
Univest Financial Corporation
NASDAQ:UVSP
30.96 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 125.831 | 128.806 | 126.588 | 120.557 | 123.802 | 119.852 | 115.797 | 109.972 | 102.933 | 97.859 | 84.836 | 75.715 | 71.668 | 71.454 | 74.123 | 72.671 | 74.707 | 71.473 | 72.417 | 67.98 | 70.403 | 69.539 | 70.899 | 70.416 | 68.661 | 65.655 | 64.116 | 61.774 | 59.116 | 63.237 | 56.281 | 56.039 | 53.366 | 49.432 | 48.357 | 37.75 | 37.67 | 37.041 | 36.266 | 36.709 | 36.355 | 28.979 | 29.529 | 28.854 | 29.497 | 28.305 | 30.633 | 28.064 | 28.849 | 29.096 | 27.633 | 26.635 | 30.03 | 29.804 | 30.212 | 30.403 | 29.472 | 31.851 | 31.956 | 30.979 | 30.697 | 34.211 | 31.389 | 32.578 | 31.753 | 31.783 | 32.225 | 34.914 | 35.75 | 35.732 | 36.694 | 35.77 | 35.216 | 35.224 | 33.958 | 31.404 | 29.997 | 28.911 | 27.721 | 26.049 | 25.265 | 24.879 | 24.374 | 23.856 | 24.283 | 25.553 | 24.387 | 23.014 | 22.491 | 23.371 | 23.333 | 23.476 | 23.453 | 23.912 | 24.126 | 24.663 | 24.473 | 24.596 | 24.487 | 23.993 | 23.542 | 15.35 | 14.58 | 14.11 | 13.97 | 13 | 12.95 | 12.81 | 12.59 | 12.48 | 12.31 | 12.09 | 11.64 | 11.59 | 11.29 | 11.19 | 11.16 | 11.15 | 10.86 | 10.8 | 10.87 | 10.46 | 10.38 | 9.88 |
Cost of Revenue
| 48.946 | 54.384 | 54.648 | 49.512 | 48.574 | 50.403 | 45.54 | 39.237 | 27.323 | 20.901 | 12.185 | 11.92 | 1.088 | 6.129 | 4.702 | 5.625 | -5.24 | -1.908 | 10.693 | 30.199 | 31.394 | 13.167 | 13.188 | 13.498 | 13.526 | 9.965 | 11.577 | 22.879 | 8.315 | 7.703 | 7.974 | 7.496 | 6.558 | 6.134 | 5.251 | 3.281 | 2.537 | 3.195 | 2.89 | 3.274 | 2.508 | 1.687 | 1.211 | 2.232 | 2.473 | 2.694 | 5.232 | 4.799 | 3.62 | 4.22 | 4.168 | 3.454 | 6.367 | 5.627 | 6.27 | 8.279 | 8.031 | 9.656 | 9.636 | 9.467 | 10.275 | 13.858 | 12.829 | 12.709 | 10.213 | 12.057 | 13.194 | 12.667 | 13.161 | 14.148 | 14.445 | 14.221 | 13.479 | 13.461 | 12.645 | 10.689 | 9.071 | 8.632 | 7.473 | 6.457 | 5.811 | 5.434 | 5.259 | 4.588 | 5.289 | 5.406 | 5.586 | 5.322 | 5.836 | 5.977 | 6.792 | 7.15 | 7.198 | 7.752 | 8.686 | 9.289 | 9.477 | 9.9 | 9.668 | 8.946 | 8.15 | 8.06 | 7.92 | 7.77 | 7.63 | 7.98 | 8.26 | 7.98 | 7.6 | 7.55 | 7.3 | 7.18 | 6.88 | 7.05 | 7.01 | 6.83 | 6.79 | 6.78 | 6.6 | 6.52 | 6.05 | 5.84 | 5.39 | 5.06 |
Gross Profit
