12.332 | -0.15 | 0.097 | -12.992 | -0.317 | -0.126 | -19.14 | -19.182 | -16.105 | -15.353 | -25.812 | 0.012 | -0.293 | -0.038 | 1.37 | 0.31 | -12.868 | -1.01 | 0.055 | -1.043 | 5.016 | 0.094 | 0.179 | -0.684 | 0.345 | -5.149 | -7.692 | 0.421 | 0.207 | -8.454 | -0.707 | 0.019 | 0.125 | 0.712 | 0.043 | 0.781 | 0.991 | 0.07 | 0.562 | 0.395 | 1.071 | -4.993 | 0.146 | 0.135 | 0.471 | 0.148 | 0.327 | 13.183 | 0.239 | 14.523 | 10.24 | 0.255 | 0.131 | 0.607 | -0.227 | 0.165 | 0.044 | 0.034 | -0.294 | -0.013 | -0.474 | -6.505 | 2.08 | -2.817 | -5.715 | -12.291 | -3.89 | -12.302 | -6.374 | -6.452 | -9.033 | 3.25 | -0.799 | -9.97 | -10.255 | -6,540.096 | -12,942.513 | 2,770.284 | 3,226.791 | 5.147 | -13.778 | -10.623 | -0.059 | -0.039 | -9.728 | -0.444 | -0.046 | -0.36 | -1.476 | 4.243 | -3.107 | -16.697 | -7.693 | -15.629 | -10.51 | -2.374 | -1.786 | -21.354 | -7.384 | -21.016 | -12.031 |
Investing Cash Flow
| 14.699 | -32.82 | -26.102 | -7.701 | -57.696 | -15.796 | -19.299 | -20.214 | -34.717 | -21.006 | -36.838 | -31.663 | -88.635 | 13.09 | 7.074 | -14.002 | -79.816 | -100.151 | -31.355 | 13.816 | 0.691 | -2.682 | 1.702 | 9.906 | -9.546 | -3.405 | -6.313 | -6.13 | 7.51 | -6.875 | -0.821 | -4.965 | -22.087 | -5.29 | -8.63 | 10.037 | -4.022 | -3.818 | 4.288 | -5.365 | -3.871 | -3.21 | -10.829 | 27.69 | 7.002 | -8.826 | -17.392 | 50.936 | -29.284 | 0.671 | 13.182 | 13.476 | -3.975 | -16.328 | 23.537 | -9.153 | -9.653 | -26.364 | -9.396 | 4.59 | -17.72 | -6.131 | -6.252 | -29.824 | -0.743 | -12.551 | -2.685 | -19.613 | -8.335 | -9.388 | -10.344 | 2.361 | -3.753 | -9.646 | -9.026 | -11,716.167 | -14,953.049 | 2,363.31 | 3,530.383 | 5.622 | -14.586 | -14.407 | -7.687 | -13.174 | -8.587 | -18.845 | -8.994 | -10.532 | -2.128 | 5.956 | -2.938 | -3.928 | -2.034 | -1.359 | -1.039 | -2.409 | -0.197 | -15.161 | -3.849 | -11.662 | -11.277 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -5.021 | -0.11 | -4.911 | -0.448 | -0.001 | -0.33 | -0.25 | -0.059 | -0.029 | -0.212 | -0.263 | -0.049 | -19.378 | -1.317 | -0.878 | 0 | 0 | 0 | 0 | -9.606 | 0 | 0 | 0 | -0.562 | 0 | 0 | 0 | -0.006 | 0 | -0.504 | -0.002 | -0.003 | -0.003 | -0.003 | -0.004 | -0.003 | -0.45 | -0.456 | -0.002 | -0.908 | -0.018 | -0.003 | -1.596 | -0.002 | -0.003 | -1.503 | -0.002 | -0.003 | -2.002 | -4.503 | -6.052 | -1.473 | -2.998 | -4.531 | -10.73 | 0 | -0.505 | -0.307 | -4.118 | -5.005 | -8.607 | -7.459 | -2.002 | 0 | 0 | 0 | 0 | -4.999 | -0.243 | -9.002 | -3.838 | -0.002 | -0.002 | -5.001 | -0.402 | -240.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | -2.345 | -0.024 | -0.024 | -0.549 | -0.025 | -2.024 | -1.024 | -8.274 | 0 | -1.099 | -0.024 | -0.324 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | -0.284 | 0 | 0 | 0 | 0.059 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.333 | 2.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.649 | 10.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.697 | 22.471 | 200.276 | 12.153 | 112.327 | 0.031 | 0 | 0.025 | 0.515 | 0.026 | 0.054 | 0.735 | 1.201 | 3.49 | 0.005 | 0.037 | 0 | 0.002 | 0.013 | 0.062 | 0.09 | 0.056 | 0.108 | 0.316 | 0.053 | -1.419 | 0.034 |
