Energy Fuels Inc.
AMEX:UUUU
8.44 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 47.455 | 24.59 | 54.724 | 57.445 | 54.537 | 35.592 | 43.831 | 62.82 | 77.09 | 86.363 | 105.169 | 112.517 | 100.238 | 79.016 | 42.703 | 20.168 | 26.584 | 26.635 | 23.537 | 12.81 | 14.728 | 16.581 | 15.31 | 14.64 | 14.775 | 43.239 | 6.623 | 18.574 | 19.448 | 18.721 | 12.164 | 16.901 | 17.53 | 14.416 | 16.503 | 12.965 | 17.74 | 20.757 | 6.542 | 10.41 | 13.463 | 14.69 | 16.29 | 6.628 | 12.4 | 7.861 | 13.011 | 3.613 | 13.657 | 8.527 | 2.135 | 4.719 | 6.963 | 8.787 | 12.195 | 2.531 | 3.623 | 1.701 | 2.59 | 4.549 | 6.771 | 8.509 | 6.965 | 8.679 | 11.601 | 15.035 | 18.824 | 23.679 | 27.769 | 32.347 | 23.568 | 25.135 | 2.175 | 3.138 | 0.134 | 0.194 | 0.393 | 0.514 | 0.654 | 0.076 | 0.156 | 0.176 | 0.229 | 0.052 | 0.006 | 0.012 | 0.021 | 0.002 | 0 | 0.001 | 0 | 0.01 | 0.007 | 0.02 | 0.022 | 0 |
Short Term Investments
| 101.154 | 146.633 | 140.651 | 133.044 | 70.623 | 64.12 | 60.438 | 12.192 | 11.625 | 11.795 | 0.611 | 0.494 | 0.535 | 0.422 | 1.407 | 2.247 | 1.538 | 1.682 | 2.432 | 4.838 | 7.776 | 11.434 | 17.454 | 27.061 | 27.168 | 0 | 0 | 1.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0.188 | 0.2 | 0.284 | 0.455 | 0.321 | 0.389 | 0.409 | 0.339 | 0.219 | 0.478 | 1.143 | 1.627 | 1.864 | 3.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 |
Cash and Short Term Investments
| 148.609 | 171.224 | 195.374 | 190.489 | 125.16 | 99.712 | 104.269 | 75.012 | 88.715 | 98.158 | 105.78 | 113.011 | 100.773 | 79.438 | 44.11 | 22.415 | 28.122 | 28.317 | 25.969 | 17.648 | 22.504 | 28.015 | 32.764 | 41.701 | 41.943 | 43.239 | 6.623 | 18.574 | 19.448 | 18.721 | 12.164 | 16.901 | 17.53 | 14.416 | 16.503 | 12.965 | 17.905 | 20.945 | 6.742 | 10.694 | 13.918 | 15.011 | 16.679 | 7.037 | 12.739 | 8.08 | 13.489 | 4.756 | 15.284 | 10.392 | 5.238 | 4.719 | 6.963 | 8.787 | 12.195 | 2.531 | 3.623 | 1.701 | 2.59 | 4.549 | 6.771 | 8.509 | 6.965 | 8.679 | 11.601 | 15.035 | 18.824 | 23.679 | 27.769 | 32.347 | 23.568 | 25.135 | 2.175 | 3.138 | 0.134 | 0.194 | 0.393 | 0.514 | 0.654 | 0.076 | 0.156 | 0.176 | 0.229 | 0.052 | 0.006 | 0.013 | 0.022 | 0.003 | 0.001 | 0.001 | 0.001 | 0.011 | 0.008 | 0.021 | 0.023 | 0.002 |
Net Receivables
| 4.914 | 9.547 | 0.853 | 0.816 | 11.465 | 2.93 | 2.098 | 0.519 | 1.795 | 3.019 | 3.672 | 3.954 | 4.358 | 1.132 | 1.177 | 1.169 | 0.964 | 0.853 | 1.217 | 1.254 | 0.961 | 0.85 | 0.864 | 1.191 | 0.962 | 3.445 | 2.233 | 1.253 | 0.328 | 3.488 | 0.498 | 0.364 | 0.55 | 0.563 | 9.27 | 2.617 | 0.496 | 3.508 | 1.542 | 0.6 | 5.008 | 0.582 | 0.764 | 0.653 | 9.761 | 1.854 | 2.952 | 2.94 | 15.268 | 1.102 | 0 | 0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.048 | 0.013 | 0.026 | 0.031 | 0.11 | 0.085 | 0.125 | 0.128 | 0.075 | 0.003 | 0.003 | 0.133 | 0.165 | 0 | 0 | 0.031 | 0.033 | 0.003 