United Internet AG
FSX:UTDI.DE
19 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,213.2 | 5,915.063 | 5,646.177 | 5,367.249 | 5,194.092 | 5,130.804 | 4,206.302 | 3,948.939 | 3,715.68 | 3,064.962 | 2,655.705 | 2,396.639 | 2,094.066 | 1,907.135 | 1,658.877 | 1,649.571 | 1,487.429 | 0 | 801.505 | 509.683 | 415.023 | 317.718 |
| Cost of Revenue
| 4,145.136 | 3,906.328 | 3,684.931 | 3,769.319 | 3,427.008 | 3,377.984 | 2,689.1 | 2,594.578 | 2,437.225 | 2,034.486 | 1,741.219 | 1,574.662 | 1,375.669 | 1,226.185 | 1,016.532 | 1,006.951 | 896.001 | -644.933 | -469.002 | -278.738 | 243.212 | 189.472 |
| Gross Profit
| 2,068.064 | 2,008.735 | 1,961.246 | 1,597.93 | 1,767.084 | 1,752.82 | 1,517.202 | 1,354.361 | 1,278.455 | 1,030.476 | 914.486 | 821.977 | 718.397 | 680.95 | 642.345 | 642.62 | 591.428 | 644.933 | 1,270.507 | 788.421 | 171.811 | 128.246 |
| Gross Profit Ratio
| 0.333 | 0.34 | 0.347 | 0.298 | 0.34 | 0.342 | 0.361 | 0.343 | 0.344 | 0.336 | 0.344 | 0.343 | 0.343 | 0.357 | 0.387 | 0.39 | 0.398 | 0 | 1.585 | 1.547 | 0.414 | 0.404 |
| Reseach & Development Expenses
| 7.476 | 9.521 | 9.362 | 4.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 122.999 | 115.807 | 113.489 | 86.552 | 93.95 | 100.163 | 86.437 | 74.187 | 182.245 | 136.904 | 120.525 | 112.066 | 102.759 | 94.712 | 92.741 | 83.652 | 82.47 | 0 | 0 | 0 | 39.378 | 37.378 |
| Selling & Marketing Expenses
| 486.293 | 482.205 | 416.152 | 364.341 | 359.565 | 321.219 | 332.101 | 308.733 | 557.22 | 481.292 | 468.607 | 461.659 | 356.845 | 306.21 | 228.036 | 278.564 | 248.234 | -163.52 | -176.455 | -101.638 | 73.22 | 53.701 |
| SG&A
| 609.292 | 598.012 | 529.641 | 450.893 | 453.515 | 421.382 | 418.538 | 382.92 | 739.465 | 618.196 | 589.132 | 573.725 | 459.604 | 400.922 | 320.777 | 362.216 | 330.704 | -163.52 | -176.455 | -101.638 | 112.598 | 91.079 |
| Other Expenses
| -5,451.2 | 513.227 | 518.166 | 469.446 | 441.427 | 411.009 | -19.757 | -254.905 | -5.317 | -0.705 | 8.222 | -9.771 | -6.298 | -13.84 | -3.478 | -234.193 | 497.587 | 0 | 0 | 0 | 1.206 | -1.845 |
| Operating Expenses
| 5,451.2 | 1,111.239 | 1,047.807 | 920.339 | 894.942 | 832.391 | 822.215 | 692.944 | 719.934 | 522.838 | 597.354 | 617.675 | 442.381 | 409.455 | 281.733 | -6.688 | 828.291 | -163.52 | -176.455 | -101.638 | 108.881 | 74.465 |
| Operating Income
