Universal Corporation
NYSE:UVV
50.37 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 597.05 | 770.86 | 821.507 | 638.484 | 517.722 | 693.979 | 795.039 | 650.984 | 429.822 | 646.973 | 652.644 | 453.955 | 350.029 | 617.59 | 672.931 | 377.025 | 315.811 | 632.094 | 505.049 | 475.921 | 296.915 | 671.723 | 636.107 | 539.604 | 379.719 | 607.496 | 653.581 | 488.248 | 284.622 | 650.03 | 668.771 | 456.942 | 295.475 | 803.98 | 584.592 | 456.382 | 275.419 | 778.159 | 758.054 | 464.116 | 271.472 | 689.916 | 767.802 | 650.869 | 433.528 | 645.092 | 680.029 | 675.187 | 461.391 | 653.966 | 672.42 | 641.026 | 479.465 | 680.215 | 688.208 | 664.188 | 538.916 | 566.503 | 661.205 | 647.918 | 616.112 | 563.638 | 699.144 | 785.59 | 506.287 | 467.181 | 573.094 | 655.33 | 450.217 | 497.297 | 515.914 | 629.656 | 943.209 | 853.105 | 878.779 | 919.304 | 860.144 | 826.399 | 852.346 | 860.171 | 737.141 | 683.5 | 801.011 | 786.601 | 677.086 | 593.836 | 708.578 | 657.276 | 592.353 | 547.073 | 744.275 | 616.377 | 615.584 | 756.168 | 995.062 | 650.765 | 585.321 | 1,001.207 | 1,032.5 | 783 | 605.1 | 1,222.8 | 1,297.7 | 879.3 | 846.2 | 1,152.7 | 1,265.2 | 1,023.2 | 940.9 | 1,013.7 | 1,337.2 | 820.8 | 752.3 | 942.6 | 1,032.8 | 842.5 | 686.3 | 974.9 | 963.7 | 656 | 671.1 | 749.6 | 863.7 | 690.7 | 495.6 | 836.7 | 888.3 | 826.6 | 477.8 | 941.5 | 874.2 | 695.4 | 229.4 | 908.2 | 1,015 | 743.9 | 542.9 | 702.1 | 891.3 | 678.8 | 571.9 | 753 | 903.4 | 692 | 543.1 | 561.2 | 770.1 | 539.8 | 456.4 | 533.1 | 696.7 | 417.6 | 218.2 | 282.1 | 394.4 | 234 |
Cost of Revenue
| 501.721 | 621.608 | 654.556 | 506.767 | 431.21 | 571.171 | 649.539 | 540.725 | 350.104 | 524.676 | 521.171 | 361.272 | 287.556 | 493.61 | 533.431 | 308.267 | 262.046 | 522.934 | 412.076 | 379.892 | 238.265 | 552.243 | 520.677 | 440.144 | 307.498 | 490.999 | 545.063 | 395.172 | 230.765 | 530.845 | 533.318 | 369.098 | 243.278 | 663.038 | 464.686 | 358.288 | 227.03 | 656.068 | 610.482 | 379.045 | 215.932 | 586.712 | 628.495 | 531.557 | 362.06 | 538.195 | 554.588 | 537.138 | 369.361 | 542.863 | 525.315 | 521.6 | 385.107 | 561.437 | 534.164 | 530.914 | 436.679 | 455.609 | 516.541 | 500.575 | 476.748 | 468.442 | 533.176 | 630.447 | 403.253 | 390.972 | 446.089 | 512.614 | 366.049 | 424.129 | 378.348 | 500.224 | 786.934 | 714.264 | 742.497 | 754.833 | 720.576 | 648.202 | 705.758 | 709.66 | 601.067 | 541.3 | 640.893 | 647.008 | 521.32 | 475.09 | 576.644 | 525.571 | 476.23 | 419.996 | 610.59 | 499.911 | 497.457 | 605.88 | 853.756 | 529.182 | 373.72 | 840.881 | 883.8 | 653.5 | 389.7 | 1,080.1 | 1,129.2 | 742.7 | 641.1 | 996.9 | 1,103.6 | 880.9 | 750.8 | 871.9 | 1,185.1 | 700.3 | 606.6 | 803.1 | 883.1 | 738.8 | 529.7 | 867.8 | 842.9 | 566.6 | 533.9 | 668.9 | 753.8 | 575.3 | 383 | 741.3 | 768.7 | 706.6 | 382.5 | 839.8 | 764.1 | 593.1 | 399.8 | 734.9 | 806.5 | 576.4 | 373.1 | 536.6 | 692.