United States Cellular Corporation
NYSE:USM
59.1 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 288 | 215 | 210 | 150 | 153 | 186 | 154 | 273 | 254 | 320 | 300 | 156 | 231 | 267 | 479 | 1,271 | 931 | 418 | 258 | 285 | 570 | 528 | 648 | 580 | 730 | 596 | 509 | 352 | 498 | 472 | 572 | 586 | 674 | 621 | 772 | 715.376 | 596.766 | 362.282 | 336.893 | 211.513 | 273.798 | 404.058 | 398.541 | 342.065 | 183.101 | 467.421 | 419.696 | 378.358 | 409.579 | 437.624 | 511.078 | 424.155 | 504.952 | 428.625 | 421.294 | 294.426 | 269.292 | 232.853 | 289.658 | 294.411 | 404.894 | 275.92 | 191.797 | 170.996 | 177.608 | 101.155 | 216.475 | 204.533 | 182.02 | 146.082 | 189.856 | 32.912 | 38.91 | 21.969 | 17.045 | 29.003 | 31.069 | 17.562 | 30.866 | 40.922 | 30.717 | 346.483 | 35.035 | 9.848 | 21.945 | 25.689 | 17.888 | 14.864 | 38.596 | 18.244 | 53.236 | 28.941 | 9.779 | 6.776 | 65.389 | 124.281 | 192.841 | 172.092 | 233.946 | 197.7 | 184 | 103.1 | 66.3 | 52 | 27 | 62.7 | 62.7 | 13.9 | 120.6 | 1.7 | 10.6 | 14.4 | 65.2 | 157.6 | 62.1 | 38.4 | 59 | 26.8 | 13.9 | 5.8 | 18 | 7 | 9 | 6.3 | 6.4 | 2 | 3.1 | 4.1 | 4.4 | 9.6 | 22.7 | 12.8 | 8.8 | 14.1 | 9 | 9.5 | 8.9 | 7.2 | 6.7 | 2.5 | 5.6 | 6.3 | 4.3 | 1.8 | 1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 469 | 0 | 0 | 18 | 17 | 17 | 0 | 0 | 0 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.014 | 40.035 | 40.056 | 50.104 | 45.162 | 110.352 | 110.585 | 100.676 | 140.494 | 100.738 | 116.368 | 127.039 | 110.761 | 96.085 | 121.252 | 146.586 | 120.771 | 135.798 | 25.534 | 0 | 0 | 0 | 0 | 0 | 0 | 16.508 | 16.404 | 16.352 | 16.133 | 0 | 240.792 | 249.039 | 204.933 | 218.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.18 | 0.118 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 288 | 215 | 210 | 150 | 153 | 186 | 154 | 273 | 254 | 320 | 300 | 156 | 231 | 267 | 482 | 1,274 | 931 | 418 | 258 | 285 | 570 | 546 | 665 | 597 | 730 | 596 | 509 | 402 | 548 | 472 | 572 | 586 | 674 | 621 | 772 | 715.376 | 596.766 | 362.282 | 336.893 | 211.513 | 313.812 | 444.093 | 438.597 | 392.169 | 228.263 | 577.773 | 530.281 | 479.034 | 550.073 | 538.362 | 627.446 | 551.194 | 615.713 | 524.71 | 542.546 | 441.012 | 390.063 | 368.651 | 315.192 | 294.411 | 404.894 | 275.92 | 191.797 | 170.996 | 177.608 | 117.663 | 232.879 | 220.885 | 198.153 | 146.082 | 430.648 | 281.951 | 243.843 | 240.195 | 17.045 | 29.003 | 31.069 | 17.562 | 30.866 | 40.922 | 30.717 | 346.483 | 35.035 | 9.848 | 21.945 | 25.689 | 17.888 | 14.864 | 38.596 | 18.244 | 53.236 | 28.941 | 9.786 | 6.783 | 65.396 | 124.288 | 192.848 | 172.272 | 234.064 | 197.8 | 184.2 | 103.1 | 66.3 | 52 | 27 | 62.7 | 62.7 | 13.9 | 120.6 | 1.7 | 10.6 | 14.4 | 65.2 | 157.6 | 62.1 | 38.4 | 59 | 26.8 | 13.9 | 5.8 | 18 | 7 | 9 | 6.3 | 6.4 | 2 | 3.1 | 4.1 | 4.4 | 9.6 | 22.7 | 12.8 | 8.8 | 14.1 | 9 | 9.5 | 8.9 | 7.2 | 6.7 | 2.5 | 5.6 | 6.3 | 4.3 | 1.8 | 1 |
Net Receivables
| 918 | 952 | 932 | 958 | 961 | 988 | 1,013 | 1,076 | 1,076 | 1,044 | 1,020 | 1,169 | 1,103 | 1,100 | 1,118 | 1,123 | 1,119 | 1,076 | 1,026 | 1,056 | 993 | 959 | 941 | 976 | 929 | 875 | 843 | 843 | 757 | 732 | 705 | 727 | 688 | 680 | 666 | 672.219 | 628.796 | 562.468 | 558.998 | 556.958 | 516.373 | 480.488 | 484.471 | 586.595 | 560.915 | 368.826 | 397.477 | 446.832 | 466.065 | 431.085 | 397.637 | 516.612 | 469.455 | 462.553 | 405.563 | 424.019 | 415.107 | 411.45 | 404.553 | 421.528 | 447.958 | 447.521 | 414.383 | 419.619 | 443.534 | 442.415 | 415.178 | 435.497 | 429.684 | 409.771 | 382.431 | 407.438 | 393.52 | 396.787 | 367.635 | 367.51 | 325.551 | 323.003 | 309.148 | 317.649 | 323.697 | 305.804 | 279.309 | 286.98 | 273.9 | 268.102 | 245.905 | 315.251 | 296.512 | 265.517 | 219.994 | 247.375 | 307.334 | 276.06 | 198.183 | 219.083 | 216.471 | 201.062 | 184.336 | 195.6 | 199.9 | 215.2 | 149.9 | 160.2 | 160.5 | 144.1 | 128.4 | 129.8 | 117.5 | 114.6 | 92.8 | 95.9 | 96.8 | 104.8 | 77.9 | 77.2 | 77.7 | 65 | 49.8 | 49.2 | 49.7 | 47.7 | 37.4 | 34.6 | 37.7 | 30.8 | 23.8 | 24.8 | 24.7 | 23.6 | 20.8 | 19.1 | 15.1 | 18.5 | 10 | 9.2 | 7.2 | 11.2 | 8.5 | 9.6 | 8.3 | 8.2 | 5.5 | 1 | 1.2 |
Inventory
| 161 | 143 | 175 | 199 | 175 | 210 | 262 | 261 | 243 | 206 | 177 | 173 | 136 | 183 | 139 | 146 | 157 | 145 | 212 | 162 | 139 | 146 | 157 | 142 | 123 | 141 | 141 | 138 | 102 | 141 | 141 | 138 | 140 | 176 | 151 | 149.307 | 176.259 | 135.401 | 164.9 | 267.068 | 184.822 | 199.859 | 218.882 | 238.188 | 142.56 | 163.433 | 139.136 | 155.886 | 196.523 | 183.139 | 131.51 | 127.056 | 148.77 | 160.783 | 108.818 | 112.279 | 119.882 | 120.304 | 153.278 | 152.556 | 121.073 | 125.578 | 108.051 | 116.564 | 112.553 | 120.817 | 114.687 | 100.99 | 113.078 | 118.072 | 101.196 | 117.189 | 76.925 | 82.239 | 85.118 | 92.748 | 54.899 | 55.127 | 69.751 | 76.918 | 61.842 | 46.701 | 55.978 | 70.963 | 39.674 | 87.498 | 76.563 | 55.49 | 41.419 | 29.217 | 32.581 | 55.996 | 25.117 | 34.67 | 38.091 | 48.798 | 33.404 | 19.691 | 29.793 | 30 | 24.6 | 22.8 | 12 | 16.7 | 13.1 | 9.9 | 9.8 | 11.8 | 8.6 | 9.8 | 10.1 | 11.9 | 6.8 | 4.7 | 6.3 | 9.2 | 5.6 | 5.5 | 5 | 5.4 | 4.3 | 2.3 | 2.5 | 2.5 | 2 | 1.5 | 1.5 | 1.1 | 1.5 | 1.2 | 0.9 | 1 | 1.4 | 1 | 1.2 | 0.9 | 0.8 | 0.7 | 0.6 | 0.7 | 0.9 | 0.5 | 0.3 | 0.5 | 0.4 |
