Uttam Sugar Mills Limited

NSE:UTTAMSUGAR.NS

321.4 (INR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102007
Operating Activities:
Net Income 1,322.11,649.61,771.4111,099.893844.22737.158237.5681,218.512200.01-1,116.686-364.181123.747-914.332-73.967-300.691
Depreciation & Amortization 398.1362.6332.099285.212292.356266.322241.555228.432225.037232.922326.6301.252274.033269.721188.883
Deferred Income Tax 000000000000000
Stock Based Compensation 000000000000000
Change In Working Capital -1,938.4-519.8471.869-419.393-1,518.538-289.279-656.249-2,167.603393.51,470.582844.782-740.996262.435189.356-110.952
Accounts Receivables 132.4133.907-127.69221.2825.89-37.04840.7834.644301.584-727.055107.799-174.612000
Inventory -788.8-516.51,285.37221.157584.74-2,680.045-1,094.931-2,344.255881.128534.447736.983-2,096.285-199.976680.039-529.14
Accounts Payables -1,227.6-116.335-1,517.504-604.573-1,402.7722,652.333983.84-221.201-789.212000000
Other Working Capital -54.4-20.872831.693142.743-726.396-224.519438.682176.6520936.13501,355.289462.411-490.683418.188
Other Non Cash Items 2,767.789626.493820.964527.255716.908684.322666.632-72.888745.4157.307680.346686.121589.108304.299
Operating Cash Flow -130.71,581.43,201.8721,786.676145.2931,431.109507.196-54.027689.0851,332.228864.509364.349308.257974.21881.539
Investing Activities:
Investments In Property Plant And Equipment -1,241-507-353.578-926.419-511.225-523.87-522.251-274.21-111.891-75.053-84.502-72.809-134.659-365.843-1,490.232
Acquisitions Net 2.34.689.27775.78544.52564.92618.321.030000000
Purchases Of Investments -500-9.277-220.15500000000000
Sales Maturities Of Investments 0030-75.7850000000000-7.7
Other Investing Activites -811.9242.87280.4062.9453.76521.6956.14719.7-20.19317.5135.0130.7691.3563.108
Investing Cash Flow -1,369.7-500.4-280.706-1,066.168-463.755-455.179-500.556-268.063-92.191-95.246-66.993-37.799-103.89-364.487-1,494.824
Financing Activities:
Debt Repayment -1,664.1-1,092.3-2,210.289-1,182.95-1,337.068-1,889.514-415.594-774.852-474.945-1,612.2950-1,018.648-476.307-1,085.0740
Common Stock Issued 0000000000000199.250
Common Stock Repurchased -74.7-63.6-380.73-190.155000000000268.250
Dividends Paid -110.316-93.21800000000000-220.4560
Other Financing Activities -461146.1-269.665734.8171,522.556885.356203.5261,143.714-1,373.606154.753-920.1261,040.399238.762-31.506480.568
Financing Cash Flow 1,476.5-1,103-2,860.684-638.288185.488-1,004.158-212.068368.862-474.945-1,457.542-920.12621.751-237.545-869.536480.568
Other Information:
Effect Of Forex Changes On Cash 000000-0.0010-372.2260-460.8420000
Net Change In Cash 6.907-2260.48282.22-132.974-28.228-205.42946.77262.145-220.56-583.452348.301-33.178-259.805-932.717
Cash At End Of Period 70.46385.00124.519-57.70175.273103.501378.35271.774209.6290583.452235.151268.33562.635