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 35.91 | 23.521 | 28.216 | 38.868 | 27.66 | 32.978 | 38.003 | 38.155 | 27.331 | 28.565 | 29.709 | 30.772 | 29.248 | 29.21 | 27.976 | 27.575 | 27.42 | 26.576 | 24.361 | 22.808 | 22.492 | 18.574 | 19.138 | 16.55 | 15.238 | 10.272 | 16.827 | 16.55 | 14.893 | 13.346 | 20.332 | 16.761 | 26.755 | 23.872 | 23.081 | 30.671 | 34.795 | 26.982 | 29.19 | 31.306 | 30.682 | 31.301 | 27.07 | 28.04 | 22.362 | 30.323 | 25.256 | 38.308 | 30.328 | 42.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0.136 | 0.152 | 0.096 | 0.118 | 0.073 | 0 | 0.002 | 0 | 0.006 | 0.01 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4.49 | 3.984 | 3.391 | 2.522 | 4.484 | 4.312 | 4.198 | 9.529 | 9.182 | 8.162 | 2.454 | 1.568 | 1.989 | 1.49 | 1.933 | 1.313 | 1.903 | 1.274 | 1.957 | 1.462 | 1.647 | 0.87 | 1.257 | 1.411 | 1.105 | 7.981 | 1.591 | 1.814 | 1.577 | 1.878 | 2.609 | 2.104 | 1.263 | 1.231 | 1.369 | 1.433 | 1.107 | 0.726 | 0.728 | 0.478 | 0.546 | 0.889 | 1.059 | 5.172 | 0.756 | 0.416 | 0.921 | 1.072 | 0.464 | 0.637 | 0.934 | 0.866 | 0.683 | 0.233 | 0.202 | 0.336 | 0.331 | 0.285 | 0.342 | 0.224 | 0.39 | 0.291 | 0.214 | 0.182 | 0.107 | 0.063 | 0.061 | 0.033 | 0.046 | 0.134 | 0.025 | 0.042 | 0.05 | 0.006 | 0.109 | 0.108 | 0.103 | 0 | 0 | 0.037 | 0.019 | 0 | 0 | 0 | 0.006 | -0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 193.923 | 208.275 | 227.834 | 232.695 | 168.769 | 139.932 | 148.914 | 135.59 | 127.023 | 137.904 | 141.615 | 149.305 | 136.368 | 111.27 | 75.196 | 52.472 | 58.409 | 57.02 | 53.504 | 43.172 | 47.604 | 48.309 | 54.023 | 60.853 | 59.248 | 64.937 | 32.274 | 43.191 | 41.246 | 42.633 | 35.603 | 36.13 | 46.098 | 40.082 | 50.223 | 48.987 | 55.604 | 54.114 | 40.155 | 45.031 | 51.607 | 52.27 | 50.059 | 40.902 | 45.618 | 40.673 | 42.618 | 47.076 | 61.344 | 54.441 | 6.172 | 6.086 | 7.645 | 9.02 | 12.396 | 2.867 | 3.955 | 1.986 | 2.932 | 4.773 | 7.161 | 8.8 | 7.179 | 8.861 | 11.708 | 15.332 | 19.069 | 23.877 | 27.938 | 32.631 | 23.777 | 25.262 | 2.351 | 3.272 | 0.325 | 0.315 | 0.512 | 0.647 | 0.82 | 0.114 | 0.175 | 0.207 | 0.261 | 0.055 | 0.012 | 0.017 | 0.022 | 0.004 | 0.001 | 0.002 | 0.001 | 0.011 | 0.008 | 0.021 | 0.023 | 0.002 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 44.627 | 165.299 | 153.221 | 146.923 | 138.566 | 134.446 | 129.817 | 97.577 | 104.613 | 105.325 | 105.264 | 105.93 | 106.224 | 106.896 | 107.597 | 107.822 | 108.56 | 109.061 | 109.783 | 110.664 | 111.621 | 112.795 | 113.698 | 113.382 | 114.155 | 114.955 | 115.79 | 116.615 | 117.457 | 118.301 | 128.506 | 130.207 | 131.484 | 133.944 | 118.915 | 120.1 | 132.693 | 127.87 | 67.206 | 65.873 | 71.162 | 70.715 | 101.025 | 100.969 | 104.549 | 127.494 | 139.623 | 137.844 | 133.085 | 143.655 | 70.131 | 13.191 | 33.264 | 35.041 | 33.975 | 30.296 | 28.479 | 0.713 | 28.727 | 27.429 | 1.028 | 25.964 | 19.18 | 19.521 | 20.181 | 20.952 | 18.498 | 13.909 | 10.984 | 6.274 | 5.354 | 3.985 | 1.691 | 1.124 | 0.735 | 0.696 | 0.677 | 0.708 | 0.707 | 0.702 | 0.408 | 0.311 | 0.256 | 0.259 | 0.184 | 0.149 | 0.135 | 0.111 | 0.11 | 0.098 | 0.162 | 0.162 | 0.154 | 0.129 | 0.135 | 0.078 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.711 | 54.