| 76.885 | 74.422 | 71.94 | 71.3 | 75.63 | 69.449 | 70.257 | 70.735 | 75.61 | 76.958 | 72.651 | 63.795 | 70.58 | 65.325 | 69.239 | 66.987 | 79.947 | 73.381 | 61.724 | 37.781 | 39.009 | 56.372 | 57.711 | 56.918 | 55.135 | 55.793 | 52.539 | 38.895 | 50.801 | 55.534 | 48.752 | 48.935 | 47.203 | 43.298 | 43.106 | 34.469 | 35.459 | 33.846 | 33.376 | 33.435 | 33.847 | 27.292 | 28.551 | 26.622 | 27.024 | 25.611 | 25.401 | 23.265 | 25.229 | 24.876 | 23.465 | 23.181 | 23.663 | 24.177 | 23.942 | 22.124 | 21.441 | 22.195 | 22.32 | 21.512 | 20.422 | 20.353 | 18.56 | 19.869 | 21.54 | 19.726 | 19.031 | 22.247 | 22.589 | 21.584 | 22.249 | 21.549 | 21.737 | 21.763 | 21.313 | 20.715 | 20.926 | 20.279 | 20.248 | 19.592 | 19.454 | 19.445 | 19.115 | 19.426 | 18.994 | 20.247 | 18.801 | 17.692 | 16.655 | 17.524 | 16.541 | 16.326 | 16.255 | 16.16 | 15.44 | 15.374 | 15.011 | 14.696 | 14.819 | 15.062 | 15.392 | 7.29 | 6.66 | 6.34 | 6.34 | 5.02 | 4.69 | 4.83 | 4.99 | 4.93 | 5.01 | 4.91 | 4.76 | 4.54 | 4.28 | 4.36 | 4.37 | 4.37 | 4.26 | 4.28 | 4.82 | 4.62 | 4.99 | 4.82 |
Gross Profit Ratio
| 0.611 | 0.578 | 0.568 | 0.591 | 0.611 | 0.579 | 0.607 | 0.643 | 0.735 | 0.786 | 0.856 | 0.843 | 0.985 | 0.914 | 0.934 | 0.922 | 1.07 | 1.027 | 0.852 | 0.556 | 0.554 | 0.811 | 0.814 | 0.808 | 0.803 | 0.85 | 0.819 | 0.63 | 0.859 | 0.878 | 0.866 | 0.873 | 0.885 | 0.876 | 0.891 | 0.913 | 0.941 | 0.914 | 0.92 | 0.911 | 0.931 | 0.942 | 0.967 | 0.923 | 0.916 | 0.905 | 0.829 | 0.829 | 0.875 | 0.855 | 0.849 | 0.87 | 0.788 | 0.811 | 0.792 | 0.728 | 0.728 | 0.697 | 0.698 | 0.694 | 0.665 | 0.595 | 0.591 | 0.61 | 0.678 | 0.621 | 0.591 | 0.637 | 0.632 | 0.604 | 0.606 | 0.602 | 0.617 | 0.618 | 0.628 | 0.66 | 0.698 | 0.701 | 0.73 | 0.752 | 0.77 | 0.782 | 0.784 | 0.814 | 0.782 | 0.792 | 0.771 | 0.769 | 0.741 | 0.75 | 0.709 | 0.695 | 0.693 | 0.676 | 0.64 | 0.623 | 0.613 | 0.597 | 0.605 | 0.628 | 0.654 | 0.475 | 0.457 | 0.449 | 0.454 | 0.386 | 0.362 | 0.377 | 0.396 | 0.395 | 0.407 | 0.406 | 0.409 | 0.392 | 0.379 | 0.39 | 0.392 | 0.392 | 0.392 | 0.396 | 0.443 | 0.442 | 0.481 | 0.488 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 31.977 | 32.62 | 31.799 | 31.285 | 32.473 | 30.671 | 31.236 | 30.991 | 32.115 | 29.736 | 30.062 | 29.945 | 29.138 | 28.072 | 27.406 | 26.009 | 25.416 | 24.378 | 24.766 | 22.315 | 24.34 | 22.275 | 22.341 | 22.519 | 22.016 | 20.025 | 20.865 | 20.517 | 21.038 | 26.363 | 19.594 | 19.181 | 19.139 | 17.067 | 17.037 | 14.498 | 14.629 | 13.291 | 12.403 | 12.379 | 13.726 | 10.696 | 11.421 | 10.639 | 11.05 | 10.922 | 10.142 | 9.759 | 10.252 | 11.573 | 9.35 | 9.529 | 10.585 | 10.182 | 10.33 | 10.061 | 9.696 | 9.691 | 10.473 | 10.132 | 10.408 | 10.354 | 9.344 | 10.894 | 10.015 | 8.291 | 7.935 | 8.019 | 8.168 | 7.518 | 7.659 | 7.84 | 7.794 | 6.993 | 7.051 | 7.198 | 7.305 | 6.756 | 6.766 | 6.552 | 6.721 | 5.742 | 6.175 | 6.573 | 6.87 | 6.361 | 6.225 | 6.086 | 5.852 | 5.489 | 5.462 | 5.478 | 5.515 | 4.965 | 4.923 | 4.691 | 5.382 | 5.058 | 5.114 | 4.917 | 5.798 | 9.62 | 8.78 | 8.77 | 8.43 | 8.16 | 7.5 | 7.65 | 7.49 | 7.84 | 6.99 | 7.29 | 7.25 | 7.06 | 7.48 | 6.79 | 6.85 | 7.52 | 6.37 | 6.71 | 6.85 | 6.22 | 6.54 | 6.44 |
