Univest Financial Corporation
NASDAQ:UVSP
28.7 (USD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 18.578 | 18.107 | 20.305 | 16.254 | 17.016 | 16.8 | 21.034 | 23.836 | 20.801 | 13.166 | 20.317 | 17.412 | 20.911 | 20.875 | 32.603 | 25.874 | 18.119 | 2.085 | 0.838 | 15.51 | 17.662 | 16.468 | 16.079 | 18.372 | 14.964 | 4.357 | 12.85 | 10.264 | 11.196 | 11.778 | 10.856 | 6.918 | 0.058 | 5.24 | 7.289 | 7.158 | 7.528 | 6.466 | 6.116 | 5.19 | 6.235 | 5.08 | 5.726 | 4.922 | 6.039 | 4.83 | 5.398 | 5.076 | 5.77 | 4.763 | 5.263 | 5.26 | 5.244 | 4.516 | 3.862 | 4.909 | 4.147 | 3.73 | 2.97 | 1.522 | 2.753 | 2.669 | 3.836 | 3.805 | 4.19 | 5.874 | 6.721 | 6.547 | 6.688 | 6.075 | 6.247 | 6.611 | 6.537 | 6.015 | 6.214 | 6.394 | 6.702 | 6 | 5.771 | 6.663 | 5.889 | 5.589 | 5.45 | 6.519 | 6.009 | 5.505 | 5.049 | 5.766 | 5.322 | 5.155 | 4.863 | 5.136 | 4.899 | 5.014 | 4.161 | 4.273 | 4.332 | 4.618 | 4.125 | 4.01 | 4.12 | 3.77 | 3.91 | 3.47 | 3.82 | 3.65 | 3.56 | 3.21 | 3.67 | 3.28 | 3.01 | 3.12 | 2.89 | 3.05 | 2.98 | 2.55 | 3.07 | 2.82 | 2.79 | 2.91 | 2.66 | 2.39 |
Depreciation & Amortization
| 1.797 | 1.565 | 1.528 | 1.517 | 1.522 | 1.269 | 1.181 | 0.449 | 1.13 | 1.092 | 1.101 | -0.331 | 1.168 | 1.182 | 1.173 | 1.378 | 1.172 | 1.19 | 1.258 | 1.435 | 1.332 | 1.333 | 1.318 | 1.205 | 1.385 | 1.387 | 1.408 | 1.323 | 1.421 | 1.538 | 1.192 | 0.57 | 1.095 | 0.961 | 0.942 | 0.548 | 0.904 | 0.899 | 1.038 | 0.965 | 0.786 | 0.768 | 0.734 | 0.354 | 0.726 | 0.732 | 0.738 | 0.168 | 0.791 | 0.703 | 0.666 | 1.256 | 0.655 | 0.65 | 0.637 | 0.732 | 0.625 | 0.638 | 0.622 | 0.808 | 0.601 | 0.575 | 0.611 | 1.244 | 0.591 | 0.553 | 0.5 | 1.252 | 0.481 | 0.501 | 0.513 | 0.951 | 0.546 | 0.545 | 0.536 | 1.013 | 0.496 | 0.517 | 0.457 | 1.214 | 0.475 | 0.483 | 0.576 | 0.623 | 0.56 | 0.64 | 0.497 | 0.51 | 0.544 | 0.499 | 0.504 | 0.604 | 0.61 | 0.783 | 0.498 | 0.646 | 0.473 | 0.563 | 0.602 | 0.57 | 0.58 | 0.58 | 0.58 | 0.59 | 0.62 | 0.63 | 0.64 | 0.63 | 0.58 | 0.59 | 0.61 | 0.59 | 0.56 | 0.55 | 0.54 | 0.5 | 0.4 | 0.43 | 0.4 | 0.4 | 0.39 | 0.39 |
Deferred Income Tax
| 0 | 0 | 0 | -0.71 | 0.457 | 3.733 | 0 | -0.545 | 0 | 0 | 0 | 3.553 | 0.376 | 0.618 | -10.58 | -9.854 | 4.656 | 25.06 | 20.737 | -1.807 | 2.038 | 2.524 | 3.063 | -0.599 | 3.159 | 15.786 | 2.445 | 7.522 | 3.178 | -1.126 | 1.087 | -1.731 | 1.054 | 0.714 | 0.905 | 3.816 | 0.369 | 0.817 | 0.983 | 4.162 | 0.078 | 0.796 | 1.333 | 0.933 | 2.47 | 3.727 | 1.889 | 2.54 | 0 | 0 | 0 | 1.613 | 0 | 0 | 0 | -2.247 | 0 | 0 | 0 | -4.48 | 0 | 0 | 0 | -0.124 | 0 | 0 | 0 | 0.421 | 0 | 0 | 0 | 0.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.141 | 1.548 | 0.147 | -0.268 | 0.524 | 0.066 | -0.346 | -0.18 | 0.631 | 0.019 | -0.335 | -0.068 | -0.389 | 0.131 | -0.112 | -0.387 | -0.326 | -0.068 | -0.142 | 0.078 | 0.24 | 0 | -0.25 | 0.04 | -0.04 | 0.09 | -0.29 | -0.04 | -0.15 | 0.18 | -0.18 | -0.01 | 0.58 | -0.72 | -0.1 | 0.12 | 0.47 | 0.06 | -0.35 | 0.17 | 0.88 | -0.24 | -0.62 |
