United States Cellular Corporation (USM) - Quarterly Balance Statement

Home
USM
Financials

56.39 (USD) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1988 Q4	1987 Q4	1986 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	215	210	150	153	186	154	273	254	320	300	156	231	267	479	1,271	931	418	258	285	570	528	648	580	730	596	509	352	498	472	572	586	674	621	772	715.376	596.766	362.282	336.893	211.513	273.798	404.058	398.541	342.065	183.101	467.421	419.696	378.358	409.579	437.624	511.078	424.155	504.952	428.625	421.294	294.426	269.292	232.853	289.658	294.411	404.894	275.92	191.797	170.996	177.608	101.155	216.475	204.533	182.02	146.082	189.856	32.912	38.91	21.969	17.045	29.003	31.069	17.562	30.866	40.922	30.717	346.483	35.035	9.848	21.945	25.689	17.888	14.864	38.596	18.244	53.236	28.941	9.779	6.776	65.389	124.281	192.841	172.092	233.946	197.7	184	103.1	66.3	52	27	62.7	62.7	13.9	120.6	1.7	10.6	14.4	65.2	157.6	62.1	38.4	59	26.8	13.9	5.8	18	7	9	6.3	6.4	2	3.1	4.1	4.4	9.6	22.7	12.8	8.8	14.1	9	9.5	8.9	7.2	6.7	2.5	5.6	6.3	4.3	1.8	1
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	3	3	0	0	469	0	0	18	17	17	0	0	0	50	50	0	0	0	0	0	0	0	0	0	0	0	40.014	40.035	40.056	50.104	45.162	110.352	110.585	100.676	140.494	100.738	116.368	127.039	110.761	96.085	121.252	146.586	120.771	135.798	25.534	0	0	0	0	0	0	16.508	16.404	16.352	16.133	0	240.792	249.039	204.933	218.226	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.007	0.007	0.007	0.007	0.007	0.18	0.118	0.1	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	215	210	150	153	186	154	273	254	320	300	156	231	267	482	1,274	931	418	258	285	570	546	665	597	730	596	509	402	548	472	572	586	674	621	772	715.376	596.766	362.282	336.893	211.513	313.812	444.093	438.597	392.169	228.263	577.773	530.281	479.034	550.073	538.362	627.446	551.194	615.713	524.71	542.546	441.012	390.063	368.651	315.192	294.411	404.894	275.92	191.797	170.996	177.608	117.663	232.879	220.885	198.153	146.082	430.648	281.951	243.843	240.195	17.045	29.003	31.069	17.562	30.866	40.922	30.717	346.483	35.035	9.848	21.945	25.689	17.888	14.864	38.596	18.244	53.236	28.941	9.786	6.783	65.396	124.288	192.848	172.272	234.064	197.8	184.2	103.1	66.3	52	27	62.7	62.7	13.9	120.6	1.7	10.6	14.4	65.2	157.6	62.1	38.4	59	26.8	13.9	5.8	18	7	9	6.3	6.4	2	3.1	4.1	4.4	9.6	22.7	12.8	8.8	14.1	9	9.5	8.9	7.2	6.7	2.5	5.6	6.3	4.3	1.8	1
Net Receivables Numbers are in millions	952	932	958	961	988	1,013	1,076	1,076	1,044	1,020	1,169	1,103	1,100	1,118	1,123	1,119	1,076	1,026	1,056	993	959	941	976	929	875	843	843	757	732	705	727	688	680	666	672.219	628.796	562.468	558.998	556.958	516.373	480.488	484.471	586.595	560.915	368.826	397.477	446.832	466.065	431.085	397.637	516.612	469.455	462.553	405.563	424.019	415.107	411.45	404.553	421.528	447.958	447.521	414.383	419.619	443.534	442.415	415.178	435.497	429.684	409.771	382.431	407.438	393.52	396.787	367.635	367.51	325.551	323.003	309.148	317.649	323.697	305.804	279.309	286.98	273.9	268.102	245.905	315.251	296.512	265.517	219.994	247.375	307.334	276.06	198.183	219.083	216.471	201.062	184.336	195.6	199.9	215.2	149.9	160.2	160.5	144.1	128.4	129.8	117.5	114.6	92.8	95.9	96.8	104.8	77.9	77.2	77.7	65	49.8	49.2	49.7	47.7	37.4	34.6	37.7	30.8	23.8	24.8	24.7	23.6	20.8	19.1	15.1	18.5	10	9.2	7.2	11.2	8.5	9.6	8.3	8.2	5.5	1	1.2