Selling & Marketing Expenses
| 0.353 | 0.552 | 0.49 | 0.715 | 0.416 | 0.632 | 0.555 | 0.622 | 0.371 | 0.739 | 0.605 | 0.693 | 0.425 | 0.683 | 0.539 | 0.561 | 0.28 | 0.575 | 0.463 | 0.535 | 0.402 | 0.71 | 0.558 | 0.786 | 0.54 | 0.432 | 0.646 | 0.526 | 0.381 | 0.36 | 0.271 | 0.475 | 0.379 | 0.619 | 0.345 | 0.513 | 0.538 | 0.759 | 0.583 | 0.551 | 0.36 | 0.547 | 0.391 | 0.581 | 0.361 | 0.516 | 0.57 | 0.497 | 0.365 | 0.482 | 0.34 | 0.584 | 0.319 | 0.473 | 0.305 | 0.393 | 0.589 | 0.352 | 0.365 | 0.917 | 0.684 | 0.963 | 0.397 | 0.317 | 0.163 | 0.51 | 0.268 | 0.532 | 0.189 | 0.168 | 0.255 | 0.243 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.06 | 7.92 | 7.77 | 7.63 | 7.98 | 8.26 | 7.98 | 7.6 | 7.55 | 7.3 | 7.18 | 6.88 | 7.05 | 7.01 | 6.83 | 6.79 | 6.78 | 6.6 | 6.52 | 6.05 | 5.84 | 5.39 | 5.06 |
SG&A
| 32.33 | 33.172 | 32.289 | 32 | 32.889 | 31.303 | 31.791 | 31.613 | 32.486 | 30.475 | 30.667 | 30.638 | 29.563 | 28.755 | 27.945 | 26.57 | 25.696 | 24.953 | 25.229 | 22.85 | 24.742 | 22.985 | 22.899 | 23.141 | 22.332 | 20.457 | 21.326 | 21.043 | 21.419 | 26.723 | 19.865 | 19.656 | 19.518 | 17.686 | 17.382 | 15.011 | 15.167 | 14.05 | 12.986 | 12.93 | 14.086 | 11.243 | 11.812 | 11.22 | 11.411 | 11.438 | 10.712 | 10.256 | 10.617 | 12.055 | 9.69 | 10.113 | 10.904 | 10.655 | 10.635 | 10.454 | 10.285 | 10.043 | 10.838 | 11.049 | 11.092 | 11.317 | 9.741 | 11.211 | 10.178 | 8.801 | 8.203 | 8.551 | 8.357 | 7.686 | 7.914 | 8.083 | 7.959 | 8.678 | 7.051 | 7.198 | 7.305 | 6.756 | 6.766 | 6.552 | 6.721 | 5.742 | 6.175 | 6.573 | 6.87 | 6.361 | 6.225 | 6.086 | 5.852 | 5.489 | 5.462 | 5.478 | 5.515 | 4.965 | 4.923 | 4.691 | 5.382 | 5.058 | 5.114 | 4.917 | 5.798 | 17.68 | 16.7 | 16.54 | 16.06 | 16.14 | 15.76 | 15.63 | 15.09 | 15.39 | 14.29 | 14.47 | 14.13 | 14.11 | 14.49 | 13.62 | 13.64 | 14.3 | 12.97 | 13.23 | 12.9 | 12.06 | 11.93 | 11.5 |
Other Expenses