Other Current Assets
| 5 | 64 | 78 | 36 | 40 | 47 | 57 | 45 | 41 | 41 | 51 | 49 | 42 | 40 | 43 | 29 | 28 | 29 | 22 | 20 | 19 | 36 | 29 | 34 | 20 | 34 | 32 | 21 | 21 | 15 | 21 | 23 | 25 | 22 | 23 | 53.946 | 18.73 | 18.144 | 18.112 | 90.834 | 23.237 | 20.908 | 19.702 | 19.538 | 19.051 | 18.845 | 17.111 | 16.745 | 15.993 | 11.197 | 11.149 | 10.096 | 10.693 | 11.099 | 10.282 | 10.804 | 49.111 | 48.662 | 55.25 | 51.343 | 53.101 | 54.705 | 8.283 | 14.227 | 14.527 | 24.213 | 16.822 | 16.227 | 12.229 | 10.734 | 10.642 | 13.385 | 21.16 | 21.418 | 17.549 | 15.145 | 12.854 | 18.056 | 14.998 | 28.214 | 30.463 | 33.977 | 32.211 | 33.918 | 20.994 | 24.153 | 53.786 | 47.919 | 5.98 | 16.02 | 65.529 | 62.201 | 11.318 | 11.657 | 54.061 | 17.194 | 16.692 | 15.191 | 14.302 | 25.4 | 13.3 | 14.8 | 15.2 | 13.9 | 11.6 | 15 | 16.8 | 19.9 | 10 | 9.4 | 7.5 | 6.4 | 5.6 | 6.7 | 3.9 | 5 | 5.9 | 5.3 | 4 | 4.2 | 4.5 | 4.1 | 2.8 | 2.6 | 3.1 | 2.7 | 2.3 | 2 | 2.1 | 2.4 | 1.4 | 0.9 | 1 | 0.9 | 0.6 | 0.6 | 0.9 | 1 | 0.6 | 0.6 | 0.3 | 0.2 | 0.3 | 1.8 | 5.3 |
Total Current Assets
| 1,427 | 1,374 | 1,395 | 1,400 | 1,393 | 1,500 | 1,562 | 1,723 | 1,675 | 1,673 | 1,611 | 1,605 | 1,571 | 1,645 | 1,845 | 2,623 | 2,289 | 1,718 | 1,576 | 1,573 | 1,770 | 1,735 | 1,839 | 1,812 | 1,864 | 1,709 | 1,591 | 1,483 | 1,504 | 1,440 | 1,524 | 1,558 | 1,607 | 1,585 | 1,708 | 1,671.642 | 1,591.311 | 1,229.583 | 1,225.851 | 1,279.175 | 1,198.258 | 1,308.289 | 1,326.267 | 1,401.191 | 1,076.311 | 1,245.758 | 1,184.672 | 1,196.476 | 1,327.153 | 1,260.618 | 1,257.302 | 1,292.843 | 1,327.995 | 1,260.935 | 1,161.585 | 1,109.624 | 1,098.578 | 1,035.856 | 1,022.672 | 1,005.588 | 1,114.32 | 972.245 | 799.761 | 815.047 | 828.342 | 775.266 | 855.52 | 833.753 | 801.106 | 740.018 | 970.437 | 854.918 | 772.053 | 783.721 | 532.938 | 543.65 | 471.07 | 489.56 | 530.368 | 578.951 | 480.843 | 764.466 | 428.578 | 424.105 | 386.794 | 444.803 | 433.699 | 453.273 | 397.429 | 339.413 | 381.23 | 403.955 | 364.661 | 339.298 | 366.344 | 409.363 | 459.415 | 408.216 | 462.495 | 448.8 | 422 | 355.9 | 243.4 | 242.8 | 212.2 | 231.7 | 217.7 | 175.4 | 256.7 | 135.5 | 121 | 128.6 | 174.4 | 273.8 | 150.2 | 129.8 | 148.2 | 102.6 | 72.7 | 64.6 | 76.5 | 61.1 | 51.7 | 46 | 49.2 | 37 | 30.7 | 32 | 32.7 | 36.8 | 45.8 | 33.8 | 26.3 | 34.5 | 20.8 | 20.2 | 17.8 | 20.1 | 16.4 | 13.4 | 15.1 | 15.2 | 10.4 | 5.1 | 7.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,416 | 3,446 | 3,450 | 3,491 | 3,507 | 3,552 | 3,568 | 3,542 | 3,563 | 3,615 | 3,528 | 3,565 | 3,410 | 3,336 | 3,352 | 3,390 | 3,241 | 3,172 | 3,170 | 3,107 | 3,041 | 3,042 | 3,025 | 2,202 | 2,126 | 2,159 | 2,233 | 2,320 | 2,263 | 2,304 | 2,377 | 2,470 | 2,458 | 2,510 | 2,573 | 2,648.933 | 2,608.438 | 2,625.815 | 2,645.117 | 2,728.217 | 2,746.449 | 2,761.404 | 2,776.22 | 2,856.52 | 2,874.593 | 2,823.509 | 2,948.508 | 3,022.588 | 2,934.785 | 2,883.118 | 2,847.426 | 2,790.302 | 2,654.494 | 2,582.045 | 2,567.274 | 2,615.072 | 2,553.873 | 2,571.34 | 2,578.46 | 2,601.338 | 2,561.766 | 2,578.002 | 2,622.805 | 2,620.376 | 2,575.28 | 2,566.94 | 2,568.338 | 2,595.096 | 2,569.831 | 2,598.004 | 2,599.842 | 2,628.848 | 2,599.549 | 2,589.743 | 2,559.549 | 2,576.764 | 2,421.407 | 2,450.296 | 2,428.47 | 2,365.436 | 2,229.5 | 2,229.933 | 2,179.62 | 2,173.884 | 2,090.807 | 2,054.365 | 1,990.954 | 2,007.669 | 1,826.179 | 1,522.334 | 1,446.746 | 1,419.341 | 1,354.751 | 1,295.186 | 1,223.19 | 1,145.623 | 1,104.541 | 1,094.45 | 1,074.442 | 1,071 | 1,079.5 | 1,063.2 | 1,043.8 | 1,010.8 | 961 | 940.2 | 955.6 | 940.3 | 792.3 | 745.7 | 680.9 | 650.8 | 614.8 | 579.3 | 548.1 | 530 | 500.8 | 460.8 | 404.7 | 368.2 | 326.1 | 292.3 | 258.5 | 246.4 | 212.7 | 193.5 | 176.8 | 158.9 | 138.6 | 130.6 | 121 | 109.3 | 83.4 | 71.2 | 51.8 | 44.3 | 37.3 | 35 | 33.4 | 32.9 | 29.4 | 25.9 | 19.4 | 6.2 | 3.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370 | 370 | 370 | 370 | 370 | 370 | 369.596 | 369.596 | 369.596 | 370.151 | 370.151 | 387.524 | 387.524 | 387.524 | 387.524 | 387.36 | 387.36 | 421.743 | 421.743 | 494.737 | 494.737 | 494.737 | 494.737 | 494.737 | 494.737 | 494.737 | 494.737 | 494.737 | 494.737 | 494.737 | 494.737 | 494.737 | 494.737 | 494.737 | 494.279 | 493.918 | 493.918 | 492.286 | 491.316 | 491.316 | 491.316 | 491.27 | 485.452 | 485.485 | 475.925 | 471.935 | 471.617 | 442.