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 95.329 | 149.252 | 166.951 | 131.717 | 86.512 | 122.808 | 145.5 | 110.259 | 79.718 | 122.297 | 131.473 | 92.683 | 62.473 | 123.98 | 139.5 | 68.758 | 53.765 | 109.16 | 92.973 | 96.029 | 58.65 | 119.48 | 115.43 | 99.46 | 72.221 | 116.497 | 108.518 | 93.076 | 53.857 | 119.185 | 135.453 | 87.844 | 52.197 | 140.942 | 119.906 | 98.094 | 48.389 | 122.091 | 147.572 | 85.071 | 55.54 | 103.204 | 139.307 | 119.312 | 71.468 | 106.897 | 125.441 | 138.049 | 92.03 | 111.103 | 147.105 | 119.426 | 94.358 | 118.778 | 154.044 | 133.274 | 102.237 | 110.894 | 144.664 | 147.343 | 139.364 | 95.196 | 165.968 | 155.143 | 103.034 | 76.209 | 127.005 | 142.716 | 84.168 | 73.168 | 137.566 | 129.432 | 156.275 | 138.841 | 136.282 | 164.471 | 139.568 | 178.197 | 146.588 | 150.511 | 136.074 | 142.2 | 160.118 | 139.593 | 155.766 | 118.746 | 131.934 | 131.705 | 116.123 | 127.077 | 133.685 | 116.466 | 118.127 | 150.288 | 141.306 | 121.583 | 211.601 | 160.326 | 148.7 | 129.5 | 215.4 | 142.7 | 168.5 | 136.6 | 205.1 | 155.8 | 161.6 | 142.3 | 190.1 | 141.8 | 152.1 | 120.5 | 145.7 | 139.5 | 149.7 | 103.7 | 156.6 | 107.1 | 120.8 | 89.4 | 137.2 | 80.7 | 109.9 | 115.4 | 112.6 | 95.4 | 119.6 | 120 | 95.3 | 101.7 | 110.1 | 102.3 | -170.4 | 173.3 | 208.5 | 167.5 | 169.8 | 165.5 | 198.4 | 678.8 | 571.9 | 753 | 903.4 | 692 | 543.1 | 561.2 | 770.1 | 539.8 | 456.4 | 533.1 | 696.7 | 417.6 | 218.2 | 282.1 | 394.4 | 234 |
Gross Profit Ratio
| 0.16 | 0.194 | 0.203 | 0.206 | 0.167 | 0.177 | 0.183 | 0.169 | 0.185 | 0.189 | 0.201 | 0.204 | 0.178 | 0.201 | 0.207 | 0.182 | 0.17 | 0.173 | 0.184 | 0.202 | 0.198 | 0.178 | 0.181 | 0.184 | 0.19 | 0.192 | 0.166 | 0.191 | 0.189 | 0.183 | 0.203 | 0.192 | 0.177 | 0.175 | 0.205 | 0.215 | 0.176 | 0.157 | 0.195 | 0.183 | 0.205 | 0.15 | 0.181 | 0.183 | 0.165 | 0.166 | 0.184 | 0.204 | 0.199 | 0.17 | 0.219 | 0.186 | 0.197 | 0.175 | 0.224 | 0.201 | 0.19 | 0.196 | 0.219 | 0.227 | 0.226 | 0.169 | 0.237 | 0.197 | 0.204 | 0.163 | 0.222 | 0.218 | 0.187 | 0.147 | 0.267 | 0.206 | 0.166 | 0.163 | 0.155 | 0.179 | 0.162 | 0.216 | 0.172 | 0.175 | 0.185 | 0.208 | 0.2 | 0.177 | 0.23 | 0.2 | 0.186 | 0.2 | 0.196 | 0.232 | 0.18 | 0.189 | 0.192 | 0.199 | 0.142 | 0.187 | 0.362 | 0.16 | 0.144 | 0.165 | 0.356 | 0.117 | 0.13 | 0.155 | 0.242 | 0.135 | 0.128 | 0.139 | 0.202 | 0.14 | 0.114 | 0.147 | 0.194 | 0.148 | 0.145 | 0.123 | 0.228 | 0.11 | 0.125 | 0.136 | 0.204 | 0.108 | 0.127 | 0.167 | 0.227 | 0.114 | 0.135 | 0.145 | 0.199 | 0.108 | 0.126 | 0.147 | -0.743 | 0.191 | 0.205 | 0.225 | 0.313 | 0.236 | 0.223 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.824 | 48.858 | 52.83 | 51.136 | 57.874 | 58.302 | 45.09 | 63.852 | 56.219 | 48.839 | 48.101 | 47.302 | 58.868 | 52.068 | 40.834 | 60.199 | 60.498 | 54.081 | 60.81 | 51.296 | 73.061 | 53.539 | 59.809 | 63.777 | 60.471 | 66.468 | 68.455 | 66.619 | 65.889 | 60.928 | 59.275 | 49.203 | 67.654 | 64.747 | 57.66 | 61.578 | 64.939 | 74.826 | 51.649 | 60.183 | 68.267 | 75.719 | 71.478 | 69.592 | 72.058 | 88.556 | 83.948 | 64.847 | 60.125 | 47.869 | 66.569 | 51.107 | 36.732 | 63.01 | 73.587 | 112.48 | 116.053 | 100.794 | 99.933 | 100.566 | 127.543 | 94.602 | 85.82 | 94.849 | 86.7 | 83.621 | 79.939 | 85.307 | 69.887 | 74.942 | 67.199 | 88.977 | 68.861 | 73.362 | 61.644 | 59.781 | 76.198 | 78.151 | 69.647 | 104.593 | 81.418 | 89.2 | 77.9 | 104.3 | 87.6 | 85.7 | 78.3 | 90.4 | 89.4 | 77 | 78.4 | 84.5 | 83.1 | 77 | 71.5 | 90.7 | 85.9 | 85.6 | 71.1 | 96.9 | 73.4 | 85.1 | 66.2 | 79.6 | 58.