| 16.998 | 17.486 | 16.263 | 16.708 | 17.185 | 17.743 | 17.197 | 18.186 | 17.043 | 16.851 | 15.998 | 16.733 | 15.849 | 14.58 | 15.303 | 14.716 | 13.844 | 16.781 | 13.298 | 13.11 | 14.035 | 14.575 | 13.395 | 13.513 | 13.019 | 12.939 | 12.86 | 13.304 | 13.706 | 13.385 | 12.83 | 12.892 | 12.512 | 18.126 | 27.199 | 12.172 | 9.877 | 10.085 | 10.083 | 11.747 | 11.511 | 9.227 | 8.007 | 8.775 | 7.882 | 8.202 | 7.25 | 6.642 | 7.504 | 6.387 | 6.163 | 6.9 | 6.55 | 6.913 | 6.661 | 5.955 | 6.468 | 6.15 | 6.345 | 5.902 | 5.992 | 8.359 | 5.869 | 5.802 | 6.502 | 6.066 | 5.462 | 6.534 | 5.251 | 4.95 | 5.168 | 5.248 | 5.203 | 3.953 | 5.281 | 5.308 | 5.184 | 4.867 | 4.305 | 4.895 | 4.934 | 4.634 | 4.959 | 5.184 | 4.783 | 5.005 | 4.555 | 4.05 | 3.889 | 4.064 | 3.891 | 3.821 | 4.07 | 4.265 | 3.705 | 3.876 | 3.982 | 3.841 | 3.732 | 3.65 | 3.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 49.328 | 50.658 | 48.552 | 48.708 | 50.074 | 49.046 | 48.988 | 49.799 | 49.529 | 47.326 | 46.665 | 47.371 | 45.412 | 43.335 | 43.248 | 41.286 | 39.54 | 41.734 | 38.527 | 35.96 | 38.777 | 37.478 | 36.267 | 36.781 | 35.557 | 33.396 | 34.371 | 34.347 | 35.125 | 40.108 | 32.695 | 32.548 | 32.03 | 35.812 | 44.581 | 27.183 | 25.044 | 24.135 | 23.069 | 24.677 | 25.597 | 20.47 | 19.819 | 19.995 | 19.293 | 19.64 | 17.962 | 16.898 | 18.121 | 18.442 | 15.853 | 17.013 | 17.454 | 17.568 | 17.296 | 16.409 | 16.753 | 16.193 | 17.183 | 16.951 | 17.084 | 19.676 | 15.61 | 17.013 | 16.68 | 14.867 | 13.665 | 15.085 | 13.608 | 12.636 | 13.082 | 13.331 | 13.162 | 12.631 | 12.332 | 12.506 | 12.489 | 11.623 | 11.071 | 11.447 | 11.655 | 10.376 | 11.134 | 11.757 | 11.653 | 11.366 | 10.78 | 10.136 | 9.741 | 9.553 | 9.353 | 9.299 | 9.585 | 9.23 | 8.628 | 8.567 | 9.364 | 8.899 | 8.846 | 8.567 | 9.503 | 17.68 | 16.7 | 16.54 | 16.06 | 16.14 | 15.76 | 15.63 | 15.09 | 15.39 | 14.29 | 14.47 | 14.13 | 14.11 | 14.49 | 13.62 | 13.64 | 14.3 | 12.97 | 13.23 | 12.9 | 12.06 | 11.93 | 11.5 |
Operating Income
| 27.557 | 23.764 | 23.388 | 22.592 | 25.556 | 20.403 | 21.269 | 20.936 | 26.081 | 29.632 | 25.986 | 16.424 | 25.168 | 21.99 | 26.173 | 25.76 | 40.407 | 31.647 | 23.197 | 1.821 | 0.232 | 18.894 | 21.444 | 20.137 | 19.578 | 22.294 | 18.168 | 4.548 | 15.676 | 15.426 | 15.612 | 15.995 | 14.778 | 7.486 | -1.475 | 7.286 | 10.089 | 9.711 | 10.307 | 8.758 | 8.25 | 6.822 | 8.499 | 6.627 | 7.731 | 5.971 | 7.439 | 6.367 | 7.108 | 6.434 | 7.612 | 6.168 | 6.209 | 6.609 | 6.646 | 5.715 | 4.688 | 6.002 | 5.137 | 4.561 | 3.338 | 0.677 | 2.95 | 2.856 | 4.86 | 4.859 | 5.366 | 7.162 | 8.981 | 8.948 | 9.167 | 8.218 | 8.575 | 9.132 | 8.981 | 8.209 | 8.437 | 8.656 | 9.177 | 8.145 | 7.799 | 9.069 | 7.981 | 7.511 | 7.341 | 8.781 | 8.021 | 7.556 | 6.914 | 7.841 | 7.188 | 7.027 | 6.67 | 6.93 | 6.812 | 6.807 | 5.632 | 5.797 | 5.973 | 6.48 | 5.889 | 13.79 | 13.72 | 13.12 | 13.17 | 12.83 | 13.7 | 13.14 | 12.69 | 12.2 | 12.62 | 11.98 | 11.27 | 11.58 | 10.84 | 11.24 | 11.1 | 10.41 | 11.09 | 10.61 | 10.07 | 10.08 | 9.25 | 8.51 |