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.502 | 2.502 | 2.502 | 2.707 | 5.594 | 5.799 | 6.097 | 6.68 | 8.899 | 9.117 | 10.91 | 12.682 | 3.337 | 3.882 | 3.882 | 5.388 | 6.645 | 7.772 | 7.772 | 9.892 | 10.196 | 13.113 | 13.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.019 | 0.024 | 0.029 | 0.035 | 0.04 | 0.042 | 0.043 | 0.051 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.502 | 2.502 | 2.502 | 2.707 | 5.594 | 5.799 | 6.097 | 6.68 | 8.899 | 9.117 | 65.621 | 67.393 | 3.337 | 3.882 | 3.882 | 5.388 | 6.645 | 7.772 | 7.772 | 9.892 | 10.196 | 13.113 | 13.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.008 | 0.012 | 0.019 | 0.024 | 0.029 | 0.035 | 0.04 | 0.042 | 0.043 | 0.051 | 0.053 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 12.13 | 22.876 | 20.492 | 1.356 | 26.069 | 17.373 | 16.374 | 19.329 | 22.865 | 21.302 | 35.636 | 38.538 | 3.052 | 1.828 | 2.254 | 0.779 | 0.566 | 0.658 | 0.366 | 0.654 | 0.321 | 0.721 | 1.166 | 1.107 | 1.823 | 1.29 | 0.659 | 0.903 | 0 | 0 | 0 | 1.146 | 0 | 0 | 0 | 0 | 0.359 | 0.378 | 0.374 | 0.38 | 0.448 | 0.86 | 0.804 | 1.012 | 1.831 | 3.433 | 4.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -4.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.146 | 0 | 0 | 0 | 0 | 0.723 | 0.721 | 0.704 | 0.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 149.724 | 6.886 | 3.822 | 20.965 | 67.79 | 80.324 | 80.346 | 21.451 | 24.583 | 23.727 | 23.588 | 21.673 | 21.639 | 22.186 | 22.172 | 22.163 | 21.377 | 21.386 | 21.275 | 21.23 | 21.826 | 21.767 | 21.454 | 21.424 | 21.555 | 21.594 | 21.572 | 22.127 | 24.095 | 24.655 | 26.752 | 24.321 | 22.653 | 20.763 | 14.191 | 14.076 | 12.98 | 18.902 | 20.157 | 18.393 | 17.251 | 16.77 | 16.773 | 25.478 | 25.769 | 26.237 | 28.468 | 32.904 | 31.47 | 29.414 | 4.583 | 25.104 | 2.567 | 2.544 | 1.868 | 1.018 | 1.021 | 28.456 | 1.019 | 1.034 | 25.532 | 0.952 | 0.792 | 0.799 | 0.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 206.481 | 195.06 | 177.535 | 169.244 | 232.425 | 232.143 | 226.537 | 138.357 | 152.061 | 150.354 | 164.488 | 166.141 | 130.915 | 130.91 | 132.023 | 130.764 | 130.503 | 131.105 | 131.424 | 132.548 | 133.768 | 135.283 | 136.318 | 135.913 | 137.533 | 137.839 | 140.523 | 142.147 | 144.054 | 145.663 | 160.852 | 160.327 | 160.234 | 161.387 | 142.005 | 143.293 | 212.376 | 215.264 | 91.778 | 89.21 | 92.743 | 93.733 | 125.247 | 135.231 | 139.921 | 167.056 | 182.469 | 183.861 | 178.464 | 173.068 | 74.714 | 38.296 | 35.831 | 37.585 | 35.843 | 31.314 | 29.501 | 29.169 | 29.746 | 28.463 | 26.56 | 26.92 | 19.981 | 20.332 | 20.991 | 20.977 | 18.527 | 13.944 | 11.024 | 6.316 | 5.397 | 4.036 | 1.745 | 1.124 | 0.787 | 0.696 | 0.677 | 0.708 | 0.707 | 0.702 | 0.408 | 0.311 | 0.256 | 0.259 | 0.184 | 0.149 | 0.135 | 0.111 | 0.11 | 0.099 | 0.162 | 0.162 | 0.154 | 0.129 | 0.136 | 0.078 |