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,576 | 4,715 | 4,711 | 4,693 | 4,690 | 4,694 | 4,692 | 4,690 | 4,680 | 4,677 | 4,677 | 4,088 | 4,102 | 3,917 | 3,915 | 2,629 | 2,628 | 2,621 | 2,502 | 2,471 | 2,461 | 2,469 | 2,213 | 2,186 | 2,189 | 2,231 | 2,231 | 2,223 | 2,225 | 2,226 | 1,895 | 1,886 | 1,866 | 1,854 | 1,808 | 1,834.212 | 1,834.061 | 1,827.656 | 1,827.102 | 1,443.438 | 1,390.672 | 1,437.831 | 1,425.945 | 1,401.126 | 1,397.888 | 1,396.212 | 1,471.012 | 1,456.896 | 1,531.873 | 1,484.372 | 1,482.088 | 1,471.083 | 1,470.55 | 1,455.437 | 1,453.049 | 1,452.86 | 1,446.37 | 1,447.202 | 1,441.692 | 1,439.083 | 1,450.774 | 1,445.501 | 1,453.321 | 1,442.351 | 1,805.387 | 1,805.179 | 1,802.881 | 1,497.821 | 1,517.534 | 1,521.473 | 1,526.21 | 1,520.523 | 1,479.617 | 1,412.686 | 1,408.322 | 1,411.581 | 1,359.365 | 1,788.492 | 1,807.248 | 1,679.634 | 1,790.358 | 1,698.663 | 1,701.876 | 1,663.967 | 1,735.919 | 1,527.422 | 1,562.061 | 1,722.272 | 1,712.471 | 1,351.17 | 0 | 1,298.623 | 1,271.287 | 1,243.413 | 1,210.955 | 1,130.802 | 1,140.775 | 1,145.502 | 1,150.004 | 1,156.2 | 1,289.1 | 1,150.1 | 1,198.3 | 1,248.1 | 1,236.3 | 1,191.9 | 1,142.5 | 1,150.9 | 1,052.5 | 1,064.3 | 1,039 | 1,044.1 | 1,048.3 | 1,006.2 | 1,050.9 | 1,035.8 | 1,024.1 | 1,024.9 | 1,014.4 | 947.4 | 946.6 | 935 | 917 | 824.5 | 785.8 | 745.5 | 683.2 | 547.2 | 506.4 | 499.4 | 433.4 | 386.5 | 356.1 | 306.2 | 176.3 | 141.1 | 99.2 | 83.3 | 73.6 | 73 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4,576 | 4,715 | 4,711 | 4,693 | 4,690 | 4,694 | 4,692 | 4,690 | 4,680 | 4,677 | 4,677 | 4,088 | 4,102 | 3,917 | 3,915 | 2,629 | 2,628 | 2,621 | 2,502 | 2,471 | 2,461 | 2,469 | 2,213 | 2,186 | 2,189 | 2,231 | 2,231 | 2,223 | 2,225 | 2,596 | 2,265 | 2,256 | 2,236 | 2,224 | 2,178 | 2,203.808 | 2,203.657 | 2,197.252 | 2,197.253 | 1,813.589 | 1,778.196 | 1,825.355 | 1,813.469 | 1,788.65 | 1,785.248 | 1,783.572 | 1,892.755 | 1,878.639 | 2,026.61 | 1,979.109 | 1,976.825 | 1,965.82 | 1,965.287 | 1,950.174 | 1,947.786 | 1,947.597 | 1,941.107 | 1,941.939 | 1,936.429 | 1,933.82 | 1,945.511 | 1,940.238 | 1,948.058 | 1,936.63 | 2,299.305 | 2,299.097 | 2,295.167 | 1,989.137 | 2,008.85 | 2,012.789 | 2,017.48 | 2,005.975 | 1,965.102 | 1,888.611 | 1,880.257 | 1,883.198 | 1,802.063 | 1,788.492 | 1,807.248 | 1,679.634 | 1,790.358 | 1,698.663 | 1,701.876 | 1,663.967 | 1,735.919 | 1,527.422 | 1,562.061 | 1,722.272 | 1,712.471 | 1,351.17 | 0 | 1,298.623 | 1,271.287 | 1,243.413 | 1,210.955 | 1,130.802 | 1,140.775 | 1,145.502 | 1,150.004 | 1,156.2 | 1,289.1 | 1,150.1 | 1,198.3 | 1,248.1 | 1,236.3 | 1,191.9 | 1,142.5 | 1,150.9 | 1,052.5 | 1,064.3 | 1,039 | 1,044.1 | 1,048.3 | 1,006.2 | 1,050.9 | 1,035.8 | 1,024.1 | 1,024.9 | 1,014.4 | 947.4 | 946.6 | 935 | 917 | 824.5 | 785.8 | 745.5 | 683.2 | 547.2 | 506.4 | 499.4 | 433.4 | 386.5 | 356.1 | 306.2 | 176.3 | 141.1 | 99.2 | 83.3 | 73.6 | 73 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 895 | 899 | 944 | 461 | 477 | 457 | 477 | 452 | 461 | 441 | 465 | 439 | 466 | 445 | 455 | 435 | 467 | 445 | 469 | 447 | 471 | 450 | 468 | 441 | 461 | 439 | 450 | 415 | 429 | 414 | 434 | 413 | 420 | 407 | 384 | 363.383 | 347.71 | 325.857 | 304.501 | 283.014 | 296.9 | 270.215 | 289.842 | 265.585 | 349.58 | 316.483 | 205.671 | 194.836 | 172.183 | 231.131 | 194.707 | 168.153 | 205.671 | 182.703 | 207.222 | 206.88 | 223.231 | 204.505 | 178.903 | 161.481 | 177.497 | 192.445 | 175.571 | 156.637 | -603.323 | -580.193 | -570.299 | 0 | -555.075 | -582.343 | -27.035 | 0 | -28.681 | -43.015 | -656.375 | 0 | 0 | -671.148 | -676.773 | 0 | -551.866 | -529.625 | -506.61 | 0 | -476.819 | -436.956 | -415.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 719 | 765 | 758 | 523 | 749 | 732 | 715 | 708 | 705 | 705 | 696 | 674 | 680 | 668 | 656 | 674 | 665 | 613 | 559 | 0 | 477 | 538 | 527 | 0 | 510 | 522 | 526 | 0 | 753 | 799 | 827 | 0 | 831 | 827 | 825 | 0 | 828.563 | 827.339 | 816.999 | 0 | 790.618 | 822.205 | 830.96 | 0 | 829.247 | 835.808 | 857.439 | 0 | 861.709 | 840.484 | 812.929 | 61.211 | 742.343 | 684.472 | 624.884 | 0 | 559.746 | 497.797 | 504.822 | 0 | 518.245 | 498.823 | 481.196 | 0 | 603.323 | 580.193 | 570.299 | 0 | 555.075 | 582.343 | 27.035 | 0 | 28.681 | 43.015 | 656.375 | 0 | 28.26 | 671.148 | 676.773 | 0 | 551.866 | 529.625 | 506.61 | 0 | 476.819 | 436.956 | 415.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -8,887 | -560 | -554 | 182 | -67 | -46 | -17 | 4 | -28 | -108 | -102 | -30 | -85 | -91 | -75 | -70 | -110 | -69 | -25 | 566 | 71 | -11 | 157 | 633 | 78 | 15 | 17 | 400 | -394 | -476 | -403 | 413 | -448 | -462 | -611 | 172.212 | -641.295 | -609.227 | -583.343 | 383.273 | -553.346 | -688.501 | -698.424 | 133.762 | -655.125 | -675.352 | -565.41 | 294.911 | -786.092 | -769.208 | -747.754 | 49.647 | -615.189 | -570.413 | -546.823 | 54.437 | -517.444 | -455.789 | -462.25 | 42.99 | -475.514 | -450.506 | -407.436 | 37.352 | 211.042 | 191.249 | 207.049 | 193.888 | 209.667 | 206.6 | 210.435 | 190.875 | 236.803 | 213.944 | 439.542 | 430.416 | 520.827 | 474.502 | 487.178 | 557.906 | 478.473 | 539.824 | 538.883 | 661.691 | 527.184 | 763.544 | 711.298 | 516.627 | 508.214 | 512.446 | 1,844.911 | 603.095 | 572.66 | 568.375 | 604.132 | 781.246 | 757.699 | 792.492 | 872.088 | 824.1 | 666.3 | 710 | 697.2 | 545.9 | 475.3 | 473.9 | 425.6 | 242.3 | 310.7 | 290.1 | 283.7 | 262.4 | 251.8 | 220.5 | 191.9 | 184.5 | 167 | 164 | 161.6 | 154.6 | 154.8 | 141.9 | 128.9 | 128.5 | 136 | 121.8 | 122.8 | 117.5 | 97.2 | 91.7 | 89.2 | 87.2 | 77.3 | 84.8 | 79.3 | 74.2 | 66.9 | 58.9 | 55.8 | 53.3 | 121.3 | 103.8 | 91.2 | 53 | 29.2 |