Operating Income Ratio
| 0.219 | 0.184 | 0.185 | 0.187 | 0.206 | 0.17 | 0.184 | 0.19 | 0.253 | 0.303 | 0.306 | 0.217 | 0.351 | 0.308 | 0.353 | 0.354 | 0.541 | 0.443 | 0.32 | 0.027 | 0.003 | 0.272 | 0.302 | 0.286 | 0.285 | 0.34 | 0.283 | 0.074 | 0.265 | 0.244 | 0.277 | 0.285 | 0.277 | 0.151 | -0.031 | 0.193 | 0.268 | 0.262 | 0.284 | 0.239 | 0.227 | 0.235 | 0.288 | 0.23 | 0.262 | 0.211 | 0.243 | 0.227 | 0.246 | 0.221 | 0.275 | 0.232 | 0.207 | 0.222 | 0.22 | 0.188 | 0.159 | 0.188 | 0.161 | 0.147 | 0.109 | 0.02 | 0.094 | 0.088 | 0.153 | 0.153 | 0.167 | 0.205 | 0.251 | 0.25 | 0.25 | 0.23 | 0.243 | 0.259 | 0.264 | 0.261 | 0.281 | 0.299 | 0.331 | 0.313 | 0.309 | 0.365 | 0.327 | 0.315 | 0.302 | 0.344 | 0.329 | 0.328 | 0.307 | 0.336 | 0.308 | 0.299 | 0.284 | 0.29 | 0.282 | 0.276 | 0.23 | 0.236 | 0.244 | 0.27 | 0.25 | 0.898 | 0.941 | 0.93 | 0.943 | 0.987 | 1.058 | 1.026 | 1.008 | 0.978 | 1.025 | 0.991 | 0.968 | 0.999 | 0.96 | 1.004 | 0.995 | 0.934 | 1.021 | 0.982 | 0.926 | 0.964 | 0.891 | 0.861 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.06 | -7.92 | -7.77 | -7.63 | -7.98 | -8.25 | -7.98 | -7.6 | -7.55 | -7.29 | -7.18 | -6.88 | -7.05 | -7.02 | -6.83 | -6.79 | -6.78 | -6.6 | -6.53 | -6.04 | -5.84 | -5.39 | -5.07 |
Income Before Tax
| 27.557 | 23.764 | 23.388 | 22.592 | 25.556 | 20.403 | 21.269 | 20.936 | 26.081 | 29.632 | 25.986 | 16.424 | 25.168 | 21.99 | 26.173 | 25.76 | 40.407 | 31.647 | 23.197 | 1.821 | 0.232 | 18.894 | 21.444 | 20.137 | 19.578 | 22.294 | 18.168 | 4.548 | 15.676 | 15.426 | 15.612 | 15.995 | 14.778 | 7.486 | -1.475 | 7.286 | 10.089 | 9.711 | 10.307 | 8.758 | 8.25 | 6.822 | 8.499 | 6.627 | 7.731 | 5.971 | 7.439 | 6.367 | 7.108 | 6.434 | 7.612 | 6.168 | 6.209 | 6.609 | 6.646 | 5.715 | 4.688 | 6.002 | 5.137 | 4.561 | 3.338 | 0.677 | 2.95 | 2.856 | 4.86 | 4.859 | 5.366 | 7.162 | 8.981 | 8.948 | 9.167 | 8.218 | 8.575 | 9.132 | 8.981 | 8.209 | 8.437 | 8.656 | 9.177 | 8.145 | 7.799 | 9.069 | 7.981 | 7.511 | 7.341 | 8.781 | 8.021 | 7.556 | 6.914 | 7.841 | 7.188 | 7.027 | 6.67 | 6.93 | 6.812 | 6.807 | 5.632 | 5.797 | 5.973 | 6.48 | 5.889 | 5.73 | 5.8 | 5.35 | 5.54 | 4.85 | 5.45 | 5.16 | 5.09 | 4.65 | 5.33 | 4.8 | 4.39 | 4.53 | 3.82 | 4.41 | 4.31 | 3.63 | 4.49 | 4.08 | 4.03 | 4.24 | 3.86 | 3.44 |
Income Before Tax Ratio