Total Assets
| 400.404 | 403.336 | 405.369 | 401.939 | 401.194 | 372.075 | 375.451 | 273.947 | 279.084 | 288.258 | 306.103 | 315.446 | 267.283 | 242.18 | 207.219 | 183.236 | 188.912 | 188.125 | 184.928 | 175.72 | 181.372 | 183.592 | 190.341 | 196.766 | 196.781 | 202.776 | 172.797 | 185.338 | 185.3 | 188.296 | 196.455 | 196.457 | 206.332 | 201.469 | 192.228 | 192.28 | 267.98 | 269.378 | 131.933 | 134.241 | 144.35 | 146.003 | 175.306 | 176.133 | 185.539 | 207.729 | 225.087 | 230.937 | 239.808 | 227.51 | 80.887 | 44.382 | 43.476 | 46.605 | 48.239 | 34.18 | 33.455 | 31.155 | 32.678 | 33.236 | 33.721 | 35.72 | 27.16 | 29.193 | 32.698 | 36.309 | 37.596 | 37.822 | 38.962 | 38.947 | 29.174 | 29.298 | 4.096 | 4.395 | 1.111 | 1.011 | 1.189 | 1.355 | 1.526 | 0.815 | 0.583 | 0.518 | 0.518 | 0.315 | 0.196 | 0.166 | 0.157 | 0.115 | 0.111 | 0.1 | 0.163 | 0.173 | 0.162 | 0.15 | 0.159 | 0.08 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3.7 | 2.246 | 1.388 | 1.006 | 1.417 | 1.585 | 1.275 | 3.655 | 2.626 | 2.159 | 2.91 | 3.038 | 2.883 | 3.161 | 2.831 | 0.483 | 3.002 | 3.045 | 3.282 | 2.033 | 5.496 | 5.369 | -2.223 | 1.881 | 5.516 | 6.144 | 5.144 | 0.762 | 2.699 | -2.416 | -2.339 | 1.15 | -2.407 | 4.934 | 4.932 | -2.165 | 7.313 | 6.968 | 3.164 | 4.746 | 3.73 | 7.381 | 5.376 | 5.442 | 5.249 | 7.42 | 10.818 | 0 | 15.347 | 11.837 | 2.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.134 | 1.373 | 0.756 | 1.477 | 1.138 | 0.896 | 0.379 | 0.45 | 0.173 | 0.058 | 0.072 | 0.042 | 0.043 | 0.035 | 0.077 | 0.088 | 0.273 | 0.065 | 0.046 | 0.056 | 0.08 | 0.055 | 0.038 | 0.04 | 0.04 | 0.041 | 0.087 | 0.064 | 0.121 | 0.064 | 0.053 | 0.066 | 0.069 |
Short Term Debt
| 0.228 | 0.218 | 0.209 | 0.199 | 0.19 | 0.12 | 0.028 | 0.059 | 0.202 | 0.312 | 0.333 | 0.324 | 0.315 | 0.306 | 0.298 | 0.289 | 8.179 | 15.886 | 15.077 | 17.154 | 1.017 | 0.308 | 0.275 | 3.586 | -5.516 | 3.512 | 3.463 | 3.414 | 3.365 | 3.318 | 6.573 | 6.319 | 6.399 | 6.465 | 3.309 | 3.582 | 3.902 | 3.518 | 0.654 | 0.046 | 0.485 | 0.81 | 0.795 | 0.25 | 0.394 | 0.394 | 0.844 | 0.34 | 0.724 | 1.449 | 1.308 | 0 | 0.001 | 0.001 | 0.006 | 0.01 | 0.027 | 0.01 | 0.029 | 0.075 | 0.166 | 0.066 | 0.131 | 0.196 | 0.258 | 0.761 | 0.792 | 0.705 | 0.703 | 0.131 | 0.016 | 0.036 | 0.016 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0.382 | 0.188 | 0.393 | 0.505 | 0.392 | 0.41 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.6 | 0.6 | 0.332 | 0.332 | 0.332 | -1.585 | 0 | 0 | 0 | 0 | 0 | 0 | -2.883 | -3.161 | -2.831 | 2.969 | -3.002 | -3.045 | -3.282 | 0 | -5.496 | -5.369 | 2.223 | 2.724 | 2.434 | -6.144 | -5.144 | 2.474 | 2.474 | 2.416 | 2.339 | 2.339 | 2.407 | 2.422 | 2.397 | 2.165 | -7.313 | -6.968 | -3.164 | 1.517 | 1.65 | 1.65 | 1.444 | 0 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6.24 | 4.3 | 3.592 | 8.823 | 4.335 | 5.449 | 4 | 14.91 | 1.861 | 1.344 | 1.761 | 2.753 | 3.26 | 12.191 | 14.533 | 8.573 | 5.547 | 3.091 | 3.328 | 3.451 | 5.528 | 5.401 | 6.492 | 0.662 | 5.548 | 6.176 | 5.176 | 3.245 | 0.032 | 5.107 | 5.209 | 2.299 | 9.058 | 1.661 | 2.116 | 10.536 | 8.619 | 9.005 | 4.306 | 0.118 | 0.345 | 0.172 | 0.172 | 1.729 | 6.329 | -2.076 | -3.303 | 10.913 | 0.043 | 1.01 | 0.059 | 1.62 | 0.847 | 0.779 | 1.147 | 0.641 | 0.802 | 0.57 | 0.6 | 0.909 | 1.256 | 1.141 | 0.744 | 0.099 | 0.074 | 0.109 | 0.109 | 0.109 | 0.109 | 0 | 0.114 | 0.609 | 0.018 | 0 | 0.037 | 0.02 | 0.16 | 0.166 | 0.117 | 0.209 | 0.172 | 0.093 | 0.089 | 0.352 | 0.325 | 0.327 | 0.029 | 0 | 0 | 0.063 | 0.06 | 0.024 | 0.062 | 0.058 | 0.044 | 0.017 |
Total Current Liabilities
| 10.768 | 7.364 | 5.52 | 10.36 | 6.274 | 5.569 | 5.303 | 18.624 | 4.689 | 3.815 | 5.004 | 6.115 | 3.575 | 12.497 | 14.831 | 12.314 | 13.726 | 18.977 | 18.405 | 22.638 | 6.545 | 5.709 | 6.767 | 8.853 | 7.982 | 9.688 | 8.639 | 9.895 | 8.57 | 8.425 | 11.782 | 12.107 | 15.457 | 15.482 | 12.754 | 14.118 | 12.521 | 12.523 | 4.96 | 6.427 | 6.21 | 10.013 | 7.787 | 7.421 | 13.122 | 6.888 | 9.509 | 12.403 | 17.264 | 15.447 | 4.961 | 1.62 | 0.849 | 0.781 | 1.152 | 0.651 | 0.828 | 0.58 | 0.629 | 0.984 | 1.422 | 1.207 | 0.875 | 1.429 | 1.704 | 1.626 | 2.378 | 1.951 | 1.708 | 0.51 | 0.579 | 0.818 | 0.091 | 0.138 | 0.08 | 0.063 | 0.194 | 0.243 | 0.205 | 0.482 | 0.237 | 0.139 | 0.145 | 0.433 | 0.38 | 0.397 | 0.374 | 0.04 | 0.041 | 0.15 | 0.123 | 0.146 | 0.126 | 0.111 | 0.11 | 0.086 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.946 | 1.006 | 1.064 | 1.12 | 1.174 | 1.224 | 1.273 | 1.319 | 0 | 0 | 0.059 | 0.145 | 0.229 | 0.312 | 0.392 | 0.469 | 0.544 | 0.618 | 0.689 | 0.758 | 16.737 | 17.959 | 18.594 | 15.88 | 17.251 | 21.198 | 22.885 | 24.077 | 24.701 | 25.134 | 23.23 | 23.235 | 24.559 | 25.745 | 29.306 | 28.937 | 29.545 | 31.37 | 13.938 | 15.786 | 18.202 | 19.197 | 20.337 | 17.952 | 22.189 | 20.157 | 20.641 | 20.249 | 22.765 | 16.216 | 0.622 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.016 | 0.016 | 0.016 | 0.275 | 0.155 | 0.154 | 0.156 | 0.155 | 0.415 | 0.312 | 0.064 | 0.065 | 0.061 | 0.186 | 0.098 | 0.061 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.032 | 0.035 | 0.033 | 0 | 0 | 0.027 | 0.026 | 0.073 | 0.068 | 0.067 | 0.067 | 0.069 | 0.065 | 0.067 |
Deferred Revenue Non-Current