Stock Based Compensation
| 1.183 | 1.206 | 1.025 | 0.965 | 1.114 | 1.005 | 1.11 | 1.122 | 1.049 | 1.015 | 0.934 | 1.024 | 0.911 | 0.889 | 0.874 | -0.373 | 0.714 | 0.704 | 0.435 | 0.43 | 0.662 | 0.679 | 0.577 | 0.178 | 0.66 | 0.872 | 0.847 | 0.616 | 0.842 | 0.877 | 0.831 | 0.677 | 0.463 | 0.493 | 0.451 | 0.387 | 0.221 | 0.401 | 0.412 | 0.349 | 0.278 | 0.124 | 0.39 | 0.362 | 0.354 | 0.185 | 0.077 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 21.814 | -8.488 | -13.326 | 9.38 | 1.477 | 2.641 | -5.39 | -6.567 | -0.745 | 8.665 | -1.219 | 5.696 | 2.366 | -3.134 | -5.864 | 18.761 | -1.89 | -6.596 | -4.502 | 4.827 | 3.043 | -4.768 | -4.025 | 6.687 | 6.675 | -1.773 | -0.502 | 1.071 | -1.639 | 2.278 | -2.864 | 1.11 | 12.754 | -5.894 | -3.854 | 1.296 | 1.74 | 0.102 | -2.359 | -0.818 | -0.871 | -3.247 | 3.256 | -6.456 | 10.146 | 0.027 | -6.425 | 9.483 | 1.919 | 1.6 | -2.757 | 3.768 | 0.658 | -12.783 | 10.458 | 7.185 | -2.289 | 1.486 | -5.711 | -11.975 | -1.65 | 5.21 | 0.101 | -6.985 | 4.011 | 4.112 | -5.102 | 2.555 | -0.974 | -4.296 | 6.376 | -0.615 | 2.279 | -5.658 | -5.768 | 4.854 | 6.477 | -3.857 | 0.243 | 0.579 | -5.543 | 9.556 | 1.215 | -16.419 | -41.571 | 47.421 | -7.428 | 3.717 | 0.373 | -2.14 | -1.549 | 1.235 | -4.883 | 6.669 | -2.043 | 0.398 | 9.238 | -6.881 | 0.714 | 0 | 0 | 0 | 0 | 943.2 | -24.8 | -35.3 | -14.5 | -39.5 | 10.8 | -21.6 | -3.1 | -4.4 | -0.1 | -20.2 | 2.1 | -29.2 | 2.6 | -12.4 | 13.4 | -14.7 | -27.8 | 4 |
Accounts Receivables
| 18.716 | -11.718 | -6.998 | -0.677 | -1.599 | -4.723 | -1.878 | -8.111 | -1.602 | -0.462 | 4.316 | -2.249 | 0.371 | 4.235 | -5.488 | 15.939 | -6.614 | -9.408 | -2.752 | 0.927 | 0.662 | -0.212 | -3.709 | 4.168 | 3.468 | 0.218 | -3.307 | -2.764 | 0.055 | 0.489 | 0.851 | 4.727 | 8.761 | -9.147 | -2.385 | 0.127 | 2.237 | -2.907 | -0.12 | -2.452 | -0.722 | 0.32 | 1.761 | -1.876 | 2.871 | -0.005 | -3.845 | 7.264 | 0.401 | -0.033 | 0.433 | 2.159 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 3.852 | 0 | -7.364 | 3.512 | -1.544 | -0.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 2.972 | 3.293 | -6.265 | 10.121 | 3.177 | 7.364 | -3.512 | 1.544 | 0.857 | 9.127 | -5.535 | 7.945 | 1.995 | -7.369 | -0.376 | 2.822 | 4.724 | 2.812 | -1.75 | 3.9 | 2.381 | -4.556 | -0.316 | 2.519 | 3.207 | -1.991 | 2.805 | 3.835 | -1.694 | 1.789 | -3.715 | -3.617 | 3.993 | 3.253 | -1.469 | 1.169 | -0.497 | 3.009 | -2.239 | 1.634 | -0.149 | -3.567 | 1.495 | -4.58 | 7.275 | 0.027 | -2.