Unitil Corporation
NYSE:UTL
53.97 (USD) • At close January 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.5 | 9 | 6.5 | 6 | 5.2 | 7.8 | 8.9 | 5.8 | 8.7 | 8.4 | 9.4 | 9.8 | 7.5 | 8.9 | 7.7 | 11.5 | 4.6 | 4.556 | 3.207 | 3.032 | 3.766 | 7.16 | 6.076 | 3.06 | 2.8 | 4.1 | 2.3 | 2.9 | 3.4 | 3.8 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.5 | 9 | 6.5 | 6 | 5.2 | 7.8 | 8.9 | 5.8 | 8.7 | 8.4 | 9.4 | 9.8 | 7.5 | 8.9 | 7.7 | 11.5 | 4.6 | 4.556 | 3.207 | 3.032 | 3.766 | 7.16 | 6.076 | 3.06 | 2.8 | 4.1 | 2.3 | 2.9 | 3.4 | 3.8 |
Net Receivables
| 91.3 | 98.1 | 88.1 | 80.5 | 75.4 | 88.3 | 87 | 72.8 | 72.5 | 86.4 | 119.6 | 59.2 | 44.2 | 44.4 | 0 | 39.7 | 25.6 | 22.546 | 23.982 | 19.096 | 17.461 | 19.513 | 17.133 | 20.057 | 16.6 | 16 | 16.9 | 16.4 | 14.9 | 13.3 |
Inventory
| 14.5 | 13.2 | 9.6 | 9.1 | 8.7 | 7.8 | 7.5 | 0.6 | 0.8 | 7.4 | 6.2 | 14.6 | 18.4 | 13.5 | 16.9 | 34.3 | 4.5 | 4.536 | 3.675 | 3.08 | 2.861 | 2.323 | 2.804 | 2.854 | 2.5 | 3 | 2.7 | 2.5 | 2.3 | 2.1 |
Other Current Assets
| 64.8 | 74.5 | 55.5 | 43.7 | 41.6 | 48.3 | 47.9 | 45.6 | 38.5 | 49.3 | 4.8 | 49 | 61.1 | 50.3 | 3 | 64.8 | 14.2 | 15.059 | 10.517 | 11.525 | 19.991 | 11.428 | 5.651 | 11.899 | 4.5 | 7.5 | 7.2 | 9.3 | 3 | 2.7 |
Total Current Assets
| 177.1 | 194.8 | 159.7 | 139.3 | 130.9 | 152.2 | 151.3 | 131.6 | 125.9 | 145.2 | 140 | 132.6 | 131.2 | 117.1 | 106.8 | 150.3 | 48.9 | 46.697 | 41.381 | 36.733 | 44.079 | 40.424 | 31.664 | 37.87 | 26.4 | 30.6 | 29.1 | 31.1 | 23.6 | 21.9 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,426.5 | 1,336 | 1,261.9 | 1,198.4 | 1,115.5 | 1,036.8 | 971.5 | 883.4 | 808.9 | 733.7 | 665.6 | 601.2 | 510.7 | 476.5 | 449.7 | 422.8 | 248.9 | 231.808 | 213.321 | 204.003 | 195.065 | 188.592 | 178.288 | 163.289 | 153.4 | 146 | 151.2 | 143.8 | 129.5 | 121.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -5.8 | -45.9 | -48.036 | -5.6 | -52.097 | -59.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 5.8 | 5.7 | 5.7 | 5.6 | 4.8 | 3.6 | 1.9 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 163.4 | 40.2 | 42.336 | 103.6 | 47.297 | 56.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.156 | 0 | 0 | 0.047 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 66.8 | -103.8 | 118.7 | 140.2 | 20.8 | 109.3 | 119.1 | 111.3 | 110.9 | 121.3 | 115 | 152.8 | 158.3 | 166 | 168.7 | 162.1 | 176.8 | 204.922 | 195.379 | 160.118 | 244.733 | 251.767 | 166.763 | 181.762 | 183.7 | 200.2 | 57.7 | 57.2 | 58.6 | 60.9 |
Total Non-Current Assets
| 1,493.3 | 1,395.6 | 1,380.6 | 1,338.6 | 1,239.9 | 1,146.1 | 1,090.6 | 996.6 | 920.5 | 855 | 780.6 | 754 | 669 | 642.5 | 618.4 | 584.9 | 425.7 | 436.73 | 408.7 | 420.277 | 439.798 | 440.359 | 345.098 | 345.097 | 337.1 | 346.2 | 208.9 | 201 | 188.1 | 182.6 |