| 0.219 | 0.184 | 0.185 | 0.187 | 0.206 | 0.17 | 0.184 | 0.19 | 0.253 | 0.303 | 0.306 | 0.217 | 0.351 | 0.308 | 0.353 | 0.354 | 0.541 | 0.443 | 0.32 | 0.027 | 0.003 | 0.272 | 0.302 | 0.286 | 0.285 | 0.34 | 0.283 | 0.074 | 0.265 | 0.244 | 0.277 | 0.285 | 0.277 | 0.151 | -0.031 | 0.193 | 0.268 | 0.262 | 0.284 | 0.239 | 0.227 | 0.235 | 0.288 | 0.23 | 0.262 | 0.211 | 0.243 | 0.227 | 0.246 | 0.221 | 0.275 | 0.232 | 0.207 | 0.222 | 0.22 | 0.188 | 0.159 | 0.188 | 0.161 | 0.147 | 0.109 | 0.02 | 0.094 | 0.088 | 0.153 | 0.153 | 0.167 | 0.205 | 0.251 | 0.25 | 0.25 | 0.23 | 0.243 | 0.259 | 0.264 | 0.261 | 0.281 | 0.299 | 0.331 | 0.313 | 0.309 | 0.365 | 0.327 | 0.315 | 0.302 | 0.344 | 0.329 | 0.328 | 0.307 | 0.336 | 0.308 | 0.299 | 0.284 | 0.29 | 0.282 | 0.276 | 0.23 | 0.236 | 0.244 | 0.27 | 0.25 | 0.373 | 0.398 | 0.379 | 0.397 | 0.373 | 0.421 | 0.403 | 0.404 | 0.373 | 0.433 | 0.397 | 0.377 | 0.391 | 0.338 | 0.394 | 0.386 | 0.326 | 0.413 | 0.378 | 0.371 | 0.405 | 0.372 | 0.348 |
Income Tax Expense
| 5.162 | 4.823 | 4.81 | 4.485 | 5.251 | 4.149 | 4.253 | 4.136 | 5.047 | 5.796 | 5.185 | 3.258 | 4.851 | 4.578 | 5.262 | 4.885 | 7.804 | 5.773 | 5.078 | -0.264 | -0.606 | 3.384 | 3.782 | 3.669 | 3.499 | 3.922 | 3.204 | 0.191 | 2.826 | 5.162 | 4.416 | 4.217 | 3.922 | 0.568 | -1.533 | 2.046 | 2.8 | 2.553 | 2.779 | 2.292 | 2.134 | 1.632 | 2.264 | 1.547 | 2.005 | 1.049 | 1.4 | 1.537 | 1.71 | 1.358 | 1.842 | 1.405 | 0.946 | 1.349 | 1.402 | 1.199 | 0.826 | 1.093 | 0.99 | 0.831 | 0.368 | -0.845 | 0.197 | 0.187 | 1.024 | 1.054 | 1.176 | 1.288 | 2.26 | 2.401 | 2.479 | 2.143 | 2.328 | 2.521 | 2.444 | 2.194 | 2.223 | 2.262 | 2.475 | 2.145 | 2.028 | 2.406 | 2.092 | 1.922 | 1.891 | 2.262 | 2.012 | 2.051 | 1.865 | 2.075 | 1.866 | 1.872 | 1.807 | 1.794 | 1.913 | 1.793 | 1.471 | 1.524 | 1.641 | 1.862 | 1.764 | 1.72 | 1.68 | 1.58 | 1.63 | 1.38 | 1.62 | 1.51 | 1.53 | 1.44 | 1.65 | 1.52 | 1.38 | 1.41 | 0.94 | 1.36 | 1.33 | 1.08 | 1.42 | 1.27 | 1.23 | 1.33 | 1.2 | 1.06 |
Net Income
| 22.395 | 18.941 | 18.578 | 18.107 | 20.305 | 16.254 | 17.016 | 16.8 | 21.034 | 23.836 | 20.801 | 13.166 | 20.317 | 17.412 | 20.911 | 20.875 | 32.603 | 25.874 | 18.119 | 2.085 | 0.838 | 15.51 | 17.662 | 16.468 | 16.079 | 18.372 | 14.964 | 4.357 | 12.85 | 10.264 | 11.196 | 11.778 | 10.856 | 6.918 | 0.058 | 5.24 | 7.289 | 7.158 | 7.528 | 6.466 | 6.116 | 5.19 | 6.235 | 5.08 | 5.726 | 4.922 | 6.039 | 4.83 | 5.398 | 5.076 | 5.77 | 4.763 | 5.263 | 5.26 | 5.244 | 4.516 | 3.862 | 4.909 | 4.147 | 3.73 | 2.97 | 1.522 | 2.753 | 2.669 | 3.836 | 3.805 | 4.19 | 5.874 | 6.721 | 6.547 | 6.688 | 6.075 | 6.247 | 6.611 | 6.537 | 6.015 | 6.214 | 6.394 | 6.702 | 6 | 5.771 | 6.663 | 5.889 | 5.589 | 5.45 | 6.519 | 6.009 | 5.505 | 5.049 | 5.766 | 5.322 | 5.155 | 4.863 | 5.136 | 4.899 | 5.014 | 4.161 | 4.273 | 4.332 | 4.618 | 4.125 | 4.01 | 4.12 | 3.77 | 3.91 | 3.47 | 3.83 | 3.65 | 3.56 | 3.21 | 3.68 | 3.28 | 3.01 | 3.12 | 2.88 | 3.05 | 2.98 | 2.55 | 3.07 | 2.81 | 2.8 | 2.91 | 2.66 | 2.38 |