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 80.459 | 83.246 | 78.563 | 73.806 | 75.477 | 70.414 | 67.974 | 72.373 | 66.452 | 65.173 | 60.267 | 65.402 | 49.844 | 58.637 | 59.335 | 52.407 | 49.41 | 70.078 | 48.858 | 52.83 | 51.136 | 57.874 | 58.302 | 45.09 | 63.852 | 56.219 | 48.839 | 48.101 | 47.302 | 58.868 | 52.068 | 40.834 | 60.199 | 60.498 | 54.081 | 60.81 | 51.296 | 73.061 | 53.539 | 59.809 | 63.777 | 60.471 | 66.468 | 68.455 | 66.619 | 65.889 | 60.928 | 59.275 | 49.203 | 67.654 | 64.747 | 57.66 | 61.578 | 64.939 | 74.826 | 51.649 | 60.183 | 68.267 | 75.719 | 71.478 | 69.592 | 72.058 | 88.556 | 83.948 | 64.847 | 60.125 | 47.869 | 66.569 | 51.107 | 36.732 | 63.01 | 73.587 | 112.48 | 116.053 | 100.794 | 99.933 | 100.566 | 127.543 | 94.602 | 85.82 | 94.849 | 86.8 | 83.621 | 79.939 | 85.307 | 69.887 | 74.942 | 67.199 | 88.977 | 68.861 | 73.362 | 61.644 | 59.781 | 76.198 | 78.151 | 69.647 | 104.593 | 81.418 | 89.2 | 77.9 | 104.3 | 87.6 | 85.7 | 78.3 | 90.4 | 89.4 | 77 | 78.4 | 84.5 | 83.1 | 77 | 71.5 | 90.7 | 85.9 | 85.6 | 71.1 | 96.9 | 73.4 | 85.1 | 66.2 | 79.6 | 58.3 | 66.9 | 73.7 | 67.9 | 56.1 | 55.8 | 70.7 | 54.7 | 59.2 | 56.7 | 58.9 | -241.6 | 146.7 | 165.8 | 148 | 145.5 | 148.1 | 154.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0.905 | 0.726 | 0.728 | 0.725 | 1.999 | -0.069 | -0.077 | -0.062 | 2.529 | 0.056 | 2.586 | 0.048 | -0.432 | 0.03 | -0.02 | 4.155 | -0.907 | 0.633 | 0.633 | 0.627 | 0.283 | 0.163 | 0.196 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.39 | 3.39 | 0 | 0 | 12.676 | 0 | 0 | 0 | -81.619 | 0 | 0 | 81.619 | 0 | 0 | 0 | 0 | -28.388 | -11.111 | 49.091 | -9.592 | 19.368 | -19.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.289 | 0 | 0 | 12.289 | 0 | 0 | 0 | 0 | -14.908 | 0 | 14.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.022 | 0 | 0 | 0 | 52.8 | 0 | 0 | 0 | 51.1 | 0 | 0 | 0 | 51.6 | 0 | 0 | 0 | 12.8 | 0 | 0 | 0 | 11.4 | 0 | 0 | 0 | 44.9 | 0 | 0 | 0 | 32.8 | 0 | 0 | 0 | 29.2 | 0 | 0 | 0 | 25.8 | 0 | 0 | 0 | 27.1 | 0 | 0 | 0 | -2,815 | 0 | 0 | 0 | -2,321.6 | 0 | 0 | 0 | -1,996.1 | 0 | 0 | 0 | -1,081.2 | 0 | 0 | 0 |
Operating Expenses
| 78.092 | 83.246 | 78.563 | 73.806 | 75.477 | 70.414 | 67.974 | 72.373 | 66.452 | 65.173 | 60.267 | 65.402 | 49.844 | 58.637 | 59.335 | 52.407 | 49.41 | 70.078 | 48.858 | 52.83 | 51.136 | 57.874 | 58.302 | 45.09 | 63.852 | 56.219 | 48.839 | 48.101 | 47.302 | 58.868 | 52.068 | 40.834 | 60.199 | 60.498 | 54.081 | 60.81 | 51.296 | 73.061 | 53.539 | 59.809 | 63.777 | 60.471 | 66.468 | 68.455 | 66.619 | 65.889 | 60.928 | 59.275 | 49.203 | 67.654 | 53.636 | 106.751 | 51.986 | 64.939 | 55.458 | 51.649 | 60.183 | 68.267 | 75.719 | 71.478 | 69.592 | 72.058 | 88.556 | 83.948 | 64.847 | 60.125 | 47.869 | 66.569 | 51.107 | 36.732 | 63.01 | 73.587 | 124.769 | 116.053 | 100.794 | 99.933 | 100.566 | 112.635 | 94.602 | 100.728 | 94.849 | 86.8 | 83.621 | 79.939 | 85.307 | 69.887 | 74.942 | 67.199 | 88.977 | 68.861 | 73.362 | 61.644 | 59.781 | 76.198 | 78.151 | 69.647 | 156.615 | 81.418 | 89.2 | 77.9 | 157.1 | 87.6 | 85.7 | 78.3 | 141.5 | 89.4 | 77 | 78.4 | 136.1 | 83.1 | 77 | 71.5 | 103.5 | 85.9 | 85.6 | 71.1 | 108.3 | 73.4 | 85.1 | 66.2 | 124.5 | 58.3 | 66.9 | 73.7 | 100.7 | 56.1 | 55.8 | 70.7 | 83.9 | 59.2 | 56.7 | 58.9 | -215.8 | 146.7 | 165.8 | 148 | 172.6 | 148.1 | 154.1 | 0 | -2,815 | 0 | 0 | 0 | -2,321.6 | 0 | 0 | 0 | -1,996.1 | 0 | 0 | 0 | -1,081.2 | 0 | 0 | 0 |
Operating Income
| 14.87 | 66.006 | 87.464 | 55.312 | 11.035 | 52.394 | 77.526 | 37.886 | 13.266 | 57.124 | 62.773 | 29.813 | 10.605 | 62.745 | 60.186 | 16.351 | 8.528 | 31.539 | 44.115 | 43.199 | 7.514 | 60.749 | 37.681 | 54.37 | 8.369 | 60.278 | 59.679 | 44.975 | 6.555 | 59.818 | 83.207 | 43.328 | -8.002 | 80.444 | 69.215 | 37.284 | -5.296 | 61.309 | 92.89 | 21.912 | -8.237 | 40.695 | 69.439 | 49.549 | 86.468 | 40.582 | 64.513 | 75.087 | 42.827 | 42.008 | 93.07 | 9.713 | 35.513 | 46.299 | 87.591 | 79.605 | 41.105 | 42.627 | 68.945 | 75.865 | 69.772 | 23.138 | 77.412 | 71.195 | 38.187 | 6.473 | 79.136 | 76.147 | 29.757 | 21.354 | 71.037 | 55.845 | 31.506 | -10.814 | 11.627 | 64.538 | 39.002 | 65.562 | 51.986 | 49.783 | 41.225 | 34.042 | 76.497 | 59.654 | 52.235 | 47.58 | 56.992 | 51.008 | 27.146 | 58.216 | 60.323 | 54.822 | 49.601 | 74.09 | 63.155 | 51.936 | 54.986 | 78.908 | 59.5 | 51.6 | 58.3 | 55.1 | 82.8 | 58.3 | 63.6 | 66.4 | 84.6 | 63.9 | 54 | 58.7 | 75.1 | 49 | 42.2 | 53.6 | 64.1 | 32.6 | 48.3 | 33.7 | 35.7 | 23.2 | 12.7 | 22.4 | 43 | 41.7 | 11.9 | 39.3 | 63.8 | 49.3 | 11.4 | 42.5 | 53.4 | 43.4 | 45.4 | 26.6 | 42.7 | 19.5 | -2.8 | 17.4 | 44.3 | 678.8 | -2,243.1 | 753 | 903.4 | 692 | -1,778.5 | 561.2 | 770.1 | 539.8 | -1,539.7 | 533.1 | 696.7 | 417.6 | -863 | 282.1 | 394.4 | 234 |
Operating Income Ratio
| 0.025 | 0.086 | 0.106 | 0.087 | 0.021 | 0.075 | 0.098 | 0.058 | 0.031 | 0.088 | 0.096 | 0.066 | 0.03 | 0.102 | 0.089 | 0.043 | 0.027 | 0.05 | 0.087 | 0.091 | 0.025 | 0.09 | 0.059 | 0.101 | 0.022 | 0.099 | 0.091 | 0.092 | 0.023 | 0.092 | 0.124 | 0.095 | -0.027 | 0.1 | 0.118 | 0.082 | -0.019 | 0.079 | 0.123 | 0.047 | -0.03 | 0.059 | 0.09 | 0.076 | 0.199 | 0.063 | 0.095 | 0.111 | 0.093 | 0.064 | 0.138 | 0.015 | 0.074 | 0.068 | 0.127 | 0.12 | 0.076 | 0.075 | 0.104 | 0.117 | 0.113 | 0.041 | 0.111 | 0.091 | 0.075 | 0.014 | 0.138 | 0.116 | 0.066 | 0.043 | 0.138 | 0.089 | 0.033 | -0.013 | 0.013 | 0.07 | 0.045 | 0.079 | 0.061 | 0.058 | 0.056 | 0.05 | 0.096 | 0.076 | 0.077 | 0.08 | 0.08 | 0.078 | 0.046 | 0.106 | 0.081 | 0.089 | 0.081 | 0.098 | 0.063 | 0.08 | 0.094 | 0.079 | 0.058 | 0.066 | 0.096 | 0.045 | 0.064 | 0.066 | 0.075 | 0.058 | 0.067 | 0.062 | 0.057 | 0.058 | 0.056 | 0.06 | 0.056 | 0.057 | 0.062 | 0.039 | 0.07 | 0.035 | 0.037 | 0.035 | 0.019 | 0.03 | 0.05 | 0.06 | 0.024 | 0.047 | 0.072 | 0.06 | 