Common Stock Repurchased
| -0.827 | -0.268 | -0.167 | -0.54 | -0.064 | -0.133 | 0 | -0.192 | -0.014 | -0.254 | -0.254 | -1.842 | -0.128 | -0.604 | -0.083 | -0.262 | -0.045 | -0.079 | -0.612 | -0.107 | -0.48 | -0.124 | -0.146 | -0.163 | -0.45 | -0.039 | -0.103 | -0.025 | -0.005 | -0.126 | -0.241 | -0.068 | -0.211 | -0.043 | -0.006 | -0.11 | -0.101 | -0.182 | -0.041 | -1.288 | -0.043 | -0.074 | 0 | -0.077 | -0.02 | -0.02 | -0.052 | -0.061 | -0.175 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.121 | 0 | 0 | 0 | -0.566 | 0 | 0 | 0 | 0 | -69.735 | -626.877 | -164.995 | -352.854 | -0.267 | -0.174 | -0.052 | -0.999 | -0.141 | -0.161 | -0.135 | -0.239 | -0.214 | -0.114 | -0.843 | -0.305 | -0.018 | -0.131 | -0.196 | -0.171 | -0.054 | -0.084 | -0.271 | -0.036 | -0.109 | -0.172 |
Dividends Paid
| -0.142 | -0.141 | -0.141 | -0.143 | -0.142 | -0.141 | -0.139 | -0.143 | -0.142 | -0.141 | -0.139 | -0.143 | -0.142 | -0.141 | -0.139 | -0.282 | 0 | -0.141 | -0.141 | -0.142 | -0.142 | -0.14 | -0.14 | -0.142 | -0.144 | -0.141 | -0.143 | -0.15 | -0.148 | -0.148 | -0.146 | 0 | -0.129 | -0.148 | -0.147 | 0 | 0 | 0 | -0.146 | -0.422 | 0 | 0 | -0.146 | -0.464 | -0.039 | -0.04 | -0.136 | -0.136 | -0.136 | -0.137 | -0.136 | -0.136 | -0.136 | -0.137 | -0.136 | -0.136 | -0.136 | -0.137 | -0.136 | 0 | -0.134 | -0.135 | -0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 53.756 | -0.141 | -0.141 | -8.271 | 39.876 | -10.719 | 20.741 | -23.622 | 53.26 | 26.813 | 47.009 | 23.236 | 73.267 | 13.686 | 1.831 | 29.723 | 39.583 | 70.746 | 18.347 | -3.62 | 32.387 | -30.16 | 19.824 | -0.142 | 23.072 | 11.99 | 25.87 | -14.805 | 5.319 | 21.587 | 13.806 | -2.617 | 26.712 | 5.864 | -15.65 | 5.909 | 10.633 | 0.931 | -0.146 | 2.238 | 5.253 | -5.574 | -1.121 | -9.581 | -1.504 | -14.135 | 0.563 | -0.014 | -0.094 | 10.325 | -1.897 | -1.717 | 9.728 | -3.87 | 4.216 | 8.43 | 14.559 | 27.556 | 12.504 | 2.275 | 24.484 | 8.846 | 9.311 | 27.388 | 1.277 | 12.686 | -1.435 | 22.98 | -2.071 | 9.984 | 12.728 | -1.083 | 17.474 | 12.167 | -24.787 | 7,534.391 | 16,488.013 | -34.077 | -3,027.997 | -5.788 | 11.793 | 18.924 | 4.153 | 15.223 | 2.191 | 20.538 | 9.424 | 10.849 | -0.253 | -2.759 | 1.838 | 5.81 | 3.537 | 1.747 | 9.617 | 2.316 | -0.626 | 15.708 | 1.685 | 16.146 | 10.023 |
Financing Cash Flow