Net Income Ratio
| 0.178 | 0.147 | 0.147 | 0.15 | 0.164 | 0.136 | 0.147 | 0.153 | 0.204 | 0.244 | 0.245 | 0.174 | 0.283 | 0.244 | 0.282 | 0.287 | 0.436 | 0.362 | 0.25 | 0.031 | 0.012 | 0.223 | 0.249 | 0.234 | 0.234 | 0.28 | 0.233 | 0.071 | 0.217 | 0.162 | 0.199 | 0.21 | 0.203 | 0.14 | 0.001 | 0.139 | 0.193 | 0.193 | 0.208 | 0.176 | 0.168 | 0.179 | 0.211 | 0.176 | 0.194 | 0.174 | 0.197 | 0.172 | 0.187 | 0.174 | 0.209 | 0.179 | 0.175 | 0.176 | 0.174 | 0.149 | 0.131 | 0.154 | 0.13 | 0.12 | 0.097 | 0.044 | 0.088 | 0.082 | 0.121 | 0.12 | 0.13 | 0.168 | 0.188 | 0.183 | 0.182 | 0.17 | 0.177 | 0.188 | 0.193 | 0.192 | 0.207 | 0.221 | 0.242 | 0.23 | 0.228 | 0.268 | 0.242 | 0.234 | 0.224 | 0.255 | 0.246 | 0.239 | 0.224 | 0.247 | 0.228 | 0.22 | 0.207 | 0.215 | 0.203 | 0.203 | 0.17 | 0.174 | 0.177 | 0.192 | 0.175 | 0.261 | 0.283 | 0.267 | 0.28 | 0.267 | 0.296 | 0.285 | 0.283 | 0.257 | 0.299 | 0.271 | 0.259 | 0.269 | 0.255 | 0.273 | 0.267 | 0.229 | 0.283 | 0.26 | 0.258 | 0.278 | 0.256 | 0.241 |
EPS
| 0.77 | 0.65 | 0.64 | 0.62 | 0.69 | 0.55 | 0.58 | 0.57 | 0.72 | 0.82 | 0.71 | 0.45 | 0.69 | 0.59 | 0.71 | 0.71 | 1.11 | 0.88 | 0.62 | 0.07 | 0.03 | 0.53 | 0.6 | 0.56 | 0.55 | 0.63 | 0.51 | 0.15 | 0.44 | 0.37 | 0.42 | 0.44 | 0.41 | 0.26 | 0.002 | 0.27 | 0.37 | 0.37 | 0.39 | 0.33 | 0.31 | 0.32 | 0.38 | 0.31 | 0.35 | 0.3 | 0.36 | 0.29 | 0.32 | 0.3 | 0.34 | 0.28 | 0.31 | 0.31 | 0.31 | 0.27 | 0.23 | 0.29 | 0.25 | 0.23 | 0.18 | 0.092 | 0.19 | 0.21 | 0.3 | 0.29 | 0.33 | 0.46 | 0.52 | 0.51 | 0.52 | 0.47 | 0.48 | 0.51 | 0.5 | 0.47 | 0.48 | 0.49 | 0.52 | 0.46 | 0.45 | 0.52 | 0.46 | 0.43 | 0.43 | 0.51 | 0.47 | 0.43 | 0.39 | 0.45 | 0.41 | 0.4 | 0.37 | 0.39 | 0.37 | 0.37 | 0.31 | 0.32 | 0.31 | 0.31 | 0.29 | 0.29 | 0.29 | 0.26 | 0.27 | 0.24 | 0.26 | 0.24 | 0.23 | 0.21 | 0.24 | 0.22 | 0.2 | 0.2 | 0.19 | 0.2 | 0.19 | 0.17 | 0.2 | 0.18 | 0.18 | 0.19 | 0.17 | 0.15 |
EPS Diluted