0.024 | 0.045 | 0.061 | 0.062 | 0.198 | 0.029 | 0.042 | 0.026 | -0.005 | 0.025 | 0.05 | 1 | -3.922 | 1 | 1 | 1 | -3.275 | 1 | 1 | 1 | -3.374 | 1 | 1 | 1 | -3.955 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -16.967 | -12.53 | -11.695 | -16.085 | -17.619 | -6.251 | -13.912 | -11.838 | -7.102 | -3.261 | -5.113 | -4.196 | -5.478 | -5.287 | -5.197 | -4.924 | -6.676 | -4.301 | -4.469 | -1.953 | -2.353 | -3.603 | 1.176 | -4.712 | -2.708 | -0.892 | 2.55 | -2.771 | -3.519 | -3.414 | 0.926 | -2.804 | -3.821 | -0.788 | -1.159 | -2.861 | -4.261 | 0.353 | -5.016 | -1.468 | -3.276 | -1.341 | -3.024 | -7.58 | -3.516 | 1.836 | -6.728 | -6.188 | -4.644 | 0.071 | -4.584 | -5.148 | -8.665 | 1.977 | -6.942 | -2.432 | -4.304 | 1.751 | 2.475 | -0.858 | -3.949 | 2.077 | -5.981 | -2.113 | -6.766 | 0.496 | 2.616 | -8.382 | -5.96 | 7.945 | -0.569 | -7.168 | -16.045 | -10.596 | -10.862 | -14.549 | -21.729 | -9.957 | -6.804 | -16.143 | -9.699 | 13.858 | -14.078 | -7.3 | -6.195 | -6.448 | -13.246 | -8.942 | 2.355 | -5.92 | -14.364 | -11.591 | -15.712 | -6.919 | -19.743 | -11.973 | -23.779 | -16.272 | -17.6 | -5.379 | -11 | -9.7 | -15.2 | -15.2 | 6.6 | -13.7 | -18.9 | -11.1 | -16.6 | -13.7 | -21 | -15.8 | -16.6 | -21.6 | -16.8 | -16.6 | -45.3 | -17.3 | -13.3 | -14.5 | -28 | -12.8 | -13.2 | -15.3 | -8.6 | -8.6 | -11.3 | -12.1 | -9.6 | -11.7 | -10.5 | -12.8 | -12.3 | -26.6 | -13.6 | -13.1 | -6.7 | -6.1 | -5.7 | -678.8 | 2,243.1 | -753 | -903.4 | -692 | 1,778.5 | -561.2 | -770.1 | -539.8 | 1,539.7 | -533.1 | -696.7 | -417.6 | 863 | -282.1 | -394.4 | -234 |
Income Before Tax
| -2.097 | 55.668 | 75.769 | 39.227 | -6.584 | 46.143 | 63.614 | 26.048 | 6.164 | 53.863 | 57.66 | 25.617 | 5.127 | 57.458 | 54.989 | 11.427 | 1.852 | 27.238 | 39.646 | 41.246 | 5.161 | 57.146 | 38.857 | 49.658 | 5.661 | 59.386 | 62.229 | 42.204 | 2.858 | 56.404 | 84.133 | 40.524 | -11.823 | 79.656 | 68.056 | 34.423 | -9.557 | 61.662 | 87.874 | 20.444 | -11.513 | 39.354 | 66.415 | 41.969 | 82.952 | 42.418 | 57.785 | 68.899 | 38.183 | 42.079 | 88.486 | 4.565 | 26.848 | 48.276 | 80.649 | 77.173 | 36.801 | 44.378 | 71.42 | 75.007 | 65.823 | 25.215 | 71.431 | 69.082 | 31.421 | 6.969 | 81.752 | 67.765 | 23.797 | 29.299 | 66.26 | 40.034 | 10.267 | -21.41 | -3.626 | 46.086 | 17.273 | 55.605 | 45.182 | 33.64 | 31.526 | 47.9 | 62.419 | 52.354 | 46.04 | 41.132 | 43.746 | 42.066 | 29.501 | 52.296 | 45.959 | 43.231 | 33.889 | 67.171 | 43.412 | 39.963 | 31.207 | 62.636 | 41.9 | 46.2 | 47.3 | 45.4 | 67.6 | 43.1 | 70.2 | 51.3 | 65.7 | 52.8 | 37.4 | 45 | 54.1 | 33.2 | 25.6 | 32 | 47.3 | 16 | 3 | 16.4 | 22.4 | 8.7 | -15.3 | 9.6 | 29.8 | 26.4 | 3.3 | 30.7 | 52.5 | 37.2 | 1.8 | 30.8 | 42.9 | 30.6 | 33.1 | 12 | 29.1 | 6.4 | -9.5 | 11.3 | 38.