U.S. Physical Therapy, Inc.
NYSE:USPH
91.31 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 152.825 | 31.594 | 28.567 | 32.918 | 23.548 | 23.368 | 21.933 | 20.047 | 15.778 | 14.271 | 12.898 | 11.671 | 9.983 | 9.179 | 6.429 | 10.113 | 7.976 | 10.952 | 15.002 | 20.553 | 16.822 | 7.61 | 8.121 | 2.071 | 4.03 | 6.3 | 5.6 | 4.9 | 2.6 | 2.1 | 2.9 | 5.7 | 1.9 |
Short Term Investments
| 2.663 | 2.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 152.825 | 31.594 | 28.567 | 32.918 | 23.548 | 23.368 | 21.933 | 20.047 | 15.778 | 14.271 | 12.898 | 11.671 | 9.983 | 9.179 | 6.429 | 10.113 | 7.976 | 11.452 | 15.002 | 20.553 | 16.822 | 7.61 | 8.121 | 2.071 | 4.03 | 6.3 | 5.6 | 4.9 | 2.6 | 2.1 | 2.9 | 5.7 | 1.9 |
Net Receivables
| 51.866 | 51.934 | 46.272 | 41.906 | 46.228 | 44.751 | 44.707 | 38.84 | 38.619 | 32.891 | 32.664 | 27.676 | 29.947 | 26.369 | 23.631 | 26.751 | 26.724 | 22.278 | 20.422 | 18.218 | 14.401 | 13.678 | 13.647 | 11.153 | 9.989 | 8.7 | 7.9 | 6.5 | 6 | 4.7 | 2.7 | 0.7 | 0.1 |
Inventory
| 0 | -2.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 28.684 | 27.738 | 20.327 | 12.812 | 15.61 | 11.095 | 10.441 | 7.077 | 8.191 | 7.689 | 5.942 | 7.678 | 7.351 | 3.736 | 2.959 | 1.857 | 1.333 | 2.251 | 1.428 | 1.835 | 1.802 | 1.795 | 0.646 | 0.519 | 0.63 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.1 |
Total Current Assets
| 233.375 | 111.266 | 95.166 | 87.636 | 85.386 | 79.214 | 77.081 | 65.964 | 60.182 | 54.851 | 49.66 | 45.322 | 45.667 | 39.284 | 32.844 | 38.721 | 36.033 | 35.981 | 36.852 | 40.606 | 33.025 | 23.083 | 22.414 | 13.743 | 14.649 | 15.6 | 14 | 11.8 | 9 | 7.2 | 5.9 | 6.7 | 2.1 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 129.533 | 127.752 | 119.406 | 103.26 | 103.676 | 20.169 | 20.385 | 19.173 | 16.654 | 15.764 | 14.96 | 13.016 | 13.189 | 13.923 | 14.339 | 15.841 | 16.792 | 13.371 | 13.741 | 13.65 | 11.808 | 10.413 | 7.805 | 6.991 | 6.485 | 6.4 | 6 | 6 | 5.9 | 6 | 3.3 | 1.4 | 0.3 |
Goodwill
| 509.571 | 494.101 | 434.679 | 345.646 | 317.676 | 293.525 | 271.338 | 226.806 | 171.547 | 147.914 | 143.955 | 100.188 | 92.75 | 79.424 | 57.247 | 55.886 | 37.65 | 20.997 | 14.339 | 0 | 0 | 0 | 0 | 0 | 16,948,124,823.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 109.682 | 108.755 | 86.382 | 56.28 | 52.588 | 48.828 | 48.954 | 38.06 | 30.296 | 24.907 | 14.479 | 12.146 | 9.603 | 7.308 | 5.955 | 6.452 | 3.93 | 0 | 14.339 | 6.127 | 5.685 | 5.59 | 4.519 | 0.897 | 0.948 | 1 | 1.2 | 0.8 | 0.5 | 0.6 | 0.2 | 0.2 | 0 |
Goodwill and Intangible Assets
| 619.253 | 602.856 | 521.061 | 401.926 | 370.264 | 342.353 | 320.292 | 264.866 | 201.843 | 172.821 | 158.434 | 112.334 | 102.353 | 86.732 | 63.202 | 62.338 | 41.58 | 20.997 | 14.339 | 6.127 | 5.685 | 5.59 | 4.519 | 0.897 | 0.948 | 1 | 1.2 | 0.8 | 0.5 | 0.6 | 0.2 | 0.2 | 0 |
Long Term Investments