| 0.77 | 0.65 | 0.63 | 0.62 | 0.69 | 0.55 | 0.58 | 0.57 | 0.71 | 0.81 | 0.71 | 0.45 | 0.68 | 0.59 | 0.71 | 0.71 | 1.11 | 0.88 | 0.62 | 0.07 | 0.03 | 0.53 | 0.6 | 0.56 | 0.55 | 0.63 | 0.51 | 0.15 | 0.44 | 0.37 | 0.42 | 0.44 | 0.41 | 0.26 | 0.002 | 0.27 | 0.37 | 0.37 | 0.39 | 0.33 | 0.31 | 0.32 | 0.38 | 0.31 | 0.35 | 0.3 | 0.36 | 0.29 | 0.32 | 0.3 | 0.34 | 0.28 | 0.31 | 0.31 | 0.31 | 0.27 | 0.23 | 0.29 | 0.25 | 0.23 | 0.18 | 0.092 | 0.19 | 0.21 | 0.3 | 0.29 | 0.33 | 0.46 | 0.52 | 0.51 | 0.52 | 0.47 | 0.48 | 0.51 | 0.5 | 0.46 | 0.48 | 0.49 | 0.51 | 0.46 | 0.44 | 0.51 | 0.45 | 0.43 | 0.41 | 0.49 | 0.47 | 0.43 | 0.39 | 0.44 | 0.41 | 0.39 | 0.37 | 0.39 | 0.36 | 0.37 | 0.31 | 0.32 | 0.31 | 0.31 | 0.29 | 0.29 | 0.29 | 0.26 | 0.27 | 0.24 | 0.26 | 0.24 | 0.23 | 0.21 | 0.24 | 0.22 | 0.2 | 0.2 | 0.19 | 0.2 | 0.19 | 0.17 | 0.2 | 0.18 | 0.18 | 0.19 | 0.17 | 0.15 |
EBITDA
| 29.026 | 23.844 | 24.93 | 23.566 | 30.199 | 21.297 | 22.218 | 22.097 | 27.373 | 30.081 | 27.116 | 17.516 | 26.269 | 21.659 | 27.341 | 26.942 | 41.58 | 33.025 | 24.369 | 3.011 | 1.49 | 20.329 | 22.776 | 21.47 | 20.896 | 23.499 | 19.553 | 5.935 | 17.084 | 16.749 | 17.033 | 17.533 | 15.97 | 8.056 | -0.328 | 8.252 | 11.035 | 10.259 | 11.211 | 9.657 | 9.288 | 7.787 | 9.285 | 7.395 | 8.465 | 6.325 | 8.165 | 7.099 | 7.846 | 6.602 | 8.403 | 6.871 | 6.875 | 7.865 | 7.301 | 6.365 | 5.325 | 6.734 | 5.762 | 5.199 | 3.96 | 1.485 | 3.551 | 3.431 | 5.471 | 6.103 | 5.957 | 7.715 | 9.481 | 10.2 | 9.648 | 8.719 | 9.088 | 10.083 | 9.527 | 8.754 | 8.973 | 9.669 | 9.673 | 8.662 | 8.256 | 10.283 | 8.434 | 7.994 | 7.917 | 9.404 | 8.581 | 8.196 | 7.411 | 8.351 | 7.732 | 7.526 | 7.174 | 7.534 | 7.422 | 7.59 | 6.13 | 6.443 | 6.446 | 7.043 | 6.491 | 14.36 | 14.3 | 13.7 | 13.75 | 13.42 | 14.32 | 13.77 | 13.33 | 12.83 | 13.2 | 12.57 | 11.88 | 12.17 | 11.4 | 11.79 | 11.64 | 10.91 | 11.49 | 11.04 | 10.47 | 10.48 | 9.64 | 8.9 |
EBITDA Ratio
| 0.231 | 0.185 | 0.197 | 0.195 | 0.244 | 0.178 | 0.192 | 0.201 | 0.266 | 0.307 | 0.32 | 0.231 | 0.367 | 0.303 | 0.369 | 0.371 | 0.557 | 0.462 | 0.337 | 0.044 | 0.021 | 0.292 | 0.321 | 0.305 | 0.304 | 0.358 | 0.305 | 0.096 | 0.289 | 0.265 | 0.303 | 0.313 | 0.299 | 0.163 | -0.007 | 0.219 | 0.293 | 0.277 | 0.309 | 0.263 | 0.255 | 0.269 | 0.314 | 0.256 | 0.287 | 0.223 | 0.267 | 0.253 | 0.272 | 0.227 | 0.304 | 0.258 | 0.229 | 0.264 | 0.242 | 0.209 | 0.181 | 0.211 | 0.18 | 0.168 | 0.129 | 0.043 | 0.113 | 0.105 | 0.172 | 0.192 | 0.185 | 0.221 | 0.265 | 0.285 | 0.263 | 0.244 | 0.258 | 0.286 | 0.281 | 0.279 | 0.299 | 0.334 | 0.349 | 0.333 | 0.327 | 0.413 | 0.346 | 0.335 | 0.326 | 0.368 | 0.352 | 0.356 | 0.33 | 0.357 | 0.331 | 0.321 | 0.306 | 0.315 | 0.308 | 0.308 | 0.25 | 0.262 | 0.263 | 0.294 | 0.276 | 0.936 | 0.981 | 0.971 | 0.984 | 1.032 | 1.106 | 1.075 | 1.059 | 1.028 | 1.072 | 1.04 | 1.021 | 1.05 | 1.01 | 1.054 | 1.043 | 0.978 | 1.058 | 1.022 | 0.963 | 1.002 | 0.929 | 0.901 |