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.972 | 3.293 | -6.265 | -0.064 | -0.101 | 7.364 | -3.512 | 1.544 | 0.857 | 9.127 | -5.535 | 7.945 | 1.995 | -7.369 | -0.376 | 2.822 | 4.724 | 3.606 | -2.544 | 3.895 | 2.378 | -4.548 | -0.316 | 2.519 | 3.207 | -1.991 | 2.805 | 3.835 | -1.655 | 1.75 | -3.715 | -3.617 | 3.993 | 3.253 | -1.469 | 1.169 | -0.497 | 3.009 | -2.239 | 1.324 | -0.149 | -3.257 | 1.495 | -4.58 | 7.275 | 0.986 | -2.58 | 2.219 | 1.518 | 1.633 | -3.19 | 1.609 | 0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.8 | -35.3 | -14.5 | -39.5 | 10.8 | -21.6 | -3.1 | -4.4 | -0.1 | -20.2 | 2.1 | -29.2 | 2.6 | -12.4 | 13.4 | -14.7 | -27.8 | 4 |
Other Non Cash Items
| -18.107 | 1.706 | 6.586 | 0.146 | -0.661 | -6.125 | 2.805 | 7.683 | 1.509 | 4.816 | 2.807 | 9.44 | -8.582 | -1.91 | 11.667 | -30.698 | -2.263 | -7.912 | -7.714 | -1.159 | -2.382 | -1.734 | 0.043 | -1.143 | -2.013 | -2.049 | 0.848 | 3.114 | -2.852 | -0.428 | 6.585 | 1.86 | 0.307 | -0.194 | 1.118 | -2.749 | -0.208 | 1.047 | -1.307 | -0.588 | -1.495 | 1.425 | 1.211 | 3.35 | -3.629 | 1.319 | 0.738 | -1.139 | -7.545 | 5.989 | 2.582 | -73.623 | 2.759 | 5.2 | 9.318 | -0.721 | 4.431 | 5.253 | 6.839 | 5.489 | 3.438 | -30.763 | 36.831 | 2.511 | 3.551 | -0.642 | 0.695 | -0.323 | 0.4 | 0.403 | 0.565 | 1.215 | -0.781 | 0.775 | 0.117 | 0.188 | -0.827 | -0.151 | 0.481 | -0.02 | 0.005 | 0.157 | 1.21 | 0.017 | 0.167 | 0.016 | 0.59 | -0.027 | 0.039 | -0.072 | 0.262 | -0.057 | -0.109 | 0.31 | -0.343 | -0.471 | 0.149 | -0.203 | -0.624 | 2.18 | -2.82 | 0.6 | -3.31 | -946.15 | 27.65 | 34 | 16.62 | 45.84 | -8.78 | 17.13 | 2.65 | 3.79 | -3.27 | 23.1 | -3.89 | 33.18 | -3.34 | 14.11 | -15.83 | 15.53 | 30.42 | -7.9 |
Operating Cash Flow
| 25.265 | 9.76 | 12.037 | 27.552 | 20.925 | 19.323 | 20.74 | 25.978 | 23.744 | 35.793 | 23.94 | 36.794 | 17.15 | 18.52 | 29.873 | 5.088 | 20.508 | 14.531 | 11.052 | 19.236 | 22.355 | 14.502 | 17.055 | 24.7 | 24.83 | 18.58 | 17.896 | 23.91 | 12.146 | 14.917 | 17.687 | 9.404 | 15.731 | 1.32 | 6.851 | 10.456 | 10.554 | 9.732 | 4.883 | 9.26 | 5.011 | 4.946 | 12.65 | 3.465 | 16.106 | 10.82 | 2.415 | 17.395 | 0.935 | 13.055 | 5.754 | 11.524 | 9.316 | -2.417 | 24.275 | 12.105 | 6.914 | 11.107 | 4.72 | -4.156 | 5.142 | -22.309 | 41.379 | 0.373 | 12.343 | 9.897 | 2.814 | 10.178 | 6.595 | 2.683 | 13.701 | 7.594 | 8.581 | 1.677 | 1.099 | 12.449 | 12.848 | 2.509 | 6.952 | 7.042 | 2.09 | 15.886 | 7.587 | -10.038 | -35.26 | 52.72 | -1.792 | 10.265 | 6.088 | 2.615 | 3.991 | 6.48 | 0.606 | 12.566 | 1.842 | 4.507 | 14.123 | -2.038 | 4.887 | 7 | 1.88 | 4.7 | 1.22 | 1.07 | 7.38 | 2.69 | 6.28 | 10.03 | 6.45 | -0.78 | 3.16 | 3.68 | -0.64 | 6.4 | 1.85 | 7.5 | 2.79 | 4.61 | 0.93 | 5.02 | 5.43 | -1.74 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 7.562 | -0.812 | -6.75 | -1.504 | -0.946 | -1.684 | -2.59 | -1.548 | -1.583 | -1.414 | -0.676 | -2.637 | -0.33 | -1.6 | -1.311 | -1.39 | -0.683 | -1.301 | -0.379 | -0.799 | -0.215 | -0.582 | -0.85 | -0.523 | -1.249 | -0.338 | -1.009 | 5.04 | -0.418 | -2.323 | -2.299 | -3.352 | -5.097 | -2.018 | -2.177 | -2.042 | -1.594 | -1.065 | -1.189 | -2.437 | -1.793 | -0.703 | -0.662 | -1.063 | -2.03 | -0.646 | -0.101 | -0.342 | 1.101 | -0.823 | -0.514 | -0.82 | -0.624 | -0.462 | -0.395 | -0.132 | -0.991 | -0.49 | -1.319 | -1.5 | -0.601 | -0.876 | -0.312 | -0.261 | -1.13 | -2.547 | -2.814 | -5.77 | -1.411 | -0.55 | -0.467 | 2.327 | -0.795 | -0.541 | -0.991 | -0.764 | -0.942 | 0 | 0 | -0.961 | -0.312 | -0.187 | -0.855 | -1.881 | -2.759 | -0.894 | -0.335 | -0.881 | 0 | -0.714 | -0.468 | 0 | 0 | -1.044 | -0.36 | -0.53 | -0.47 | -0.745 | -0.669 | -0.35 | -0.49 | -0.54 | -0.51 | -0.34 | -0.63 | -0.23 | -0.5 | -0.86 | -0.41 | -0.2 | -0.7 | -0.82 | -0.71 | -0.91 | -0.44 | -1.24 | -1.51 | -0.51 | -0.72 | -0.55 | -0.74 | -1.27 |
Acquisitions Net
| -2.445 | 0.005 | 2.44 | 0.845 | 0.339 | -241.682 | 0.005 | 0.001 | 0 | 0.674 | 6.17 | -3.82 | 80.358 | 0 | 0 | -95.797 | 0.683 | 1.301 | 0.379 | -134.89 | -84.284 | -100.587 | -61.582 | -135.006 | -61.854 | -146.359 | -55.021 | -134.65 | 1.438 | -168.313 | -60.537 | 3.352 | -94.835 | 2.018 | 2.177 | 2.042 | 1.594 | 1.065 | -2.967 | 2.437 | -3.881 | 0.014 | -5.393 | -2.17 | -23.763 | 0.646 | 0.101 | -2.415 | 0 | -3.225 | 2.415 | -1.849 | -11.709 | 0 | 0 | -0.926 | 0.001 | -0.002 | 29.349 | -0.001 | 0.009 | -0.003 | -0.162 | -9.569 | 0 | 0 | -0.151 | 0.002 | -0.002 | 0 | -0.198 | -0.006 | -4.178 | 0 | -0.152 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | -22.721 | -0.103 | -28.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -10.136 | -17.425 | -12.873 | -3.984 | -0.232 | -16.056 | -19.734 | -10.729 | -27.758 | -28.341 | -69.647 | -130.366 | -24.665 | -58.793 | -39.315 | -42.642 | -16.237 | -8.646 | -80.002 | -27.909 | -21.721 | -32.594 | -10.915 | -38.438 | -16.044 | -14.785 | -38.333 | -41.199 | -16.692 | -27.524 | -27.218 | -22.587 | -14.313 | -16.074 | -32.573 | -35.451 | -42.164 | -69.973 | -15.134 | -23.895 | -5.114 | -16.689 | -19.517 | -14.753 | -10.099 | -22.181 | -34.679 | -43.48 | -101.11 | -22.219 | -84.317 | -117.583 | -73.567 | -18.993 | -36.834 | -122.874 | -63.829 | -68.248 | -98.038 | -37.199 | -78.638 | -64.523 | -61.842 | -120.2 | -24.269 | -87.101 | -185.824 | -55.233 | -27.926 | -49.74 | -21.115 | -77.936 | -110.973 | -75.855 | -7.827 | -28.197 | -44.125 | -16.691 | -74.822 | -49.203 | -55.464 | -33.734 | -7.278 | -36.943 | -151.937 | -101.677 | -7.793 | -55.551 | -99.714 | -25.543 | -33.728 | -67.899 | -86.465 | -86.757 | -44.939 | -34.037 | -41.854 | -25.264 | -34.