| 12.256 | 12.131 | 12.215 | -26.638 | -24.763 | -2.476 | -2.061 | -2.543 | -2.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 30.594 | 30.246 | 26.638 | 24.763 | 2.476 | 2.061 | 2.543 | 2.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.821 | -26.445 | -28.668 | 1.539 | 1.519 | 1.43 | 1.224 | 1.228 | 1.234 | 1.115 | 1.081 | 1.042 | 2.043 | 0.922 | 0.869 | 1.347 | 1.847 | 1.108 | 1.587 | 1.225 | 1.955 | 1.947 | 1.446 | 1.339 | 1.264 | 1.1 | 1.3 | 0.9 | 0.5 | 0.7 | 0.9 | 0.6 | 0 |
Total Non-Current Assets
| 763.863 | 746.888 | 654.26 | 506.725 | 475.459 | 363.952 | 341.901 | 285.267 | 219.731 | 189.7 | 174.475 | 126.392 | 117.585 | 101.577 | 78.41 | 79.526 | 60.219 | 35.476 | 29.667 | 21.002 | 19.448 | 17.95 | 13.77 | 9.227 | 8.697 | 8.5 | 8.5 | 7.7 | 6.9 | 7.3 | 4.4 | 2.2 | 0.3 |
Total Assets
| 997.238 | 858.154 | 749.426 | 594.361 | 560.845 | 443.166 | 418.982 | 351.231 | 279.913 | 244.551 | 224.135 | 171.714 | 163.252 | 140.861 | 111.254 | 118.247 | 96.252 | 71.457 | 66.519 | 61.608 | 52.473 | 41.033 | 36.184 | 22.97 | 23.346 | 24.1 | 22.5 | 19.5 | 15.9 | 14.5 | 10.3 | 8.9 | 2.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 3.898 | 6.504 | 6.471 | 1.335 | 2.494 | 2.019 | 2.165 | 1.634 | 1.636 | 1.782 | 1.722 | 1.732 | 1.809 | 1.237 | 1.292 | 1.481 | 1.555 | 1.601 | 1.721 | 1.181 | 0.498 | 0.624 | 0.539 | 0.434 | 0.349 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 |
Short Term Debt
| 78.195 | 75.281 | 61.78 | 59.923 | 53.7 | 1.434 | 4.044 | 1.227 | 0.775 | 0.883 | 0.825 | 0.459 | 0.433 | 0.25 | 1.013 | 1.38 | 0.812 | 0.562 | 0.244 | 0.07 | 2.372 | 0.004 | 0.701 | 0.912 | 0.039 | 0 | 0.1 | 0.1 | 0 | 0.2 | 0.1 | 0.1 | 0 |
Tax Payables
| 1.361 | 0.277 | 2.716 | 5.715 | 0 | 0 | 2.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 2.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 2.188 | 1.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 18.731 | 3.427 | 12.514 | 26.519 | 4.369 | 38.493 | 30.509 | 21.756 | 16.596 | 22.839 | 20.625 | 14.116 | 14.082 | 12.744 | 12.459 | 11.752 | 9.071 | 7.007 | 5.15 | 4.367 | 3.422 | 2.221 | 2.008 | 1.977 | 1.768 | 2 | 2.4 | 2.2 | 1.6 | 1 | 0.5 | 0.1 | 0.1 |
Total Current Liabilities
| 102.185 | 85.489 | 83.481 | 93.492 | 60.563 | 41.946 | 39.551 | 24.617 | 19.007 | 25.504 | 23.172 | 16.307 | 16.324 | 14.231 | 14.589 | 14.613 | 11.438 | 9.17 | 7.115 | 5.618 | 5.419 | 2.849 | 3.248 | 3.323 | 2.156 | 2.6 | 2.8 | 2.6 | 1.9 | 1.5 | 0.8 | 0.3 | 0.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 215.644 | 253.765 | 265.957 | 140.566 | 170.877 | 38.402 | 56.728 | 50.596 | 48.335 | 34.734 | 40.65 | 17.575 | 23.784 | 5.75 | 0.4 | 12.412 | 7.959 | 0.797 | 0.483 | 0 | 0.083 | 2.35 | 3.021 | 7.226 | 8.087 | 8.1 | 8.2 | 8.3 | 8.2 | 8.3 | 3.4 | 0.4 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 2.159 | 2.116 | 1.575 | -7.448 | 0 | 0 | 0 | 0.941 | 0.966 | 1.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 21.303 | 14.385 | 7.779 | 10.071 | 9.012 | 10.875 | 15.736 | 9.