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.004 | 0.072 | 0.092 | 0.061 | -0.013 | 0.066 | 0.08 | 0.04 | 0.014 | 0.083 | 0.088 | 0.056 | 0.015 | 0.093 | 0.082 | 0.03 | 0.006 | 0.043 | 0.078 | 0.087 | 0.017 | 0.085 | 0.061 | 0.092 | 0.015 | 0.098 | 0.095 | 0.086 | 0.01 | 0.087 | 0.126 | 0.089 | -0.04 | 0.099 | 0.116 | 0.075 | -0.035 | 0.079 | 0.116 | 0.044 | -0.042 | 0.057 | 0.087 | 0.064 | 0.191 | 0.066 | 0.085 | 0.102 | 0.083 | 0.064 | 0.132 | 0.007 | 0.056 | 0.071 | 0.117 | 0.116 | 0.068 | 0.078 | 0.108 | 0.116 | 0.107 | 0.045 | 0.102 | 0.088 | 0.062 | 0.015 | 0.143 | 0.103 | 0.053 | 0.059 | 0.128 | 0.064 | 0.011 | -0.025 | -0.004 | 0.05 | 0.02 | 0.067 | 0.053 | 0.039 | 0.043 | 0.07 | 0.078 | 0.067 | 0.068 | 0.069 | 0.062 | 0.064 | 0.05 | 0.096 | 0.062 | 0.07 | 0.055 | 0.089 | 0.044 | 0.061 | 0.053 | 0.063 | 0.041 | 0.059 | 0.078 | 0.037 | 0.052 | 0.049 | 0.083 | 0.045 | 0.052 | 0.052 | 0.04 | 0.044 | 0.04 | 0.04 | 0.034 | 0.034 | 0.046 | 0.019 | 0.004 | 0.017 | 0.023 | 0.013 | -0.023 | 0.013 | 0.035 | 0.038 | 0.007 | 0.037 | 0.059 | 0.045 | 0.004 | 0.033 | 0.049 | 0.044 | 0.144 | 0.013 | 0.029 | 0.009 | -0.017 | 0.016 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.727 | 9.611 | 14.482 | 8.439 | -1.423 | -10.525 | 12.253 | 6.642 | 3.363 | 20.081 | 13.505 | 3.862 | 1.215 | 16.734 | 14.548 | 3.178 | -5.048 | 9.195 | 10.328 | 11.499 | 4.266 | 23.454 | 7.768 | 15.365 | -5.399 | 25.064 | 12.01 | 13.898 | -0.463 | 19.954 | 27.071 | 14.026 | -4.319 | 27.062 | 21.441 | 9.359 | -3.432 | 15.287 | 29.797 | 4.96 | -12.038 | 12.145 | 22.212 | 12.139 | 29.039 | 15.733 | 18.07 | 19.613 | 12.95 | 12.187 | 26.884 | 12.562 | 9.526 | 19.512 | 23.064 | 23.39 | 12.383 | 20.983 | 22.946 | 20.335 | 22.019 | 12.554 | 18.638 | 23.115 | 10.281 | 0.862 | 29.204 | 24.577 | 9.156 | 15.923 | 24.805 | 15.008 | 13.191 | 7.645 | 0.781 | 19.154 | 6.823 | 18.938 | 17.956 | 18.85 | 12.453 | 18 | 22.471 | 18.847 | 8.029 | 14.602 | 15.528 | 14.935 | 8.869 | 19.182 | 16.868 | 14.902 | 13.17 | 22.618 | 15.55 | 14.998 | 11.51 | 24.178 | 15.8 | 16.7 | 17.8 | 16 | 26.2 | 16 | 31.3 | 19.8 | 27.6 | 20 | 15.5 | 17.4 | 22.7 | 13.2 | 10.2 | 13.6 | 19.9 | 5.8 | 8.5 | 6.1 | 7.5 | 2.8 | -5.9 | 0.3 | 9.6 | 7.9 | 1.2 | 11.6 | 17.3 | 13.4 | -1.1 | 12 | 14 | 10.5 | 18.9 | -12 | 6 | -0.6 | -5 | 2.7 | 12.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 0.13 | 40.318 | 53.216 | 28.128 | -2.064 | 53.707 | 41.66 | 21.855 | 6.83 | 25.77 | 34.94 | 19.51 | 6.357 | 39.361 | 33.273 | 7.502 | 7.274 | 15.565 | 25.966 | 28.077 | 2.072 | 31.361 | 28.135 | 31.446 | 13.179 | 30.518 | 45.4 | 26.167 | 3.577 | 32.869 | 53.647 | 25.264 | -5.476 | 47.964 | 44.534 | 22.465 | -5.947 | 45.827 | 53.039 | 15.025 | 0.717 | 26.671 | 38.585 | 25.444 | 58.309 | 26.102 | 35.542 | 47.981 | 23.125 | 25.755 | 58.453 | -8.039 | 15.888 | 27.116 | 52.298 | 51.831 | 25.32 | 26.441 | 45.696 | 52.515 | 43.745 | 15.762 | 53.084 | 41.782 | 21.111 | 9.898 | 50.752 | 39.798 | 18.708 | 19.516 | 24.105 | 3.079 | -2.348 | -24.724 | -5.669 | 26.514 | 11.819 | 33.766 | 27.907 | 13.861 | 20.479 | 29.9 | 37.367 | 34.428 | 31.589 | 23.785 | 26.743 | 28.477 | 16.128 | 33.114 | 29.091 | 28.329 | 23.975 | 35.867 | 27.862 | 24.965 | 19.697 | 38.458 | 26.1 | 29.5 | 29.5 | 29.4 | 41.4 | 27.1 | 38.9 | 31.5 | 38.1 | 32.8 | 21.9 | 27.6 | 31.4 | 20 | 16.3 | 18.4 | 27.4 | 10.2 | -5.5 | 10.3 | 14.9 | 5.9 | -9.4 | 9.3 | 20.2 | -10.9 | 2.1 | 19.1 | 35.2 | 23.8 | 2.9 | 18.8 | 28.9 | 20.1 | -18.2 | 12 | 23.1 | 7 | -4.5 | 8.6 | 26.