Total Non-Current Assets
| 719 | 9,265 | 9,309 | 9,350 | 9,356 | 9,389 | 9,435 | 9,396 | 9,381 | 9,330 | 9,264 | 8,736 | 8,573 | 8,275 | 8,303 | 7,058 | 6,891 | 6,782 | 6,675 | 6,591 | 6,521 | 6,488 | 6,390 | 5,462 | 5,364 | 5,366 | 5,457 | 5,358 | 5,276 | 5,637 | 5,500 | 5,552 | 5,497 | 5,506 | 5,349 | 5,388.336 | 5,347.073 | 5,367.036 | 5,380.527 | 5,208.093 | 5,058.817 | 4,990.678 | 5,012.067 | 5,044.517 | 5,183.543 | 5,084.02 | 5,338.963 | 5,390.974 | 5,209.195 | 5,164.634 | 5,084.133 | 5,035.133 | 4,952.606 | 4,828.981 | 4,800.343 | 4,823.986 | 4,760.513 | 4,759.792 | 4,736.364 | 4,739.629 | 4,727.505 | 4,759.002 | 4,820.194 | 4,750.995 | 5,085.627 | 5,057.286 | 5,070.554 | 4,778.121 | 4,788.348 | 4,817.393 | 4,827.757 | 4,825.698 | 4,801.454 | 4,692.298 | 4,879.348 | 4,890.378 | 4,772.557 | 4,713.29 | 4,722.896 | 4,602.976 | 4,498.331 | 4,468.42 | 4,420.379 | 4,499.542 | 4,353.91 | 4,345.331 | 4,264.313 | 4,246.568 | 4,046.864 | 3,385.95 | 3,291.657 | 3,321.059 | 3,198.698 | 3,106.974 | 3,038.277 | 3,057.671 | 3,003.015 | 3,032.444 | 3,096.534 | 3,051.3 | 3,034.9 | 2,923.3 | 2,939.3 | 2,804.8 | 2,672.6 | 2,606 | 2,523.7 | 2,333.5 | 2,155.5 | 2,100.1 | 2,003.6 | 1,957.3 | 1,914.9 | 1,806 | 1,790.9 | 1,750.3 | 1,691.9 | 1,649.7 | 1,580.7 | 1,470.2 | 1,427.5 | 1,369.2 | 1,304.4 | 1,199.4 | 1,134.5 | 1,060.8 | 982.8 | 823.6 | 742.2 | 721.7 | 643.6 | 583 | 516.8 | 462.2 | 307.4 | 259.6 | 203.4 | 177.2 | 162.8 | 159.2 | 150.7 | 129.7 | 110.6 | 59.2 | 32.4 |
Total Assets
| 719 | 10,639 | 10,704 | 10,750 | 10,749 | 10,889 | 10,997 | 11,119 | 11,056 | 11,003 | 10,875 | 10,341 | 10,144 | 9,920 | 10,148 | 9,681 | 9,180 | 8,500 | 8,251 | 8,164 | 8,291 | 8,223 | 8,229 | 7,274 | 7,228 | 7,075 | 7,048 | 6,841 | 6,780 | 7,077 | 7,024 | 7,110 | 7,104 | 7,091 | 7,057 | 7,059.978 | 6,938.384 | 6,596.619 | 6,606.378 | 6,487.268 | 6,257.075 | 6,298.967 | 6,338.334 | 6,445.708 | 6,259.854 | 6,329.778 | 6,523.635 | 6,587.45 | 6,536.348 | 6,425.252 | 6,341.435 | 6,327.976 | 6,280.601 | 6,089.916 | 5,961.928 | 5,933.61 | 5,859.091 | 5,795.648 | 5,759.036 | 5,745.217 | 5,841.825 | 5,731.247 | 5,619.955 | 5,566.042 | 5,913.969 | 5,832.552 | 5,926.074 | 5,611.874 | 5,589.454 | 5,557.411 | 5,798.194 | 5,680.616 | 5,573.507 | 5,476.019 | 5,412.286 | 5,434.028 | 5,243.627 | 5,202.85 | 5,253.264 | 5,181.927 | 4,979.174 | 5,232.886 | 4,848.957 | 4,923.647 | 4,740.704 | 4,790.134 | 4,698.012 | 4,699.841 | 4,444.293 | 3,725.363 | 3,672.887 | 3,725.014 | 3,563.359 | 3,446.272 | 3,404.621 | 3,467.034 | 3,462.43 | 3,440.66 | 3,559.029 | 3,500.1 | 3,456.9 | 3,279.2 | 3,182.7 | 3,047.6 | 2,884.8 | 2,837.7 | 2,741.4 | 2,508.9 | 2,412.2 | 2,235.6 | 2,124.6 | 2,085.9 | 2,089.3 | 2,079.8 | 1,941.1 | 1,880.1 | 1,840.1 | 1,752.3 | 1,653.4 | 1,534.8 | 1,504 | 1,430.3 | 1,356.1 | 1,245.4 | 1,183.7 | 1,097.8 | 1,013.5 | 855.6 | 774.9 | 758.5 | 689.4 | 616.8 | 543.1 | 496.7 | 328.2 | 279.8 | 221.2 | 197.3 | 179.2 | 172.6 | 165.8 | 144.9 | 121 | 64.3 | 40.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 272 | 268 | 229 | 241 | 406 | 249 | 206 | 356 | 340 | 314 | 272 | 360 | 364 | 283 | 276 | 387 | 307 | 285 | 321 | 304 | 329 | 313 | 355 | 313 | 314 | 241 | 275 | 310 | 259 | 250 | 208 | 309 | 300 | 294 | 295 | 274.807 | 362.268 | 274.844 | 245.17 | 306.845 | 395.484 | 348.223 | 347.459 | 405.583 | 334.047 | 341.581 | 281.762 | 310.936 | 250.681 | 239.95 | 295.605 | 303.779 | 372.764 | 306.202 | 288.407 | 281.601 | 251.833 | 273.993 | 265.802 | 311.02 | 243.986 | 224.576 | 225.286 | 258.398 | 273.393 | 264.886 | 258.256 | 260.791 | 253.351 | 247.56 | 233.813 | 254.871 | 259.87 | 272.708 | 258.069 | 305.636 | 218.885 | 214.815 | 203.178 | 260.24 | 217.39 | 194.092 | 218.301 | 285.56 | 185.065 | 210.033 | 248.711 | 306.887 | 211.129 | 177.745 | 164.534 | 196.76 | 182.249 | 171.405 | 179.079 | 212.347 | 174.631 | 137.565 | 125.295 | 147.1 | 158.2 | 150.9 | 168.8 | 11.5 | 136.4 | 130.8 | 105.1 | 103.7 | 85.8 | 77.4 | 74.3 | 69.4 | 47.9 | 45.8 | 43.9 | 73.6 | 57.4 | 60.2 | 49.8 | 52.8 | 46 | 42.8 | 30.3 | 43.6 | 32.3 | 21.2 | 17 | 28 | 18 | 18.1 | 16.9 | 22.2 | 24 | 26.1 | 15.6 | 14.2 | 13.8 | 10 | 8 | 8.8 | 8.1 | 8.1 | 0 | 0 | 0 |
Short Term Debt
| 159 | 154 | 154 | 155 | 153 | 188 | 148 | 146 | 144 | 141 | 137 | 132 | 129 | 128 | 122 | 118 | 115 | 116 | 115 | 113 | 123 | 120 | 118 | 19 | 19 | 18 | 18 | 18 | 18 | 11 | 11 | 11 | 11 | 11 | 11 | 11.313 | 8.501 | 0.057 | 0.057 | 0.046 | 0.046 | 0.046 | 0.166 | 0.166 | 0.102 | 0.1 | 0.093 | 0.092 | 0.127 | 0.127 | 0.127 | 0.127 | 0.101 | 0.101 | 0.101 | 0.101 | 0.091 | 0.086 | 0.084 | 0.076 | 10.088 | 10.088 | 10.086 | 10.258 | -64.818 | 50 | -37.468 | -0.026 | -46.481 | -31.989 | 60 | 35 | 150 | 105 | 85 | 135 | 25.914 | 50 | 135 | 30 | 58 | 415.391 | 88 | 108 | 470 | 605 | 564.2 | 505.2 | 380 | 15 | 233 | 264 | 151 | 96 | 55 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 1.4 | 24.9 | 24.9 | 24.5 | 24.5 | 22.2 | 22.1 | 32.3 | 19.4 | 19.4 | 20.3 | 21.4 | 21 | 21.1 | 21.1 | 12.7 | 12.7 | 12.3 | 6.8 | 8.9 | 5.3 | 5.3 | 4 | 3.4 | 3.2 | 2.8 | 25.1 | 2.5 | 2.5 | 1.8 | 1.8 | 3.9 | 3.7 | 3.3 | 1.1 | 0 | 18.2 |