| 0 | 0.6 | 0.332 | 0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.223 | 2.724 | 0 | 0 | 0 | 2.474 | 2.474 | 2.416 | 2.339 | 2.339 | 2.407 | 2.422 | 2.397 | 2.165 | 1.835 | 1.7 | 1.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.542 | -16.723 | 0 | 0 | 0 | -22.375 | 2.725 | -24.232 | -18.996 | -18.105 | -20.567 | -21.702 | -28.394 | -27.52 | -27.478 | -29.552 | -14.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12.003 | 11.686 | 11.163 | 10.922 | 10.418 | 10.136 | 9.862 | 9.595 | 14.531 | 13.927 | 13.957 | 13.66 | 13.648 | 13.54 | 13.189 | 12.907 | 20.36 | 22.633 | 20.872 | 21.717 | 23.878 | 25.629 | 47.031 | 41.178 | 26.795 | 23.279 | 21.612 | 43.999 | 17.305 | 44.535 | 42.367 | 39.018 | 37.119 | 35.077 | 36.143 | 35.093 | 44.407 | 45.747 | 30.456 | 15.17 | 13.597 | 14.624 | 14.257 | 13.627 | 13.988 | 13.903 | 15.847 | 15.765 | 15.681 | 0 | 1.661 | 0.976 | 0.386 | 0.398 | 0.381 | 0.354 | 0.328 | 0.307 | 0.302 | 0.279 | 0 | 0.17 | 0.157 | 0.163 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.043 | 0.035 | 0.077 | 0.088 | 0.273 | 0.065 | 0 | 0 | 0 | 0 | 0.07 | 0.346 | 0.254 | 0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 12.949 | 13.292 | 12.558 | 12.374 | 11.592 | 11.36 | 11.135 | 10.914 | 14.531 | 13.927 | 14.016 | 13.805 | 13.877 | 13.852 | 13.581 | 13.376 | 20.904 | 23.251 | 21.561 | 22.475 | 40.615 | 43.588 | 47.306 | 43.059 | 44.046 | 44.477 | 44.497 | 48.175 | 47.205 | 47.853 | 48.94 | 46.487 | 43.518 | 41.542 | 39.452 | 38.675 | 48.309 | 49.265 | 31.11 | 30.956 | 31.799 | 33.821 | 34.594 | 31.579 | 36.177 | 34.06 | 36.488 | 36.014 | 38.447 | 16.216 | 2.283 | 0.976 | 0.386 | 0.399 | 0.382 | 0.355 | 0.33 | 0.323 | 0.318 | 0.295 | 0.275 | 0.325 | 0.311 | 0.319 | 0.342 | 0.415 | 0.312 | 0.064 | 0.065 | 0.061 | 0.186 | 0.098 | 0.061 | 0.05 | 0.042 | 0.043 | 0.035 | 0.077 | 0.088 | 0.273 | 0.065 | 0.032 | 0.032 | 0.035 | 0.033 | 0.07 | 0.346 | 0.28 | 0.254 | 0.073 | 0.068 | 0.067 | 0.067 | 0.069 | 0.065 | 0.067 |
Total Liabilities
| 23.717 | 20.656 | 18.078 | 22.734 | 17.866 | 16.929 | 16.438 | 29.538 | 19.22 | 17.742 | 19.02 | 19.92 | 17.452 | 26.349 | 28.412 | 25.69 | 34.63 | 42.228 | 39.966 | 45.113 | 47.16 | 49.297 | 54.073 | 51.912 | 52.028 | 54.165 | 53.136 | 58.07 | 55.775 | 56.278 | 60.722 | 58.594 | 58.975 | 57.024 | 52.206 | 52.793 | 60.83 | 61.788 | 36.07 | 37.383 | 38.009 | 43.834 | 42.381 | 39 | 49.299 | 40.948 | 45.997 | 48.417 | 55.71 | 31.663 | 7.244 | 2.596 | 1.235 | 1.18 | 1.534 | 1.006 | 1.158 | 0.903 | 0.946 | 1.278 | 1.697 | 1.533 | 1.186 | 1.748 | 2.047 | 2.042 | 2.691 | 2.015 | 1.772 | 0.571 | 0.766 | 0.916 | 0.153 | 0.188 | 0.08 | 0.063 | 0.194 | 0.243 | 0.205 | 0.482 | 0.237 | 0.171 | 0.177 | 0.468 | 0.413 | 0.397 | 0.374 | 0.321 | 0.295 | 0.223 | 0.191 | 0.212 | 0.193 | 0.18 | 0.174 | 0.153 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.589 | 0 | 0.596 | 0.621 | 0.596 | 0.626 |
Common Stock