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0 | 0.052 | 0.065 | 0.044 | -0.004 | 0.077 | 0.052 | 0.034 | 0.016 | 0.04 | 0.054 | 0.043 | 0.018 | 0.064 | 0.049 | 0.02 | 0.023 | 0.025 | 0.051 | 0.059 | 0.007 | 0.047 | 0.044 | 0.058 | 0.035 | 0.05 | 0.069 | 0.054 | 0.013 | 0.051 | 0.08 | 0.055 | -0.019 | 0.06 | 0.076 | 0.049 | -0.022 | 0.059 | 0.07 | 0.032 | 0.003 | 0.039 | 0.05 | 0.039 | 0.134 | 0.04 | 0.052 | 0.071 | 0.05 | 0.039 | 0.087 | -0.013 | 0.033 | 0.04 | 0.076 | 0.078 | 0.047 | 0.047 | 0.069 | 0.081 | 0.071 | 0.028 | 0.076 | 0.053 | 0.042 | 0.021 | 0.089 | 0.061 | 0.042 | 0.039 | 0.047 | 0.005 | -0.002 | -0.029 | -0.006 | 0.029 | 0.014 | 0.041 | 0.033 | 0.016 | 0.028 | 0.044 | 0.047 | 0.044 | 0.047 | 0.04 | 0.038 | 0.043 | 0.027 | 0.061 | 0.039 | 0.046 | 0.039 | 0.047 | 0.028 | 0.038 | 0.034 | 0.038 | 0.025 | 0.038 | 0.049 | 0.024 | 0.032 | 0.031 | 0.046 | 0.027 | 0.03 | 0.032 | 0.023 | 0.027 | 0.023 | 0.024 | 0.022 | 0.02 | 0.027 | 0.012 | -0.008 | 0.011 | 0.015 | 0.009 | -0.014 | 0.012 | 0.023 | -0.016 | 0.004 | 0.023 | 0.04 | 0.029 | 0.006 | 0.02 | 0.033 | 0.029 | -0.079 | 0.013 | 0.023 | 0.009 | -0.008 | 0.012 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.005 | 1.62 | 2.14 | 1.13 | -0.083 | 2.17 | 1.68 | 0.88 | 0.28 | 1.04 | 1.41 | 0.79 | 0.26 | 1.59 | 1.35 | 0.3 | 0.3 | 0.63 | 1.04 | 1.12 | 0.08 | 1.25 | 1.12 | 1.25 | 0.53 | 1.21 | 1.8 | 1.03 | 0.14 | -1.64 | 2.17 | 0.95 | -0.24 | 1.95 | 1.8 | 0.83 | -0.27 | 1.86 | 2.13 | 0.49 | -0.13 | 0.99 | 1.5 | 0.94 | 2.34 | 0.96 | 1.36 | 1.89 | 0.83 | 0.95 | 2.36 | -0.35 | 0.52 | 1.17 | 2.05 | 2 | 0.89 | 1.09 | 1.7 | 1.97 | 1.6 | 0.63 | 1.98 | 1.5 | 0.65 | 0.23 | 1.72 | 1.32 | 0.55 | 0.49 | 0.79 | -0.03 | -0.092 | -0.96 | -0.22 | 1.03 | 0.46 | 1.31 | 1.09 | 0.54 | 0.8 | 1.18 | 1.49 | 1.38 | 1.27 | 0.95 | 1.04 | 1.09 | 0.62 | 1.26 | 1.09 | 1.04 | 0.88 | 1.32 | 1.02 | 0.89 | 0.7 | 1.29 | 0.85 | 0.93 | 0.93 | 0.88 | 1.23 | 0.79 | 1.13 | 0.9 | 1.08 | 0.93 | 0.62 | 0.79 | 0.9 | 0.57 | 0.46 | 0.53 | 0.78 | 0.29 | -0.16 | 0.29 | 0.43 | 0.17 | -0.27 | 0.26 | 0.57 | -0.31 | 0.06 | 0.58 | 1.08 | 0.72 | 0.088 | 0.57 | 0.45 | 0.31 | -0.56 | 0.19 | 0.36 | 0.11 | -0.14 | 0.13 | 0.39 | 0.1 | 0 | 0.19 | 0.38 | 0.21 | 0 | 0.74 | 0.36 | 0.2 | 0 | 0.24 | 0.34 | 0.14 | 0 | 0.15 | 0.28 | 0.16 |
EPS Diluted
| 0.005 | 1.61 | 2.12 | 1.12 | -0.083 | 2.15 | 1.67 | 0.88 | 0.27 | 1.03 | 1.4 | 0.78 | 0.26 | 1.58 | 1.34 | 0.3 | 0.29 | 0.63 | 1.04 | 1.11 | 0.08 | 1.24 | 1.11 | 1.24 | 0.52 | 1.2 | 1.78 | 1.02 | 0.14 | -1.64 | 1.92 | 0.9 | -0.24 | 1.72 | 1.6 | 0.81 | -0.26 | 1.64 | 1.87 | 0.48 | -0.13 | 0.94 | 1.36 | 0.9 | 2.05 | 0.92 | 1.25 | 1.68 | 0.81 | 0.91 | 2.06 | -0.35 | 0.52 | 1.15 | 1.82 | 1.78 | 0.87 | 0.91 | 1.54 | 1.77 | 1.47 | 0.63 | 1.78 | 1.38 | 0.64 | 0.23 | 1.56 | 1.23 | 0.54 | 0.48 | 0.79 | -0.03 | -0.092 | -0.96 | -0.22 | 1.03 | 0.46 | 1.31 | 1.08 | 0.54 | 0.8 | 1.17 | 1.48 | 1.37 | 1.26 | 0.94 | 1.04 | 1.09 | 0.62 | 1.26 | 1.09 | 1.04 | 0.88 | 1.31 | 1.01 | 0.89 | 0.7 | 1.29 | 0.85 | 0.93 | 0.93 | 0.88 | 1.23 | 0.78 | 1.12 | 0.89 | 1.08 | 0.92 | 0.61 | 0.78 | 0.89 | 0.57 | 0.46 | 0.53 | 0.78 | 0.29 | -0.16 | 0.29 | 0.43 | 0.17 | -0.27 | 0.26 | 0.57 | -0.31 | 0.06 | 0.58 | 1.08 | 0.72 | 0.088 | 0.57 | 0.45 | 0.31 | -0.56 | 0.19 | 0.36 | 0.11 | -0.14 | 0.13 | 0.39 | 0.1 | 0 | 0.19 | 0.38 | 0.21 | 0 | 0.74 | 0.36 | 0.2 | 0 | 0.24 | 0.34 | 0.14 | 0 | 0.15 | 0.28 | 0.16 |
EBITDA
| 31.789 | 90.478 | 109.177 | 73.521 | 26.492 | 81.046 | 91.398 | 52.217 | 25.412 | 72.057 | 77.226 | 43.883 | 21.523 | 73.556 | 72.116 | 27.298 | 18.767 | 43.61 | 54.285 | 56.105 | 19.03 | 71.129 | 53.463 | 64.487 | 18.546 | 71.808 | 74.556 | 54.482 | 15.044 | 70.052 | 95.98 | 52.486 | 0.873 | 93.347 | 80.852 | 47.552 | 3.472 | 74.607 | 102.387 | 34.348 | 1.569 | 45.076 | 81.005 | 57.996 | 99.26 | 47.079 | 74.649 | 86.102 | 55.59 | 58.634 | 104.863 | 21.374 | 43.808 | 65.667 | 98.27 | 94.13 | 53.162 | 59.118 | 87.993 | 81.701 | 84.384 | 55.389 | 87.306 | 89.598 | 49.628 | 26.699 | 79.136 | 76.147 | 44.267 | 46.591 | 83.67 | 62.614 | 37.374 | 39.737 | 45.93 | 83.539 | 39.002 | 100.79 | 51.986 | 49.783 | 41.225 | 54.842 | 76.497 | 59.654 | 85.963 | 61.859 | 56.992 | 51.008 | 27.146 | 58.216 | 60.323 | 54.822 | 58.346 | 74.09 | 63.155 | 51.936 | 54.986 | 78.908 | 59.5 | 45 | 51.2 | 49.9 | 82.8 | 58.3 | 63.6 | 66.4 | 84.6 | 63.9 | 54 | 58.7 | 75.1 | 49 | 42.2 | 53.6 | 64.1 | 32.6 | 48.3 | 33.7 | 35.7 | 23.2 | 12.7 | 22.4 | 43 | 41.7 | 11.9 | 39.3 | 63.8 | 49.3 | 11.4 | 42.5 | 53.4 | 43.4 | 45.4 | 26.6 | 42.7 | 19.5 | -3.4 | 17.4 | 44.3 | 678.8 | -2,243.1 | 753 | 903.4 | 692 | -1,778.5 | 561.2 | 770.1 | 539.8 | -1,539.7 | 533.1 | 696.7 | 417.6 | -863 | 282.1 | 394.4 | 234 |
EBITDA Ratio
| 0.053 | 0.104 | 0.13 | 0.092 | 0.046 | 0.09 | 0.116 | 0.081 | 0.063 | 0.094 | 0.134 | 0.101 | 0.073 | 0.107 | 0.14 | 0.072 | 0.059 | 0.081 | 0.089 | 0.117 | 0.061 | 0.093 | 0.114 | 0.119 | 0.048 | 0.104 | 0.115 | 0.112 | 0.055 | 0.093 | 0.145 | 0.125 | 0.003 | 0.104 | 0.139 | 0.105 | 0.022 | 0.096 | 0.124 | 0.081 | 0.006 | 0.065 | 0.11 | 0.091 | 0.229 | 0.073 | 0.11 | 0.116 | 0.12 | 0.092 | 0.157 | 0.021 | 0.106 | 0.108 | 0.159 | 0.145 | 0.1 | 0.104 | 0.133 | 0.126 | 0.137 | 0.098 | 0.125 | 0.106 | 0.096 | 0.078 | 0.157 | 0.133 | 0.106 | 0.124 | 0.176 | 0.099 | 0.066 | 0.086 | 0.085 | 0.091 | 0.065 | 0.104 | 0.084 | 0.097 | 0.078 | 0.08 | 0.115 | 0.092 | 0.154 | 0.106 | 0.08 | 0.119 | 0.046 | 0.106 | 0.081 | 0.089 | 0.095 | 0.098 | 0.063 | 0.078 | 0.105 | 0.077 | 0.058 | 0.057 | 0.085 | 0.041 | 0.063 | 0.066 | 0.044 | 0.054 | 0.066 | 0.06 | 0.055 | 0.055 | 0.056 | 0.059 | 0.054 | 0.056 | 0.061 | 0.038 | 0.097 | 0.033 | 0.035 | 0.035 | 0.041 | 0.027 | 0.048 | 0.06 | 0.02 | 0.045 | 0.071 | 0.059 | 0.021 | 0.043 | 0.059 | 0.063 | 0.198 | 0.026 | 0.04 | 0.027 | -0.006 | 0.022 | 0.048 | 1 | -3.922 | 1 | 1 | 1 | -3.275 | 1 | 1 | 1 | -3.374 | 1 | 1 | 1 | -3.955 | 1 | 1 | 1 |