Tax Payables
| 0 | 41 | 49 | 32 | 35 | 32 | 33 | 35 | 36 | 37 | 34 | 33 | 32 | 46 | 47 | 48 | 44 | 30 | 27 | 30 | 88 | 32 | 34 | 30 | 52 | 58 | 58 | 56 | 65 | 79 | 58 | 39 | 29 | 35 | 24 | 28.448 | 121.177 | 97.537 | 139.407 | 36.652 | 55.091 | 51.249 | 58.574 | 73.82 | 102.51 | 183.312 | 43.357 | 35.834 | 60.695 | 44.25 | 38.999 | 34.095 | 43.91 | 41.421 | 36.263 | 39.299 | 78.686 | 90.802 | 83.876 | 34.583 | 56.5 | 58.433 | 34.729 | 17.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 225 | 236 | 235 | 229 | 222 | 231 | 229 | 239 | 218 | 197 | 200 | 191 | 161 | 153 | 158 | 151 | 126 | 139 | 139 | 148 | 155 | 164 | 164 | 157 | 145 | 127 | 132 | 185 | 176 | 183 | 180 | 190 | 204 | 231 | 245 | 250.983 | 236.568 | 280.715 | 301.419 | 287.562 | 294.377 | 267.533 | 255.23 | 256.74 | 212.733 | 198.799 | 202.209 | 192.113 | 208.042 | 202.485 | 190.866 | 181.355 | 177.123 | 168.803 | 156.673 | 146.428 | 142.22 | 144.101 | 140.651 | 143.76 | 146.224 | 145.71 | 149.69 | 151.082 | 152.988 | 153.86 | 149.96 | 102.355 | 143.923 | 141.116 | 135.149 | 91.14 | 119.782 | 109.294 | 107.696 | 75.083 | 103.146 | 109.054 | 107.909 | 133.86 | 104.162 | 102.638 | 100.85 | 0 | 94.032 | 92.898 | 86.676 | 0 | 59.174 | 66.915 | 26.291 | 22.185 | 91.279 | 61.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 253 | 228 | 219 | 276 | 250 | 340 | 370 | 454 | 397 | 330 | 264 | 220 | 202 | 187 | 183 | 215 | 182 | 157 | 147 | 185 | 242 | 150 | 165 | 202 | 211 | 204 | 191 | 220 | 220 | 207 | 188 | 208 | 180 | 183 | 172 | 210.835 | 279.215 | 272.958 | 315.188 | 262.441 | 255.325 | 255.408 | 265.216 | 343.684 | 305.498 | 361.411 | 201.504 | 251.858 | 213.25 | 200.151 | 159.695 | 237.019 | 187.692 | 169.698 | 172.61 | 237.865 | 224.109 | 216.21 | 212.698 | 189.709 | 215.669 | 191.558 | 184.789 | 182.145 | 253.013 | 176.869 | 456.703 | 241.123 | 247.261 | 231.748 | 471.406 | 475.699 | 364.397 | 349.626 | 141.949 | 138.541 | 141.262 | 144.16 | 147.799 | 122.766 | 169.936 | 105.516 | 92.614 | 188.336 | 113.056 | 90.032 | 74.434 | 166.937 | 99.232 | 86.833 | 124.772 | 94.193 | 80.224 | 80.642 | 158.904 | 130.98 | 156.829 | 109.174 | 98.067 | 79.9 | 109.1 | 107.8 | 83.8 | 246.8 | 85.3 | 86.6 | 101.4 | 99.2 | 81.9 | 64.4 | 62.1 | 52.6 | 112.8 | 89.1 | 56.1 | 49.2 | 39.2 | 28.7 | 26.3 | 24.2 | 23.9 | 22.7 | 19.2 | 18.1 | 20.8 | 17.9 | 15.7 | 12.9 | 12.4 | 12.4 | 9.8 | 8.8 | 7.6 | 5 | 3.9 | 4.5 | 3.7 | 3.9 | 3.4 | 3.1 | 2.5 | 1.6 | 6 | 0 | 6.4 |
Total Current Liabilities
| 909 | 886 | 837 | 901 | 1,031 | 1,008 | 953 | 1,195 | 1,099 | 982 | 873 | 903 | 856 | 751 | 739 | 871 | 730 | 697 | 722 | 750 | 849 | 747 | 802 | 691 | 689 | 590 | 616 | 733 | 673 | 651 | 587 | 718 | 695 | 719 | 723 | 747.938 | 886.552 | 828.574 | 861.834 | 856.894 | 945.232 | 871.21 | 868.071 | 1,006.173 | 852.38 | 901.891 | 685.568 | 754.999 | 672.1 | 642.713 | 646.293 | 722.28 | 737.68 | 644.804 | 617.791 | 665.995 | 618.253 | 634.39 | 619.235 | 644.565 | 615.967 | 571.932 | 569.851 | 601.883 | 614.576 | 645.615 | 827.451 | 604.243 | 598.054 | 588.435 | 900.368 | 856.71 | 894.049 | 836.628 | 592.714 | 654.26 | 489.207 | 518.029 | 593.886 | 546.866 | 549.488 | 817.637 | 499.765 | 581.896 | 862.153 | 997.963 | 974.021 | 979.024 | 749.535 | 346.493 | 548.597 | 577.138 | 504.752 | 409.47 | 392.983 | 398.327 | 331.46 | 246.739 | 223.362 | 227 | 267.3 | 258.7 | 252.6 | 258.3 | 221.7 | 217.4 | 206.5 | 204.2 | 169.1 | 166.7 | 161.3 | 146.5 | 185.2 | 157.1 | 122.1 | 155.1 | 116 | 108.3 | 96.4 | 98.4 | 90.9 | 86.6 | 70.6 | 74.4 | 65.8 | 51.4 | 39.5 | 49.8 | 35.7 | 35.8 | 30.7 | 34.4 | 34.8 | 33.9 | 44.6 | 21.2 | 20 | 15.7 | 13.2 | 15.8 | 14.3 | 13 | 7.1 | 4.6 | 24.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,695 | 2,887 | 3,029 | 3,875 | 3,737 | 3,941 | 4,133 | 4,030 | 3,974 | 3,990 | 4,102 | 3,617 | 3,494 | 3,600 | 3,860 | 3,364 | 2,985 | 2,499 | 2,368 | 2,367 | 2,456 | 2,454 | 2,459 | 1,605 | 1,609 | 1,614 | 1,618 | 1,622 | 1,626 | 1,613 | 1,616 | 1,618 | 1,621 | 1,623 | 1,626 | 1,628.507 | 1,368.656 | 1,151.999 | 1,151.901 | 1,151.819 | 876.756 | 876.715 | 878.127 | 878.032 | 878.939 | 879.121 | 878.975 | 878.858 | 880.486 | 880.623 | 880.486 | 880.32 | 880.411 | 880.3 | 868.102 | 867.941 | 867.79 | 867.88 | 867.662 | 867.522 | 997.552 | 997.651 | 997.534 | 996.636 | 1,006.431 | 1,007.054 | 1,006.395 | 1,002.293 | 1,002.18 | 1,002.066 | 1,001.953 | 1,001.839 | 1,001.725 | 1,001.612 | 1,161.354 | 1,161.241 | 1,161.127 | 1,161.014 | 1,160.9 | 1,160.786 | 1,160.673 | 1,160.559 | 1,146.764 | 1,144.344 | 813.212 | 810.921 | 808.685 | 806.46 | 849.29 | 567.236 | 405.167 | 403.156 | 406.756 | 423.529 | 435.664 | 448.817 | 490.456 | 552.933 | 547.145 | 546.3 | 543.9 | 539.9 | 535.7 | 531.5 | 527.4 | 523.3 | 519.3 | 515.3 | 511.5 | 386.5 | 328.2 | 330.7 | 332.8 | 337 | 336 | 334.5 | 344.3 | 342 | 303.5 | 290.6 | 277.2 | 250.5 | 225 | 192.7 | 528.3 | 509.6 | 464.8 | 322.4 | 49.1 | 49.3 | 45.7 | 27 | 134.6 | 100.1 | 143 | 10.7 | 111.9 | 98.3 | 80.5 | 9.3 | 63.6 | 45.9 | 6.8 | 0 | 0 |