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 27.171 | 13.029 | -52.455 | -49.667 | -50.046 | 12 | 13.734 | 18.14 | 1.395 | 9.723 | 5.192 | 3.173 | 0.623 | 3.531 | 3.013 | 3.4 | 1.8 | 2.102 | 2.422 | 0.982 | 0.346 | 0.273 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 242.815 | 288.097 | 213.502 | 90.899 | 120.831 | 50.402 | 70.462 | 68.736 | 58.953 | 44.457 | 45.842 | 20.748 | 25.348 | 10.247 | 4.44 | 15.812 | 9.759 | 2.899 | 2.905 | 2.5 | 0.429 | 2.623 | 3.021 | 7.226 | 8.087 | 8.2 | 8.1 | 8.3 | 8.1 | 8.3 | 3.4 | 0.4 | 0 |
Total Liabilities
| 345 | 373.586 | 296.983 | 184.391 | 181.394 | 92.348 | 110.013 | 93.353 | 77.96 | 69.961 | 69.014 | 37.055 | 41.672 | 24.478 | 19.029 | 30.425 | 21.197 | 12.069 | 10.02 | 8.118 | 5.848 | 5.472 | 6.269 | 10.549 | 10.243 | 10.8 | 10.9 | 10.9 | 10 | 9.8 | 4.2 | 0.7 | 0.2 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.172 | 0.152 | 0.151 | 0.151 | 0.15 | 0.149 | 0.148 | 0.147 | 0.146 | 0.145 | 0.143 | 0.141 | 0.139 | 0.139 | 0.138 | 0.142 | 0.141 | 0.137 | 0.136 | 0.134 | 0.122 | 0.118 | 0.107 | 0.057 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 223.772 | 232.948 | 223.573 | 212.015 | 184.352 | 167.396 | 162.406 | 150.342 | 149.016 | 134.186 | 119.206 | 111.321 | 102.405 | 89.876 | 81.213 | 69.446 | 59.442 | 50.704 | 44.408 | 35.617 | 28.939 | 21.608 | 13.12 | 6.049 | 2.314 | -0.1 | -1.7 | -4.1 | -5.7 | -6.5 | -3.7 | -1.6 | -0.4 |
Accumulated Other Comprehensive Income/Loss
| 2.782 | 4.004 | -0 | 0 | -0 | -64.154 | -60.475 | -56.018 | -53.255 | -49.045 | -0 | -44.158 | -42.299 | -39.23 | -36.646 | -33.167 | -29.342 | -25.573 | -23.825 | -23.043 | -19.55 | -16.693 | -13.798 | -11.463 | -3.446 | -7.6 | -6 | -4.3 | -2.9 | -1.6 | -0.6 | -0.2 | 0 |
Other Total Stockholders Equity
| 249.468 | 78.689 | 71.06 | 63.994 | 55.755 | 112.554 | 102.787 | 37.059 | 85.865 | 60.994 | 8.941 | 5.861 | 46.804 | 53.172 | 48.228 | 45.187 | 39.166 | 30.249 | 32.756 | 37.471 | 33.836 | 27.504 | 27.237 | 14.92 | 14.1 | 19.3 | 17.7 | 16 | 13.8 | 12.5 | 10.2 | 9.9 | 2.5 |
Total Shareholders Equity
| 476.194 | 315.793 | 295.606 | 276.16 | 240.257 | 215.945 | 204.866 | 187.548 | 162.785 | 146.28 | 128.29 | 117.323 | 107.049 | 103.957 | 87.352 | 81.608 | 69.407 | 55.517 | 53.475 | 50.179 | 43.347 | 32.537 | 26.666 | 9.563 | 10.72 | 11.6 | 10 | 7.6 | 5.2 | 4.4 | 5.9 | 8.1 | 2.1 |
Total Equity
| 652.238 | 484.568 | 452.443 | 409.97 | 379.451 | 350.818 | 308.969 | 257.878 | 201.953 | 174.59 | 155.121 | 134.659 | 121.58 | 116.383 | 92.225 | 87.822 | 75.055 | 59.388 | 56.499 | 53.49 | 46.625 | 35.561 | 29.915 | 12.421 | 13.103 | 13.3 | 11.6 | 8.6 | 5.9 | 4.7 | 6.1 | 8.2 | 2.2 |
Total Liabilities & Shareholders Equity
| 997.238 | 858.154 | 749.426 | 594.361 | 560.845 | 443.166 | 418.982 | 351.231 | 279.913 | 244.551 | 224.135 | 171.714 | 163.252 | 140.861 | 111.254 | 118.247 | 96.252 | 71.457 | 66.519 | 61.608 | 52.473 | 41.033 | 36.184 | 22.97 | 23.346 | 24.1 | 22.5 | 19.5 | 15.9 | 14.5 | 10.3 | 8.9 | 2.4 |