| 47.766 | 23.953 | 22.713 | -8.811 | 39.812 | -11.182 | 20.491 | -24.099 | 53.246 | 26.279 | 46.616 | 21.394 | 73.139 | 13.082 | 1.609 | 29.179 | 39.538 | 70.526 | 17.594 | -3.869 | 31.765 | -30.424 | 19.538 | -7.021 | 22.478 | 11.81 | 25.624 | -14.836 | 5.314 | 20.957 | 13.563 | -2.688 | 26.498 | 5.818 | -15.66 | 5.796 | 10.082 | 0.293 | -4.668 | 1.793 | 5.192 | -5.651 | -2.863 | -10.124 | -1.566 | -15.698 | 0.373 | 12.435 | 7.921 | 5.685 | -8.085 | -3.326 | 6.594 | -8.538 | -6.65 | 8.294 | 13.918 | 27.112 | 8.25 | -2.73 | 15.743 | 1.277 | 7.147 | 27.388 | 1.277 | 12.686 | -1.5 | 17.981 | -2.314 | 0.982 | 8.324 | -1.085 | 17.474 | 12.167 | 2.509 | 6,765.297 | 16,061.412 | -186.919 | -3,268.524 | -6.023 | 11.619 | 18.897 | 3.669 | 15.107 | 2.083 | 21.138 | 10.386 | 11.779 | -0.386 | -3.589 | 0.984 | 5.769 | 1.395 | 0.589 | 1.262 | 2.318 | -0.602 | 15.753 | 1.378 | 14.618 | 9.885 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -25.748 | 0 | 25.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,124.868 | 0.002 | 0 | 5,228.724 | -0 | 0 | 0 | 0 | 1.15 | 0 | 0 | 0 | 1.944 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.482 | 0.481 |
Net Change In Cash
| 66.427 | -5.178 | -0.785 | -14.436 | -15.983 | -23.525 | 2.797 | -38.637 | 30.862 | 6.646 | 21.3 | -21.664 | -10.996 | 30.01 | 8.192 | 18.419 | -41.483 | -27.076 | -16.19 | 8.269 | 34.071 | -30.538 | 25.462 | 1.208 | 17.701 | 6.296 | 22.326 | -22.18 | 15.676 | 12.52 | 18.419 | -10.619 | 5.466 | 4.626 | -22.438 | 10.663 | 7.077 | -2.839 | 3.241 | -4.011 | 1.997 | -8.069 | -11.52 | 15.678 | 9.586 | -25.332 | -9.266 | 55.531 | -18.951 | 13.149 | 3.312 | 11.708 | 3.618 | -23.389 | 23.126 | -2.881 | 5.228 | 0.963 | -0.545 | -0.088 | 0.39 | -3.118 | 0.391 | -2.842 | 1.16 | -0.512 | -0.719 | 0.835 | -7.363 | -12.508 | 0.473 | 0.115 | 16.519 | 5.298 | -8.541 | 5,618.764 | 1,068.547 | 3,621.709 | 4,838.488 | 0.024 | 0.09 | 1.159 | -1.137 | 3.95 | -5.254 | 5.804 | -1.684 | 3.845 | -1.73 | 2.877 | -1.518 | 3.315 | 0.155 | -0.018 | -0.395 | 0.347 | -0.231 | 0.821 | -2.559 | 3.354 | -0.531 |
Cash At End Of Period
| 123.898 | 57.471 | 62.649 | 63.434 | 77.87 | 93.853 | 117.378 | 114.581 | 153.218 | 122.356 | 115.71 | 94.41 | 116.074 | 127.07 | 97.06 | 88.868 | 70.449 | 111.932 | 139.008 | 155.198 | 146.929 | 112.858 | 143.396 | 117.934 | 116.726 | 99.025 | 92.729 | 70.403 | 92.583 | 76.907 | 64.387 | 45.968 | 56.587 | 51.121 | 46.495 | 68.933 | 58.27 | 51.193 | 54.032 | 50.791 | 54.802 | 52.805 | 60.874 | 72.394 | 56.716 | 47.13 | 72.462 | 81.728 | 26.197 | 45.148 | 31.999 | 28.687 | 16.979 | 13.361 | 36.75 | 13.624 | 16.505 | 11.277 | 10.314 | 10.859 | 10.947 | 10.557 | 13.675 | 13.284 | 16.126 | 14.966 | 15.478 | 16.197 | 15.362 | 22.725 | 35.233 | 34.76 | 34.645 | 18.126 | 12.828 | 21,368.683 | 15,749.919 | 14,681.372 | 11,059.663 | 11.45 | 11.426 | 11.336 | 10.177 | 13.891 | 9.941 | 15.195 | 9.391 | 12.225 | 8.38 | 10.11 | 7.233 | 8.751 | 5.436 | 5.281 | 5.299 | 5.694 | 5.347 | 5.578 | 4.757 | 7.316 | 3.962 |