Deferred Revenue Non-Current
| -719 | 822 | 827 | 0 | -761 | -744 | 0 | 0 | 0 | -705 | 0 | 574 | 0 | 183 | -10 | -885 | -887 | -885 | 316 | 308 | 302 | 289 | 285 | 379 | 375 | 356 | 348 | 336 | 320 | 315 | 310 | 301 | 310 | 299 | 295 | 289.852 | 286.963 | 289.124 | 288.668 | 303.786 | 304.884 | 317.882 | 329.924 | 314.537 | 294.606 | 306.309 | 310.581 | 307.542 | 259.499 | 0 | 812.929 | 0 | 235.032 | 277.543 | 287.217 | 0 | 269.333 | 273.467 | 268.795 | 262.412 | 250.762 | 243.258 | 236.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 719 | 765 | 758 | 755 | 749 | 732 | 715 | 708 | 705 | 705 | 696 | 674 | 680 | 668 | 656 | 633 | 665 | 613 | 559 | 507 | 477 | 538 | 527 | 510 | 510 | 522 | 526 | 461 | 753 | 799 | 827 | 826 | 831 | 827 | 825 | 820.731 | 828.563 | 827.339 | 816.999 | 859.867 | 790.618 | 822.205 | 830.96 | 836.297 | 829.247 | 835.808 | 857.439 | 849.818 | 861.709 | 840.484 | 250.177 | 799.19 | 742.343 | 684.472 | 624.884 | 579.769 | 559.746 | 497.797 | 504.822 | 513.994 | 518.245 | 498.823 | 481.196 | 478.106 | 603.323 | 580.193 | 570.299 | 554.412 | 555.075 | 0 | 582.58 | 601.535 | 582.328 | 603.283 | 656.375 | 660.667 | 657.452 | 671.148 | 676.773 | 680.278 | 551.866 | 529.625 | 506.61 | 443.033 | 487.589 | 447.194 | 424.812 | 424.728 | 394.013 | 384.114 | 330.83 | 354.153 | 314.255 | 311.43 | 326.497 | 357.775 | 388.593 | 390.274 | 432.459 | 402 | 370.6 | 321.5 | 304.7 | 258.1 | 192.5 | 186.7 | 161.4 | 100.7 | 99.8 | 91.5 | 83.7 | 78.8 | 57 | 53.8 | 13.9 | 14.3 | 27.9 | 5.3 | 6.8 | 5 | 4.5 | 2.7 | 2.7 | 2.4 | 0 | 0 | 0 | 1.4 | 0 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.5 | 1.4 | 1.4 | 1.4 | 1.5 | 1.4 | 1.8 | 0 | 0 |
Other Non-Current Liabilities
| 1,314 | 573 | 564 | 565 | 1,362 | 1,351 | 601 | 604 | 661 | 1,395 | 583 | -1 | 565 | 189 | 403 | 1,262 | 1,251 | 1,231 | 11 | 11 | 11 | 10 | 11 | 11 | 11 | 11 | 11 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1.097 | 0.91 | 1.178 | 6.619 | 1.15 | 1.007 | 0.911 | 0.543 | 0.536 | 0.54 | 0.512 | 0.466 | 0.493 | 0.759 | 247.692 | 1.064 | 249.264 | 1.781 | 0.871 | 0.894 | 284.949 | 0.791 | 0.746 | 0.752 | 0.727 | 0.708 | 0.64 | 0.612 | 233.619 | 229.189 | 219.404 | 215.531 | 211.374 | 204.525 | 795.983 | 203.62 | 190.553 | 173.46 | 149.393 | 167.359 | 160.678 | 181.043 | 152.887 | 168.791 | 165.534 | 135.858 | 175.791 | 184.705 | 198.103 | 33.024 | 38.777 | 29.494 | 19.527 | 11.157 | 9.014 | 8.742 | 8.466 | 10.461 | 12.024 | 7.12 | 12.611 | 13.178 | 10.903 | 9.415 | 9.2 | 9.3 | 8.5 | 6.7 | 5.9 | 5.1 | 5 | 4.4 | 5.5 | 5.5 | 5 | 2.5 | 2.4 | 2.2 | 2 | 1.7 | 1.4 | 1.7 | 1.3 | 3.6 | 3.6 | 1.1 | 1 | 1 | 1.4 | 15.1 | 2.6 | 3 | 0.9 | 230 | 210.3 | 203.2 | 167.3 | 0.8 | 0.8 | 0.7 | 129.5 | 0.3 | 0.7 | 0.6 | 62.4 | 0.6 | 0.6 | 19 | 0 | 0 |
Total Non-Current Liabilities
| 5,009 | 5,047 | 5,178 | 5,195 | 5,087 | 5,280 | 5,449 | 5,342 | 5,340 | 5,385 | 5,381 | 4,864 | 4,739 | 4,640 | 4,909 | 4,374 | 4,014 | 3,458 | 3,254 | 3,193 | 3,246 | 3,291 | 3,282 | 2,505 | 2,505 | 2,503 | 2,503 | 2,420 | 2,700 | 2,728 | 2,754 | 2,746 | 2,763 | 2,750 | 2,748 | 2,740.187 | 2,485.092 | 2,269.64 | 2,264.187 | 2,316.622 | 1,973.265 | 2,017.713 | 2,039.554 | 2,029.402 | 2,003.332 | 2,021.75 | 2,047.461 | 2,036.711 | 2,002.453 | 1,968.799 | 1,944.656 | 1,928.774 | 1,859.567 | 1,843.186 | 1,781.097 | 1,732.659 | 1,697.66 | 1,639.89 | 1,642.031 | 1,644.655 | 1,767.267 | 1,740.372 | 1,715.82 | 1,708.361 | 1,838.943 | 1,806.651 | 1,792.225 | 1,768.079 | 1,761.78 | 1,798.049 | 1,788.153 | 1,793.927 | 1,757.513 | 1,754.288 | 1,985.088 | 1,982.586 | 1,999.622 | 1,985.049 | 2,006.464 | 2,006.598 | 1,848.397 | 1,865.975 | 1,838.079 | 1,785.48 | 1,333.825 | 1,296.892 | 1,262.991 | 1,250.715 | 1,254.46 | 960.364 | 744.739 | 765.775 | 731.472 | 746.983 | 769.281 | 819.203 | 892.227 | 954.11 | 989.019 | 957.5 | 923.8 | 869.9 | 847.1 | 795.5 | 725 | 715 | 685.1 | 621.5 | 616.8 | 483 | 414.4 | 411.9 | 392 | 392.8 | 351.6 | 350.2 | 373.9 | 348.6 | 313.9 | 299.2 | 282.8 | 254.2 | 228.7 | 196.5 | 543.4 | 512.2 | 467.8 | 324.7 | 279.1 | 261 | 250.3 | 195.7 | 136.8 | 102.3 | 145.1 | 141.6 | 113.7 | 100.4 | 82.5 | 73.1 | 65.7 | 47.9 | 27.6 | 29.5 | 3.1 |
Total Liabilities