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2.392 | 29.021 | 15.657 | 36.67 | 12.606 | 12.534 | 10.234 | 11.298 | 14.72 | 14.418 | 28.73 | 24.816 | 23.8 | 39.262 | 39.1 | 38.503 | 43.605 | 41.1 | 92.189 | 36.79 | 41.194 | 32.981 | 21.874 | 13.789 | 13.881 | 27.623 | 23.17 | 27.597 | 42.39 | 24.68 | 30.57 | 30.86 | 42.21 | 60.273 | 75.874 | 37.272 | 42.803 | 71.869 | 17.846 | 16.25 | 1.917 | 42.204 | 42.34 | 72.915 | 32.769 | 35.561 | 23.321 | 57.047 | 26.919 | 35.41 | 102.753 | 59.93 | 82.586 | 51.849 | 59.112 | 67.31 | 78.094 | 72.393 | 82.776 | 101.708 | 38.545 | 49.615 | 84.241 | 117.823 | 20.106 | 161.094 | 110.497 | 31.063 | 48.309 | 16.288 | 32.27 | 68.767 | 88.362 | 42.473 | 25.281 | 33.02 | 25.979 | 18.579 | 70.443 | 55.571 | 68.366 | 31.691 | 70.06 | 90.378 | 114.169 | 61.478 | 48.023 | 72.028 | 52.881 | 33.713 | 24.769 | 75.304 | 74.559 | 97.555 | 59.204 | 15.663 | 29.874 | 23.95 | 21.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -29.922 | 1.159 | -2.605 | 7.322 | -118.619 | 9.951 | -136.71 | -272.124 | -188.308 | -293.961 | -84.613 | -55.638 | -0.484 | 93.14 | -108.296 | 1.2 | -246.074 | -530.454 | -62.747 | 0.967 | 3.572 | -0.056 | -3.763 | 4.085 | 0.038 | 1.429 | -6.374 | -7.207 | 4.667 | -1.906 | 1.797 | -104.98 | 87.525 | -312.312 | 11.472 | -33.268 | -74.596 | -24.599 | -56.773 | -0.906 | -32.969 | -18.128 | -11.514 | -14.864 | 1.853 | -15.003 | -4.219 | -33.923 | 22.767 | -0.34 | -13.885 | 16.171 | -95.851 | 6.078 | 25.173 | 23.96 | -54.091 | -24.099 | -3.393 | -41.704 | 9.76 | 26.154 | -41.184 | -13.327 | -45.934 | -42.026 | -3.471 | 15.069 | 0.577 | -8.336 | -19.162 | 15.275 | -51.062 | -33.845 | -37.861 | -22.032 | -29.786 | -33.03 | 5.671 | -38.592 | -15.938 | -19.094 | -39.063 | -4.349 | -21.247 | -10.179 | -23.627 | -20.308 | 6.741 | -12.641 | 1.672 | -34.505 | -3.213 | -19.445 | -17.212 | -27.16 | 2.298 | -2.011 | 0.956 | -21.7 | -6.17 | -20.5 | 4.17 | -31.81 | -16.99 | -37.59 | -16.79 | -36.76 | 1.82 | -19.78 | -9.69 | -1.3 | -7.57 | -17.31 | 4.32 | -34.95 | -1.76 | -10.02 | 11.22 | -17.96 | -24.72 | -6.7 |
Investing Cash Flow
| -32.549 | -107.741 | -14.96 | 39.349 | -106.852 | -236.937 | -148.795 | -273.102 | -202.929 | -295.375 | -126.206 | -167.645 | 78.679 | 72.009 | -109.822 | -100.126 | -218.706 | -498 | -50.56 | -125.841 | -61.454 | -100.838 | -55.236 | -156.093 | -65.228 | -132.43 | -77.567 | -150.419 | 31.385 | -175.386 | -57.687 | -96.707 | 15.49 | -268.113 | 54.773 | -31.447 | -73.957 | -22.703 | -58.217 | -8.551 | -41.84 | 6.698 | 5.254 | 40.065 | -1.27 | -1.623 | -15.577 | -23.113 | -50.323 | 8.803 | 6.452 | -44.151 | -99.165 | 38.472 | 47.056 | -32.662 | -40.816 | -20.446 | 9.375 | 21.304 | -30.925 | 10.367 | -19.259 | -25.534 | -51.227 | 29.42 | -81.763 | -14.869 | 19.547 | -42.338 | -8.672 | 8.427 | -78.646 | -67.768 | -21.55 | -17.973 | -48.874 | -31.142 | 1.092 | -33.185 | -3.348 | -21.324 | 22.864 | 24.484 | -61.877 | -80.069 | 16.268 | -4.712 | -40.092 | -5.185 | -7.755 | -27.1 | -15.119 | -9.691 | -3.307 | -46.064 | -10.152 | -4.07 | -13.2 | -22.05 | -6.66 | -21.04 | 3.66 | -32.15 | -17.62 | -37.82 | -17.29 | -37.62 | 1.41 | -19.98 | -10.39 | -2.12 | -8.28 | -18.22 | 3.88 | -36.19 | -3.27 | -10.53 | 10.5 | -18.51 | -25.46 | -7.97 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -68.455 | -6.965 | -61.49 | -18.37 | -229.99 | -72.785 | -25 | -165.481 | -16.895 | -78.63 | -1.13 | -6.005 | -11.15 | -75 | -25 | -103.448 | -93.448 | -0.265 | -60 | -10 | -185.822 | -110.309 | -1.177 | -10 | 0 | -139.408 | -53.688 | -50 | -10 | -170.08 | -47.599 | -103.294 | -19.183 | -277.024 | -58.02 | 0 | -70.09 | -27.505 | -57.267 | 0 | 0 | 0 | 0 | -0.375 | -20.619 | 0 | -0.375 | -0.375 | -0.375 | -0.375 | -0.375 | -0.375 | -0.75 | 0 | 0 | -14.969 | -42.881 | -15.754 | -26.342 | -53.688 | -2.489 | -19.621 | -67.459 | -0.375 | -0.375 | -0.375 | -0.375 | -0.375 | -0.375 | -0.375 | -1.375 | -0.375 | -4.45 | -5.375 | -0.375 | -0.375 | -0.375 | -0.375 | -0.375 | -0.375 | -3.375 | -0.219 | -0.531 | -4.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.373 | 0.223 | 0.15 | 0.001 | 0.67 | 0.647 | 0.662 | 0.607 | 0.659 | 0.652 | 0.623 | 1.013 | 0.062 | 0.224 | 0.609 | 0.612 | 0.594 | 0.591 | 0.572 | 0.564 | 0.534 | 0.564 | 0.571 | 0.556 | 0.566 | 0.604 | 0.569 | 71.075 | 0.61 | 0.612 | 0.617 | 0.624 | 0.617 | 0.614 | 0.617 | 0.598 | 0.586 | 0.555 | 0.695 | 0.54 | 0.535 | 0.511 | 0.876 | 0.53 | 0.529 | 0.526 | 0.837 | 0 | 45.425 | -8.063 | -11.853 | 26.288 | 112.32 | 0 | 0 | 0.517 | 0.642 | 0.518 | 0.512 | 0.469 | 56.116 | 0.484 | 0.586 | 2.032 | 0 | 0 | 0.121 | 0.863 | 0 | 0 | 1.273 | 2.886 | 0 | 0 | 1.029 | 3.014 | 0 | 0 | 1.031 | 1.693 | 0 | 0 | 0.767 | 1.483 | 0 | 0 | 0 | 0.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -4.19 | -4.038 | -6.478 | -0.462 | -0.002 | -0.023 | -1.207 | 0.903 | -3.813 | -7.608 | -0.863 | 0.355 | 0 | 0 | -0.65 | 4.452 | 0 | -0.014 | -4.438 | -0.269 | -0.601 | -0.225 | -0.95 | -3.6 | -1.125 | -0.604 | -0.655 | -0.234 | -0.863 | -0.788 | -1.634 | -5.93 | -0.378 | -1.53 | -0.521 | -0.191 | -1.841 | -5.886 | -5.424 | -0.662 | -0.685 | -0.551 | -2.707 | -0.537 | -28.565 | -1.872 | -1.657 | -0.442 | -0.431 | -0.835 | -0.611 | -0.719 | -1.157 | -0.001 | -0.051 | -0.147 | 0 | 0 | -0.006 | 0.37 | 4.978 | 39.242 | -0.37 | -2.032 | 0 | 0 | -0.435 | -0.863 | 0 | 0 | -1.273 | -2.886 | 0 | 0 | -1.029 | -3.014 | 0 | 0 | -1.031 | -1.693 | 0 | 0 | -0.767 | -1.483 | 0 | 0 | -0.