Total Assets
| 1,670.4 | 1,590.4 | 1,540.3 | 1,477.9 | 1,370.8 | 1,298.3 | 1,241.9 | 1,128.2 | 1,046.4 | 1,000.2 | 920.6 | 886.6 | 800.2 | 759.6 | 725.2 | 735.2 | 474.6 | 483.427 | 450.081 | 457.01 | 483.877 | 480.783 | 376.762 | 382.967 | 363.5 | 376.8 | 238 | 232.1 | 211.7 | 204.5 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 47.7 | 68.6 | 52.4 | 33.2 | 37.6 | 42.6 | 41.5 | 32.4 | 33.3 | 44.2 | 38.1 | 32.7 | 26.4 | 26.5 | 25.1 | 28.5 | 17.6 | 19.8 | 20.6 | 16.249 | 15.024 | 14.221 | 20.084 | 18.539 | 16.515 | 11.4 | 14.7 | 15.1 | 14.6 | 12.5 |
Short Term Debt
| 168.8 | 124.3 | 75.7 | 64.9 | 79.5 | 104.3 | 71.2 | 101.7 | 62.2 | 33.8 | 62.7 | 49.9 | 88.4 | 67.3 | 64.5 | 74.5 | 19.2 | 7.3 | 19.269 | 26.373 | 26.24 | 40.033 | 0.003 | 0.003 | 12.593 | 22.1 | 23.4 | 23.7 | 4.7 | 0.8 |
Tax Payables
| 1.9 | 0.4 | 0 | 0 | 0 | 46.5 | 42.5 | 42.5 | 2.4 | 38.7 | 0 | 0.7 | 1 | 0 | 0 | 0 | -1.6 | 0.888 | 4.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0.5 | 0.3 | 0.6 | 0.6 | 0.5 | 0.4 | 3.7 | 10.1 | 9.8 | 14.1 | 1 | 17 | -25.1 | 31.1 | 0 | 0 | 0 | 1.545 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 6.3 |
Other Current Liabilities
| 58.9 | 66.8 | 45.4 | 38 | 42.7 | -0.9 | -4.2 | 0.3 | 46.4 | 12.7 | 43.9 | 42.1 | 38.6 | 33.1 | 40.1 | 85.6 | 8.9 | 25.412 | 1.567 | 8.53 | 7.109 | 11.786 | 24.782 | 45.627 | 5.809 | 5.1 | 6.1 | 5.2 | 6.3 | -0.1 |
Total Current Liabilities
| 277.3 | 260.1 | 173.5 | 136.1 | 159.8 | 192.5 | 151 | 176.9 | 144.6 | 129.4 | 144.7 | 125.4 | 154.4 | 126.9 | 129.7 | 219.7 | 44.1 | 53.47 | 45.98 | 51.152 | 48.373 | 66.04 | 47.301 | 64.169 | 34.9 | 38.6 | 43.7 | 44 | 25.6 | 19.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 513.2 | 492 | 501.1 | 527 | 440.6 | 390.1 | 382 | 325.1 | 316.5 | 336.4 | 285 | 287.3 | 182.1 | 187.2 | 248.9 | 249.3 | 160.1 | 140.237 | 125.689 | 110.858 | 111.364 | 106.76 | 110.415 | 84.954 | 88.826 | 78.3 | 68.6 | 65.5 | 65.9 | 68.7 |
Deferred Revenue Non-Current
| 0 | 0 | 178.7 | 208.4 | 190.6 | 169.9 | 200.6 | 153.1 | 134 | 120.6 | 91.1 | 117.5 | 105.7 | 101.1 | -39.8 | 0 | 0 | -0.209 | -0.324 | -0.183 | -0.403 | -2.534 | -2.945 | -3.259 | -3.9 | -4.3 | -4.7 | -4.6 | -3.7 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 163.4 | 127.7 | 109 | 103.6 | 97.8 | 82.9 | 97.9 | 92.2 | 72.9 | 73.2 | 38.7 | 46.3 | 43.8 | 39.8 | 0 | 33.4 | 34.526 | 52.297 | 56.156 | 56.9 | 47.332 | 47.113 | 45.859 | 42.6 | 43 | 42.3 | 42.2 | 42.5 | 43.1 |
Other Non-Current Liabilities