| 5,918 | 5,933 | 6,015 | 6,096 | 6,118 | 6,288 | 6,402 | 6,537 | 6,439 | 6,367 | 6,254 | 5,767 | 5,595 | 5,391 | 5,648 | 5,245 | 4,744 | 4,155 | 3,976 | 3,943 | 4,095 | 4,038 | 4,084 | 3,196 | 3,194 | 3,093 | 3,119 | 3,153 | 3,373 | 3,379 | 3,341 | 3,464 | 3,458 | 3,469 | 3,471 | 3,488.125 | 3,371.644 | 3,098.214 | 3,126.021 | 3,173.516 | 2,918.497 | 2,888.923 | 2,907.625 | 3,035.575 | 2,855.712 | 2,923.641 | 2,733.029 | 2,791.71 | 2,674.553 | 2,611.512 | 2,590.949 | 2,651.054 | 2,597.247 | 2,487.99 | 2,398.888 | 2,398.654 | 2,315.913 | 2,274.28 | 2,261.266 | 2,289.22 | 2,383.234 | 2,312.304 | 2,285.671 | 2,310.244 | 2,453.519 | 2,452.266 | 2,619.676 | 2,372.322 | 2,359.834 | 2,386.484 | 2,688.521 | 2,650.637 | 2,651.562 | 2,590.916 | 2,577.802 | 2,636.846 | 2,488.829 | 2,503.078 | 2,600.35 | 2,553.464 | 2,397.885 | 2,683.612 | 2,337.844 | 2,367.376 | 2,195.978 | 2,294.855 | 2,237.012 | 2,229.739 | 2,003.995 | 1,306.857 | 1,293.336 | 1,342.913 | 1,236.224 | 1,156.453 | 1,162.264 | 1,217.53 | 1,223.687 | 1,200.849 | 1,212.381 | 1,184.5 | 1,191.1 | 1,128.6 | 1,099.7 | 1,053.8 | 946.7 | 932.4 | 891.6 | 825.7 | 785.9 | 649.7 | 575.7 | 558.4 | 577.2 | 549.9 | 473.7 | 505.3 | 489.9 | 456.9 | 410.3 | 397.6 | 373.7 | 340.8 | 299.3 | 270.9 | 609.2 | 563.6 | 507.3 | 374.5 | 314.8 | 296.8 | 281 | 230.1 | 171.6 | 136.2 | 189.7 | 162.8 | 133.7 | 116.1 | 95.7 | 88.9 | 80 | 60.9 | 34.7 | 34.1 | 27.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.6 | 9.6 | 9.6 | 9.6 | 18.8 | 18.8 | 18.8 | 18.8 | 19.7 | 19.7 | 19.7 | 19.7 | 19.7 | 11.3 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.074 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.052 | 88.049 | 87.951 | 87.869 | 87.7 | 87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,813 | 2,893 | 2,910 | 2,892 | 2,878 | 2,855 | 2,872 | 2,861 | 2,890 | 2,903 | 2,897 | 2,849 | 2,822 | 2,794 | 2,796 | 2,739 | 2,736 | 2,657 | 2,620 | 2,550 | 2,532 | 2,509 | 2,497 | 2,444 | 2,430 | 2,402 | 2,375 | 2,157 | 1,884 | 2,183 | 2,185 | 2,160 | 2,167 | 2,150 | 2,140 | 2,132.521 | 2,135.145 | 2,072 | 2,067.455 | 1,910.498 | 1,933.641 | 2,032.355 | 2,061.561 | 2,043.095 | 2,042.254 | 2,055.905 | 2,403.325 | 2,399.052 | 2,438.76 | 2,403.312 | 2,359.589 | 2,297.363 | 2,294.562 | 2,224.453 | 2,162.556 | 2,129.638 | 2,126.825 | 2,090.966 | 2,066.066 | 2,029.516 | 2,020.71 | 1,985.876 | 1,911.995 | 1,828.68 | 2,035.834 | 1,949.812 | 1,887.549 | 1,823.022 | 1,799.224 | 1,741.843 | 1,621.539 | 1,548.478 | 1,494.373 | 1,486.445 | 1,435.36 | 1,397.868 | 1,355.382 | 1,320.61 | 1,282.675 | 1,265.776 | 1,225.282 | 1,203.973 | 1,165.989 | 1,187.526 | 1,182.964 | 1,141.225 | 1,112.111 | 1,126.752 | 1,107.996 | 1,095.832 | 1,184.933 | 1,141.04 | 1,108.05 | 1,054.922 | 997.553 | 967.164 | 943.831 | 872.078 | 821.398 | 774.3 | 753.3 | 696.2 | 501.3 | 473.5 | 454.5 | 419.1 | 386.3 | 256.6 | 231.4 | 195.2 | 163.5 | 145 | 133.7 | 107.5 | 44.5 | 15.1 | -4.7 | -37 | -61.1 | -84.7 | -85.9 | -96.7 | -102.9 | -101.1 | -89.9 | -89 | -84.8 | -75.6 | -83.5 | -77.5 | -73.5 | -81.8 | -73.4 | -58.8 | -52.6 | -47.2 | -42.7 | -38.5 | -35.9 | -32.4 | -26.9 | -22.8 | -14.1 | -7.5 | -3.4 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,488 | -6,404 | -6,319 | -6,301 | -6,223 | -6,217 | -6,086 | -5,944 | -5,826 | -5,730 | -5,576 | -5,521 | -5,396 | -5,429 | -5,308 | -5,313 | -5,398 | -5,365 | -5,242 | -5,151 | -5,095 | -5,120 | -5,019.803 | -4,903.559 | -4,795.074 | -4,781.293 | -4,730.523 | -4,900.957 | -4,909.062 | -4,939.072 | -4,860.992 | -4,696.836 | -4,556.614 | -4,614.423 | -4,455.84 | -4,406.847 | -4,349.653 | -4,278.794 | -4,218.147 | -4,124.358 | -4,016.255 | -3,898.393 | -3,767.509 | -3,649.212 | -3,525.193 | -3,397.244 | -3,282.969 | -3,157.001 | -3,024.243 | -2,904.973 | 0 | -3,179.513 | 10.233 | 10.167 | 10.134 | 10.009 | 10.082 | 74.879 | 80.382 | 51.571 | 25.457 | 24.319 | 24.944 | 31.343 | 26.832 | 28.516 | 31.393 | 27.13 | 22.739 | 27.105 | 26.789 | 20.142 | 16.546 | 12.831 | 10.307 | 4.385 | -1.859 | -127.477 | -78.997 | -101.846 | -94.412 | -69.867 | -16.296 | 3.048 | 32.822 | 115.323 | 81.4 | 59.5 | -448.2 | -422.9 | -389.8 | -356.3 | -327.6 | -306.4 | -272.3 | -252.7 | -235.3 | -216.5 | -195.3 | -179.8 | -170 | -159.9 | -144.4 | -131.3 | -121.4 | -111.7 | -96 | -87.9 | -78 | -70.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,681 | 1,694 | 1,660 | 1,646 | 1,637 | 1,630 | 1,608 | 1,605 | 1,611 | 1,617 | 1,608 | 1,610 | 1,613 | 8,109 | 7,995 | 7,903 | 7,888 | 7,799 | 7,761 | 7,645 | 7,496 | 7,391 | 7,266 | 7,101 | 7,015 | 6,866 | 6,873 | 6,740 | 6,736 | 6,813 | 6,762 | 6,628 | 6,531 | 6,468 | 6,466 | 6,359.721 | 6,234.505 | 6,122.032 | 6,089.659 | 6,033.942 | 6,202.677 | 6,181.97 | 6,202.643 | 6,121.029 | 5,949.643 | 5,797.869 | 5,848.346 | 5,702.569 | 5,667.605 | 5,602.606 | 5,519.419 | 5,452.671 | 5,354.173 | 5,240.896 | 5,152.241 | 5,030.38 | 4,916.369 | 4,809.215 | 4,685.762 | 4,569.675 | 4,446.633 | 4,312.803 | 4,186.737 | 1,289.91 | 4,464.393 | 1,283.798 | 1,275.858 | 1,274.948 | 1,290.437 | 1,291.432 | 1,287.198 | 1,276.367 | 1,249.208 | 1,243.499 | 1,240.814 | 1,239.876 | 1,233.614 | 1,220.415 | 1,210.875 | 1,202.869 | 1,202.089 | 1,197.628 | 1,195.57 | 1,193.807 | 1,192.173 | 1,191.213 | 1,190.031 | 1,189.923 | 1,189.366 | 1,188.314 | 1,186.121 | 1,185.574 | 1,191.835 | 1,200.292 | 1,187.557 | 1,175.651 | 1,164.369 | 1,206.069 | 1,281.361 | 1,331.2 | 1,323.2 | 1,861.1 | 1,963.5 | 1,866.5 | 1,797.3 | 1,772.1 | 1,723.6 | 1,645 | 1,592.4 | 1,570.2 | 1,548.8 | 1,526.5 | 1,510.3 | 1,546.1 | 1,535.7 | 1,458.8 | 1,444.7 | 1,420 | 1,380 | 1,274.7 | 1,266.3 | 1,239.3 | 1,205.1 | 1,041.2 | 632.2 | 591.4 | 561.3 | 526.6 | 514.9 | 510.9 | 453 | 442.5 | 427.4 | 405.2 | 185.5 | 159.6 | 126.9 | 116.6 | 116.6 | 114.2 | 111.1 | 105.7 | 100.4 | 37.7 | 16 |