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.22 | -2.48 | -3.14 | -1.37 | -3.31 | -3.85 | -2.93 | -1.74 | -0.91 | -0.6 | -0.51 | -0.45 | -0.49 | -0.32 | -0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -6.122 | -6.415 | -6.206 | -6.197 | -6.188 | -6.487 | -6.178 | -6.141 | -6.154 | -6.203 | -6.109 | -5.895 | -5.883 | -5.877 | -5.92 | -0.019 | -5.836 | -5.84 | -5.879 | -5.861 | -5.857 | -5.854 | -5.863 | -5.88 | -5.881 | -5.868 | -5.866 | -5.333 | -5.33 | -5.326 | -5.31 | -5.305 | -3.912 | -3.911 | -3.896 | -3.866 | -3.925 | -3.983 | -3.237 | -3.242 | -3.249 | -3.249 | -3.256 | -3.336 | -3.336 | -3.357 | -0.837 | -6.705 | -3.351 | -3.355 | -3.344 | -3.356 | -3.348 | -3.349 | -3.314 | -3.324 | -3.318 | -3.314 | -3.293 | -3.289 | -2.604 | -2.602 | -2.583 | -2.576 | -2.575 | -2.565 | -2.559 | -2.56 | -2.587 | -2.602 | -2.595 | -2.599 | -2.459 | -2.462 | -2.462 | -2.454 | -2.195 | -2.154 | -2.142 | -2.142 | -2.14 | -2.139 | -1.707 | -1.708 | -1.708 | -1.709 | -1.589 | -1.581 | -1.594 | -1.608 | -1.482 | -1.494 | -1.501 | -1.363 | -1.394 | -1.4 | -1.409 | -1.215 | -1.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 404.857 | 0.593 | -0.817 | -62.804 | 451.756 | 298.349 | 145.303 | 456.725 | 223.921 | -405.611 | -7.754 | 124.539 | 608.962 | 6.48 | 78.978 | 30.649 | 149.733 | 654.95 | 47.599 | 21.965 | 371.612 | 220.586 | 2.321 | 178.849 | 44.629 | 278.783 | 107.342 | 109.846 | -28.893 | 340.127 | 89.914 | 206.555 | -20.542 | 553.788 | -0.9 | 24.748 | 138.429 | 54.75 | 113.914 | 4.983 | 21.008 | -3.922 | -1.009 | -53.65 | 17.66 | -0.447 | -41.892 | 72.662 | 0.526 | 0.52 | 0.941 | 0.5 | 0.497 | -41.27 | -38.592 | 38.567 | 67.869 | 37.091 | 8.424 | 27.013 | -28.172 | -7.977 | 45.788 | 29.314 | 34.249 | -38.732 | 78.6 | 14.295 | -32.951 | 46.578 | -1.724 | -10.962 | 79.342 | 72.884 | 20.609 | 14.298 | 40.282 | 34.521 | -6.167 | 25.768 | -3.263 | 17.444 | -37.938 | -1.041 | 94.978 | 38.323 | -16.676 | -7.498 | 21.01 | 35.044 | -6.526 | 20.885 | 18.731 | 3.636 | -0.187 | 38.849 | -4.593 | 15.556 | 12.879 | 18.67 | 10.28 | 19.48 | 4.79 | 27.36 | 20.11 | 37.3 | 11.36 | 34.86 | -11.17 | 22.55 | 2.01 | 4.77 | 4.29 | 17.5 | -0.92 | 24.6 | -2.58 | 11.87 | -11.97 | 12.76 | 24.93 | 1.42 |
Financing Cash Flow
| 321.073 | 87.286 | -45.27 | -87.832 | 216.246 | 219.701 | 113.58 | 286.613 | 197.718 | -419.422 | -14.103 | 118.644 | 603.079 | -74.397 | 47.408 | -72.78 | 237.345 | 649.096 | 97.282 | 6.399 | 179.866 | 104.762 | -5.098 | 159.925 | 38.189 | 133.507 | 47.702 | 125.354 | -44.476 | 164.545 | 35.988 | 92.65 | -24.215 | 271.937 | -62.72 | 21.289 | 63.159 | 17.931 | 48.681 | 1.619 | 17.609 | -7.211 | -6.096 | -57.368 | -13.712 | -5.15 | -43.924 | 65.14 | 41.794 | -12.108 | -15.242 | 22.338 | 107.562 | -44.62 | -41.957 | 20.644 | 22.312 | 18.541 | -20.705 | -29.125 | 27.829 | 9.526 | -24.038 | 26.363 | 31.299 | -41.672 | 75.352 | 11.36 | -35.913 | 43.601 | -5.694 | -13.936 | 72.433 | 65.047 | 17.772 | 11.469 | 37.712 | 31.992 | -8.684 | 23.251 | -8.778 | 15.086 | -40.176 | -7.124 | 93.27 | 36.614 | -19.194 | -8.287 | 19.416 | 33.436 | -8.008 | 19.391 | 12.23 | 2.273 | -1.581 | 37.449 | -6.002 | 14.341 | 11.67 | 16.22 | 6.57 | 15.64 | 1.92 | 22.92 | 15.13 | 33.41 | 8.66 | 32.99 | -12.66 | 21.15 | 0.66 | 3.65 | 3.35 | 16.61 | -2.13 | 24.07 | -3.12 | 11.34 | -12.91 | 12.29 | 24.46 | 0.95 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 21.355 | 19.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 313.789 | -10.695 | -48.193 | -40.542 | 149.93 | 2.087 | -14.475 | 39.489 | 18.533 | -679.004 | -116.369 | -12.207 | 698.908 | 16.132 | -32.541 | -167.818 | 39.147 | 165.627 | 57.774 | -100.206 | 140.767 | 18.426 | -43.279 | 57.22 | -2.209 | 19.657 | -11.969 | -1.155 | -0.945 | 4.076 | -4.012 | 5.347 | 7.006 | 5.144 | -1.096 | 0.298 | -0.244 | 4.96 | -4.653 | 2.328 | -19.22 | 4.433 | 11.808 | -13.838 | 1.124 | 4.047 | -57.086 | 59.422 | -7.594 | 9.75 | -3.036 | -10.289 | 17.713 | -8.565 | 29.374 | 0.087 | -11.59 | 9.202 | -6.61 | -11.977 | 2.046 | -2.416 | -1.918 | 1.202 | -7.585 | -2.355 | -3.597 | 6.669 | -9.771 | 3.946 | -0.665 | 2.085 | 2.368 | -1.044 | -2.679 | 5.945 | 1.686 | 3.359 | -0.64 | -2.892 | -10.036 | 9.648 | -9.725 | 7.322 | -3.867 | 9.265 | -4.718 | -2.734 | -14.588 | 30.866 | -11.772 | -1.229 | -2.283 | 5.148 | -3.046 | -4.108 | -2.031 | 8.233 | 3.357 | 1.17 | 1.79 | -0.7 | 6.8 | -8.16 | 4.89 | -1.72 | -2.35 | 5.4 | -4.8 | 0.39 | -6.57 | 5.21 | -5.57 | 4.79 | 3.6 | -4.62 | -3.6 | 5.42 | -1.48 | -1.2 | 4.43 | -8.76 |
Cash At End Of Period
| 504.7 | 190.911 | 201.606 | 249.799 | 290.341 | 140.411 | 138.324 | 152.799 | 113.31 | 94.777 | 773.781 | 890.15 | 902.357 | 203.449 | 187.317 | 219.858 | 387.676 | 348.529 | 182.902 | 125.128 | 225.334 | 84.567 | 66.141 | 109.42 | 52.2 | 54.409 | 34.752 | 46.721 | 47.876 | 48.821 | 44.745 | 48.757 | 43.41 | 36.404 | 31.26 | 32.356 | 32.058 | 32.302 | 27.342 | 31.995 | 29.667 | 48.887 | 44.454 | 32.646 | 46.484 | 45.36 | 41.313 | 98.399 | 38.977 | 46.571 | 36.821 | 39.857 | 50.146 | 32.433 | 40.998 | 11.624 | 11.537 | 23.127 | 13.925 | 20.535 | 32.512 | 30.466 | 32.882 | 34.8 | 33.598 | 41.183 | 43.538 | 47.135 | 40.466 | 50.237 | 46.291 | 46.956 | 44.871 | 42.503 | 43.547 | 46.226 | 40.281 | 38.595 | 35.236 | 35.876 | 38.768 | 48.804 | 39.156 | 48.881 | 41.559 | 45.426 | 36.161 | 40.879 | 43.613 | 58.201 | 27.335 | 39.107 | 40.336 | 42.619 | 37.471 | 40.517 | 44.625 | 46.656 | 38.423 | 1.17 | 1.79 | -0.71 | 6.81 | -8.16 | 4.89 | -1.72 | -2.35 | 5.4 | -4.81 | 0.41 | -6.58 | 5.21 | -5.57 | 4.79 | 3.6 | -4.62 | -3.61 | 5.43 | -1.48 | -1.19 | 4.42 | -8.74 |