| 745.792 | 739.654 | 737.536 | 733.45 | 717.564 | 699.851 | 698.833 | 698.493 | 696.808 | 695.404 | 690.424 | 685.903 | 670.861 | 629.618 | 581.135 | 549.317 | 540.69 | 523.196 | 513.692 | 493.958 | 487.668 | 481.053 | 472.987 | 469.303 | 462.319 | 453.555 | 431.818 | 430.383 | 425.12 | 421.952 | 420.556 | 412.334 | 410.241 | 398.555 | 384.052 | 373.934 | 339.099 | 338.693 | 232.892 | 232.835 | 232.835 | 232.835 | 232.696 | 232.089 | 227.719 | 188.785 | 183.36 | 179.427 | 178.745 | 178.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -371.097 | -358.984 | -352.256 | -356.258 | -336.153 | -346.716 | -341.855 | -456.12 | -438.221 | -429.054 | -411 | -396.271 | -427.374 | -419.504 | -408.72 | -397.812 | -392.735 | -383.88 | -375.693 | -370.036 | -360.337 | -353.497 | -344.185 | -332.058 | -324.298 | -310.486 | -317.635 | -309.287 | -301.265 | -296.499 | -292.029 | -281.521 | -269.4 | -261.324 | -250.916 | -242.108 | -170.994 | -168.652 | -166.339 | -163.978 | -153.96 | -157.036 | -126.708 | -120.366 | -116.991 | -46.519 | -27.614 | -19.858 | -17.602 | -1.697 | -37.579 | -35.165 | -40.882 | -43.539 | -41.059 | -39.607 | -37.7 | -35.242 | -35.851 | -33.825 | -32.188 | -24.709 | -21.227 | -21.307 | -25.369 | -22.471 | -20.944 | -21.64 | -19.951 | -14.687 | -12.523 | -7.613 | -6.776 | -6.864 | -5.504 | -5.42 | -5.366 | -4.797 | -4.684 | -4.655 | -4.409 | -4.162 | -4.147 | -4.09 | -3.853 | -3.819 | -3.469 | -3.212 | -3.166 | -3.862 | -3.584 | -3.55 | -3.566 | -3.662 | -5.684 | -5.943 |
Accumulated Other Comprehensive Income/Loss
| -1.946 | -1.946 | -1.944 | -1.946 | -1.946 | -1.946 | -1.946 | -1.946 | -2.581 | 0.221 | 3.709 | 1.943 | 2.478 | 1.764 | 2.661 | 2.308 | 2.591 | 2.762 | 3.141 | 2.989 | 3.177 | 2.936 | 3.707 | 3.843 | 2.946 | 1.671 | 1.602 | 2.289 | 1.779 | 2.556 | 3.552 | 3.308 | 2.582 | 3.148 | 2.787 | 3.505 | 3.264 | 2.188 | 1.96 | 0.719 | 0.333 | -0.615 | 0.081 | 4.228 | -0.713 | -0.207 | -0.569 | -0.957 | -0.954 | -2.466 | -1.344 | -1.079 | -1.243 | -1.262 | -1.182 | -1.077 | -0.974 | -1.051 | -1.008 | -0.921 | -0.826 | -0.72 | -0.558 | -0.503 | -0.484 | -0.3 | -0.234 | -0.177 | -0.133 | -0.087 | -0.058 | -0.038 | -0.014 | -0.011 | 0 | 0 | 0.494 | 0.004 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.619 | 0 | 0 | 0 | 0 | 2.18 | 2.292 |
Other Total Stockholders Equity
| 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -2.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.663 | 31.379 | 27.35 | 27.282 | 27.133 | 26.985 | 26.856 | 21.182 | 26.225 | 24.722 | 23.913 | 23.908 | 23.908 | 21.981 | 112.566 | 78.03 | 84.366 | 90.226 | 88.947 | 73.859 | 70.971 | 66.546 | 68.59 | 66.704 | 14.517 | 59.617 | 47.758 | 49.256 | 56.505 | 57.038 | 56.083 | 57.624 | 57.274 | 53.149 | 40.99 | 36.034 | 10.734 | 11.082 | 6.536 | 6.368 | 5.867 | 5.905 | 5.993 | 4.988 | 4.755 | 4.509 | 4.488 | 3.937 | 3.636 | 3.588 | 3.252 | 3.006 | 2.982 | 3.12 | 2.967 | 3.511 | 2.94 | 3.012 | 2.893 | 2.952 |