Total Shareholders Equity
| 4,582 | 4,675 | 4,658 | 4,626 | 4,603 | 4,573 | 4,568 | 4,554 | 4,589 | 4,608 | 4,593 | 4,547 | 4,523 | 4,503 | 4,475 | 4,411 | 4,411 | 4,321 | 4,252 | 4,197 | 4,172 | 4,162 | 4,121 | 4,057 | 4,012 | 3,960 | 3,907 | 3,677 | 3,395 | 3,686 | 3,670 | 3,634 | 3,635 | 3,611 | 3,574 | 3,560.513 | 3,554.165 | 3,487.032 | 3,463.895 | 3,301.991 | 3,323.435 | 3,393.337 | 3,413.206 | 3,391.206 | 3,383.135 | 3,385.234 | 3,725.322 | 3,733.855 | 3,787.592 | 3,744.339 | 3,688.288 | 3,619.961 | 3,612.451 | 3,537.168 | 3,504.478 | 3,480.583 | 3,482.056 | 3,463.062 | 3,442.658 | 3,404.296 | 3,398.416 | 3,362.51 | 3,281.833 | 3,206.642 | 3,408.766 | 3,331.895 | 3,261.626 | 3,196.156 | 3,187.722 | 3,131.409 | 3,071.668 | 2,993.279 | 2,883.204 | 2,843.453 | 2,788.545 | 2,750.74 | 2,708.391 | 2,655.909 | 2,610.118 | 2,588.09 | 2,542.553 | 2,512.392 | 2,476.716 | 2,496.174 | 2,483.331 | 2,437.036 | 2,403.025 | 2,415.034 | 2,389.799 | 2,370.339 | 2,331.629 | 2,335.669 | 2,286.091 | 2,248.854 | 2,203.295 | 2,214.571 | 2,199.297 | 2,198.92 | 2,305.951 | 2,274.6 | 2,223.5 | 2,109.1 | 2,041.9 | 1,950.2 | 1,895.5 | 1,863.6 | 1,803.5 | 1,629.3 | 1,571.1 | 1,530.1 | 1,495.8 | 1,476.2 | 1,464.2 | 1,483.6 | 1,420.3 | 1,329.5 | 1,308.7 | 1,261.6 | 1,207.2 | 1,103.6 | 1,102.1 | 1,074.2 | 1,041.4 | 958.9 | 561.1 | 521.2 | 495.3 | 470.7 | 451.1 | 453.1 | 399.2 | 380.4 | 365.3 | 353.2 | 132.9 | 112.4 | 84.2 | 78.1 | 80.7 | 81.8 | 84.2 | 82.9 | 86.3 | 30.2 | 12.6 |
Total Equity
| 4,598 | 4,706 | 4,689 | 4,654 | 4,631 | 4,601 | 4,595 | 4,582 | 4,617 | 4,636 | 4,621 | 4,574 | 4,549 | 4,529 | 4,500 | 4,436 | 4,436 | 4,345 | 4,275 | 4,221 | 4,196 | 4,185 | 4,145 | 4,078 | 4,034 | 3,982 | 3,929 | 3,688 | 3,407 | 3,698 | 3,683 | 3,646 | 3,646 | 3,622 | 3,586 | 3,571.853 | 3,566.74 | 3,498.405 | 3,480.357 | 3,313.752 | 3,338.578 | 3,410.044 | 3,430.709 | 3,410.133 | 3,404.142 | 3,406.137 | 3,790.606 | 3,795.74 | 3,861.795 | 3,813.74 | 3,750.486 | 3,676.922 | 3,683.354 | 3,601.926 | 3,563.04 | 3,534.956 | 3,543.178 | 3,521.368 | 3,497.77 | 3,455.997 | 3,458.591 | 3,418.943 | 3,334.284 | 3,255.798 | 3,460.45 | 3,380.286 | 3,306.398 | 3,239.552 | 3,229.62 | 3,170.927 | 3,109.673 | 3,029.979 | 2,921.945 | 2,885.103 | 2,834.484 | 2,797.182 | 2,754.798 | 2,699.772 | 2,652.914 | 2,628.463 | 2,581.289 | 2,549.274 | 2,511.113 | 2,556.271 | 2,544.726 | 2,495.279 | 2,461 | 2,470.102 | 2,440.298 | 2,418.506 | 2,379.551 | 2,382.101 | 2,327.135 | 2,289.819 | 2,242.357 | 2,249.504 | 2,238.743 | 2,239.811 | 2,346.648 | 2,315.6 | 2,265.8 | 2,150.6 | 2,083 | 1,993.8 | 1,938.1 | 1,905.3 | 1,849.8 | 1,683.2 | 1,626.3 | 1,585.9 | 1,548.9 | 1,527.5 | 1,512.1 | 1,529.9 | 1,467.4 | 1,374.8 | 1,350.2 | 1,295.4 | 1,243.1 | 1,137.2 | 1,130.3 | 1,089.5 | 1,056.8 | 974.5 | 574.5 | 534.2 | 506.2 | 481.1 | 460.1 | 461.7 | 408.4 | 386.7 | 371.5 | 360.5 | 138.5 | 117 | 87.5 | 81.2 | 83.5 | 83.7 | 85.8 | 84 | 86.3 | 30.2 | 12.6 |
Total Liabilities & Shareholders Equity
| 719 | 10,639 | 10,704 | 10,750 | 10,749 | 10,889 | 10,997 | 11,119 | 11,056 | 11,003 | 10,875 | 10,341 | 10,144 | 9,920 | 10,148 | 9,681 | 9,180 | 8,500 | 8,251 | 8,164 | 8,291 | 8,223 | 8,229 | 7,274 | 7,228 | 7,075 | 7,048 | 6,841 | 6,780 | 7,077 | 7,024 | 7,110 | 7,104 | 7,091 | 7,057 | 7,059.978 | 6,938.384 | 6,596.619 | 6,606.378 | 6,487.268 | 6,257.075 | 6,298.967 | 6,338.334 | 6,445.708 | 6,259.854 | 6,329.778 | 6,523.635 | 6,587.45 | 6,536.348 | 6,425.252 | 6,341.435 | 6,327.976 | 6,280.601 | 6,089.916 | 5,961.928 | 5,933.61 | 5,859.091 | 5,795.648 | 5,759.036 | 5,745.217 | 5,841.825 | 5,731.247 | 5,619.955 | 5,566.042 | 5,913.969 | 5,832.552 | 5,926.074 | 5,611.874 | 5,589.454 | 5,557.411 | 5,798.194 | 5,680.616 | 5,573.507 | 5,476.019 | 5,412.286 | 5,434.028 | 5,243.627 | 5,202.85 | 5,253.264 | 5,181.927 | 4,979.174 | 5,232.886 | 4,848.957 | 4,923.647 | 4,740.704 | 4,790.134 | 4,698.012 | 4,699.841 | 4,444.293 | 3,725.363 | 3,672.887 | 3,725.014 | 3,563.359 | 3,446.272 | 3,404.621 | 3,467.034 | 3,462.43 | 3,440.66 | 3,559.029 | 3,500.1 | 3,456.9 | 3,279.2 | 3,182.7 | 3,047.6 | 2,884.8 | 2,837.7 | 2,741.4 | 2,508.9 | 2,412.2 | 2,235.6 | 2,124.6 | 2,085.9 | 2,089.3 | 2,079.8 | 1,941.1 | 1,880.1 | 1,840.1 | 1,752.3 | 1,653.4 | 1,534.8 | 1,504 | 1,430.3 | 1,356.1 | 1,245.4 | 1,183.7 | 1,097.8 | 1,013.5 | 855.6 | 774.9 | 758.5 | 689.4 | 616.8 | 543.1 | 496.7 | 328.2 | 279.8 | 221.2 | 197.3 | 179.2 | 172.6 | 165.8 | 144.9 | 121 | 64.3 | 40.3 |