| 762 | 781.414 | 829.855 | 574.86 | 811.086 | 811.011 | 958.947 | 647.151 | 555.717 | 616.7 | 312.473 | 204.302 | 276.016 | 271.495 | 360.612 | 256.565 | 236.863 | 170.992 | 99.927 | 71.117 | 62.482 | 43.531 |
| Operating Income Ratio
| 0.123 | 0.132 | 0.147 | 0.107 | 0.156 | 0.158 | 0.228 | 0.164 | 0.15 | 0.201 | 0.118 | 0.085 | 0.132 | 0.142 | 0.217 | 0.156 | 0.159 | 0 | 0.125 | 0.14 | 0.151 | 0.137 |
| Total Other Income Expenses Net
| -762 | -69.918 | -56.518 | -18.659 | -31.387 | -358.506 | 195.999 | -294.298 | -23.424 | 71.29 | -20.798 | -11.347 | -25.44 | -55.721 | -32.938 | -698.885 | 2.341 | 0 | 0 | 0 | 1.9 | -11.347 |
| Income Before Tax
| 597.638 | 711.496 | 773.337 | 556.201 | 779.699 | 561.923 | 890.986 | 367.119 | 535.097 | 578.928 | 296.334 | 192.955 | 250.576 | 215.774 | 327.674 | -49.577 | -234.522 | 0 | 0 | 0 | 64.83 | 42.434 |
| Income Before Tax Ratio
| 0.096 | 0.12 | 0.137 | 0.104 | 0.15 | 0.11 | 0.212 | 0.093 | 0.144 | 0.189 | 0.112 | 0.081 | 0.12 | 0.113 | 0.198 | -0.03 | -0.158 | 0 | 0 | 0 | 0.156 | 0.134 |
| Income Tax Expense
| 235.394 | 246.758 | 250.186 | 187.441 | 240.742 | 249.832 | 242.497 | 187.957 | 168.518 | 131.504 | 89.348 | 84.669 | 88.243 | 88.068 | 56.509 | 71.886 | 79.119 | 0 | 588.381 | 346.542 | 25.537 | 8.661 |
| Net Income
| 232.716 | 367.196 | 416.473 | 290.548 | 423.937 | 188.794 | 650.416 | 178.998 | 366.405 | 447.124 | 206.449 | 107.805 | 162.328 | 129.496 | 283.175 | -121.463 | 223.501 | 0 | 57.076 | 33.834 | 38.218 | 37.305 |
| Net Income Ratio
| 0.037 | 0.062 | 0.074 | 0.054 | 0.082 | 0.037 | 0.155 | 0.045 | 0.099 | 0.146 | 0.078 | 0.045 | 0.078 | 0.068 | 0.171 | -0.074 | 0.15 | 0 | 0.071 | 0.066 | 0.092 | 0.117 |
| EPS
| 1.35 | 1.97 | 2.23 | 1.55 | 2.13 | 0.94 | 3.25 | 0.88 | 1.8 | 2.28 | 1.07 | 0.56 | 0.79 | 0.58 | 1.22 | -0.53 | 0.93 | 0 | 0.25 | 0.59 | 0.17 | 0.17 |
| EPS Diluted
| 1.33 | 1.96 | 2.22 | 1.54 | 2.13 | 0.94 | 3.25 | 0.88 | 1.79 | 2.26 | 1.06 | 0.55 | 0.78 | 0.58 | 1.21 | -0.53 | 0.93 | 0 | 0.25 | 0.58 | 0.17 | 0.16 |
| EBITDA
| 1,361.089 | 1,354.252 | 1,364.035 | 1,182.286 | 1,341.476 | 1,095.226 | 964.781 | 605.823 | 778.432 | 621.502 | 408.464 | 350.714 | 370.889 | 331.027 | 410.899 | 67.221 | -183.003 | 863.672 | 672.743 | 405.241 | 84.986 | 84.988 |
| EBITDA Ratio
| 0.219 | 0.229 | 0.242 | 0.22 | 0.258 | 0.213 | 0.229 | 0.153 | 0.209 | 0.203 | 0.154 | 0.146 | 0.177 | 0.174 | 0.248 | 0.041 | -0.123 | 0 | 0.839 | 0.795 | 0.205 | 0.267 |