Total Shareholders Equity
| 372.749 | 378.723 | 383.336 | 375.246 | 379.465 | 351.189 | 355.032 | 240.427 | 256.006 | 266.571 | 283.133 | 291.575 | 245.965 | 211.878 | 175.076 | 153.813 | 150.546 | 142.078 | 141.14 | 126.911 | 130.508 | 130.492 | 132.509 | 141.088 | 140.967 | 144.74 | 115.785 | 123.385 | 125.634 | 128.009 | 132.079 | 134.121 | 143.423 | 140.379 | 135.923 | 135.331 | 203.032 | 203.608 | 95.863 | 96.858 | 106.341 | 102.169 | 132.925 | 137.133 | 136.24 | 166.781 | 179.09 | 182.52 | 184.098 | 195.846 | 73.643 | 41.786 | 42.241 | 45.425 | 46.705 | 33.174 | 32.297 | 30.253 | 31.732 | 31.958 | 32.024 | 34.188 | 25.973 | 27.445 | 30.652 | 34.267 | 34.905 | 35.807 | 37.19 | 38.376 | 28.408 | 28.382 | 3.943 | 4.207 | 1.032 | 0.948 | 0.995 | 1.112 | 1.321 | 0.334 | 0.346 | 0.347 | 0.341 | -0.153 | -0.217 | -0.231 | -0.217 | -0.206 | -0.184 | -0.122 | -0.028 | -0.039 | -0.031 | -0.029 | -0.015 | -0.073 |
Total Equity
| 376.687 | 382.68 | 387.29 | 379.205 | 383.328 | 355.146 | 359.013 | 244.409 | 259.864 | 270.516 | 287.083 | 295.526 | 249.831 | 215.831 | 178.807 | 157.546 | 154.282 | 145.897 | 144.962 | 130.607 | 134.212 | 134.295 | 136.268 | 144.854 | 144.753 | 148.611 | 119.661 | 127.268 | 129.525 | 132.018 | 135.733 | 137.863 | 147.357 | 144.445 | 140.022 | 139.487 | 207.15 | 207.59 | 95.863 | 96.858 | 106.341 | 102.169 | 132.925 | 137.133 | 136.24 | 166.781 | 179.09 | 182.52 | 184.098 | 195.846 | 73.643 | 41.786 | 42.241 | 45.425 | 46.705 | 33.174 | 32.297 | 30.253 | 31.732 | 31.958 | 32.024 | 34.188 | 25.973 | 27.445 | 30.652 | 34.267 | 34.905 | 35.807 | 37.19 | 38.376 | 28.408 | 28.382 | 3.943 | 4.207 | 1.032 | 0.948 | 0.995 | 1.112 | 1.321 | 0.334 | 0.346 | 0.347 | 0.341 | -0.153 | -0.217 | -0.231 | -0.217 | -0.206 | -0.184 | -0.122 | -0.028 | -0.039 | -0.031 | -0.029 | -0.015 | -0.073 |
Total Liabilities & Shareholders Equity
| 400.404 | 403.336 | 405.369 | 401.939 | 401.194 | 372.075 | 375.451 | 273.947 | 279.084 | 288.258 | 306.103 | 315.446 | 267.283 | 242.18 | 207.219 | 183.236 | 188.912 | 188.125 | 184.928 | 175.72 | 181.372 | 183.592 | 190.341 | 196.766 | 196.781 | 202.776 | 172.797 | 185.338 | 185.3 | 188.296 | 196.455 | 196.457 | 206.332 | 201.469 | 192.228 | 192.28 | 267.98 | 269.378 | 131.933 | 134.241 | 144.35 | 146.003 | 175.306 | 176.133 | 185.539 | 207.729 | 225.087 | 230.937 | 239.808 | 227.51 | 80.887 | 44.382 | 43.476 | 46.605 | 48.239 | 34.18 | 33.455 | 31.155 | 32.678 | 33.236 | 33.721 | 35.72 | 27.16 | 29.193 | 32.698 | 36.309 | 37.596 | 37.822 | 38.962 | 38.947 | 29.174 | 29.298 | 4.096 | 4.395 | 1.111 | 1.011 | 1.189 | 1.355 | 1.526 | 0.815 | 0.583 | 0.518 | 0.518 | 0.315 | 0.196 | 0.166 | 0.157 | 0.115 | 0.111 | 0.1 | 0.163 | 0.173 | 0.162 | 0.15 | 0.159 | 0.08 |