| 390.6 | 370.7 | 417.2 | 425.6 | 393.6 | 364.4 | 372.1 | 235.2 | 295.2 | 188.2 | 152.5 | 174.6 | 12.3 | 8.5 | 111.7 | -280.4 | 134.5 | 155.336 | 109.959 | 142.215 | 228.036 | -154.092 | 140.685 | 150.146 | -131.426 | -121.3 | -110.9 | -107.7 | -108.4 | -3.4 |
Total Non-Current Liabilities
| 903.8 | 862.7 | 918.3 | 952.6 | 834.2 | 754.5 | 754.1 | 658.2 | 619 | 597.5 | 510.7 | 500.6 | 452.1 | 441.7 | 400.4 | 405.1 | 328 | 330.1 | 305.5 | 309.2 | 339.4 | 337.1 | 251.1 | 235.1 | 246.2 | 259 | 118.7 | 116.2 | 118.2 | 108.4 |
Total Liabilities
| 1,181.1 | 1,122.8 | 1,091.8 | 1,088.7 | 994 | 947 | 905.1 | 835.1 | 763.6 | 726.9 | 655.4 | 626 | 606.5 | 568.6 | 530.1 | 593.7 | 372.1 | 383.569 | 351.471 | 360.381 | 387.803 | 403.111 | 298.407 | 299.342 | 281 | 297.6 | 162.5 | 160.2 | 143.8 | 140.4 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 2 | 2 | 2 | 2 | 2.1 | 2.083 | 2.327 | 2.338 | 3.269 | 3.322 | 3.609 | 3.69 | 3.8 | 3.8 | 3.9 | 3.9 | 4 | 4.1 |
Common Stock
| 337.6 | 334.9 | 332.1 | 285.3 | 282.5 | 279.1 | 275.8 | 240.7 | 237.5 | 234.7 | 232.1 | 260.4 | 191.7 | 160.8 | 0 | 102.7 | 1.5 | 61.827 | 60.826 | 59.795 | 58.848 | 41.22 | 0.075 | 40.991 | 40.4 | 38.4 | 35.7 | 34 | 32.8 | 31.8 |
Retained Earnings
| 151.5 | 132.5 | 116.2 | 103.7 | 94.1 | 72 | 60.8 | 52.2 | 45.1 | 38.4 | 32.9 | 30.4 | 0 | 0 | 33.6 | 36.8 | 0 | 34.287 | 34.147 | 33.437 | 33.049 | 32.14 | -155.64 | 38.568 | 38.1 | 36.4 | 34.5 | 32.5 | 29.8 | 27.2 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -332.1 | -285.3 | -282.5 | -332.5 | -307.7 | -290 | -271.7 | -255.1 | -243.5 | -230.4 | -263 | -251.9 | -233 | -218.6 | 100.4 | 1.661 | 1.31 | 1.059 | 0.908 | 0.99 | 74.746 | 0.376 | -153.4 | -63.4 | -68.4 | -63.8 | -60.7 | -57.2 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.5 | 321.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -163.31 | -153.8 | 0.6 | 1.4 | 65.3 | 62 | 1 |
Total Shareholders Equity
| 489.3 | 467.6 | 448.5 | 389.2 | 376.8 | 351.3 | 336.8 | 293.1 | 282.8 | 273.3 | 265.2 | 260.6 | 193.7 | 191 | 195.1 | 141.5 | 102.5 | 99.858 | 98.61 | 96.629 | 96.074 | 77.672 | 78.355 | 83.625 | 82.5 | 79.2 | 75.5 | 71.9 | 67.9 | 64.1 |
Total Equity
| 489.3 | 467.8 | 448.7 | 389.4 | 377 | 351.5 | 337 | 293.3 | 283 | 273.5 | 265.4 | 260.8 | 193.7 | 191 | 195.1 | 141.5 | 102.5 | 99.858 | 98.61 | 96.629 | 96.074 | 77.672 | 78.355 | 83.625 | 82.5 | 79.2 | 75.5 | 71.9 | 67.9 | 64.1 |
Total Liabilities & Shareholders Equity
| 1,670.4 | 1,590.4 | 1,540.3 | 1,477.9 | 1,370.8 | 1,298.3 | 1,241.9 | 1,128.2 | 1,046.4 | 1,000.2 | 920.6 | 886.6 | 800.2 | 759.6 | 725.2 | 735.2 | 474.6 | 483.427 | 450.081 | 457.01 | 483.877 | 480.783 | 376.762 | 382.967 | 363.5 | 376.8 | 238 | 232.1 | 211.7 | 204.5 |