Inventory Numbers are in millions	143	175	199	175	210	262	261	243	206	177	173	136	183	139	146	157	145	212	162	139	146	157	142	123	141	141	138	102	141	141	138	140	176	151	149.307	176.259	135.401	164.9	267.068	184.822	199.859	218.882	238.188	142.56	163.433	139.136	155.886	196.523	183.139	131.51	127.056	148.77	160.783	108.818	112.279	119.882	120.304	153.278	152.556	121.073	125.578	108.051	116.564	112.553	120.817	114.687	100.99	113.078	118.072	101.196	117.189	76.925	82.239	85.118	92.748	54.899	55.127	69.751	76.918	61.842	46.701	55.978	70.963	39.674	87.498	76.563	55.49	41.419	29.217	32.581	55.996	25.117	34.67	38.091	48.798	33.404	19.691	29.793	30	24.6	22.8	12	16.7	13.1	9.9	9.8	11.8	8.6	9.8	10.1	11.9	6.8	4.7	6.3	9.2	5.6	5.5	5	5.4	4.3	2.3	2.5	2.5	2	1.5	1.5	1.1	1.5	1.2	0.9	1	1.4	1	1.2	0.9	0.8	0.7	0.6	0.7	0.9	0.5	0.3	0.5	0.4
Other Current Assets Numbers are in millions	64	78	36	40	47	57	45	41	41	51	49	42	40	43	29	28	29	22	20	19	36	29	34	20	34	32	21	21	15	21	23	25	22	23	53.946	18.73	18.144	18.112	90.834	23.237	20.908	19.702	19.538	19.051	18.845	17.111	16.745	15.993	11.197	11.149	10.096	10.693	11.099	10.282	10.804	49.111	48.662	55.25	51.343	53.101	54.705	8.283	14.227	14.527	24.213	16.822	16.227	12.229	10.734	10.642	13.385	21.16	21.418	17.549	15.145	12.854	18.056	14.998	28.214	30.463	33.977	32.211	33.918	20.994	24.153	53.786	47.919	5.98	16.02	65.529	62.201	11.318	11.657	54.061	17.194	16.692	15.191	14.302	25.4	13.3	14.8	15.2	13.9	11.6	15	16.8	19.9	10	9.4	7.5	6.4	5.6	6.7	3.9	5	5.9	5.3	4	4.2	4.5	4.1	2.8	2.6	3.1	2.7	2.3	2	2.1	2.4	1.4	0.9	1	0.9	0.6	0.6	0.9	1	0.6	0.6	0.3	0.2	0.3	1.8	5.3
Total Current Assets Numbers are in millions	1,374	1,395	1,400	1,393	1,500	1,562	1,723	1,675	1,673	1,611	1,605	1,571	1,645	1,845	2,623	2,289	1,718	1,576	1,573	1,770	1,735	1,839	1,812	1,864	1,709	1,591	1,483	1,504	1,440	1,524	1,558	1,607	1,585	1,708	1,671.642	1,591.311	1,229.583	1,225.851	1,279.175	1,198.258	1,308.289	1,326.267	1,401.191	1,076.311	1,245.758	1,184.672	1,196.476	1,327.153	1,260.618	1,257.302	1,292.843	1,327.995	1,260.935	1,161.585	1,109.624	1,098.578	1,035.856	1,022.672	1,005.588	1,114.32	972.245	799.761	815.047	828.342	775.266	855.52	833.753	801.106	740.018	970.437	854.918	772.053	783.721	532.938	543.65	471.07	489.56	530.368	578.951	480.843	764.466	428.578	424.105	386.794	444.803	433.699	453.273	397.429	339.413	381.23	403.955	364.661	339.298	366.344	409.363	459.415	408.216	462.495	448.8	422	355.9	243.4	242.8	212.2	231.7	217.7	175.4	256.7	135.5	121	128.6	174.4	273.8	150.2	129.8	148.2	102.6	72.7	64.6	76.5	61.1	51.7	46	49.2	37	30.7	32	32.7	36.8	45.8	33.8	26.3	34.5	20.8	20.2	17.8	20.1	16.4	13.4	15.1	15.2	10.4	5.1	7.9
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	3,446	3,450	3,491	3,507	3,552	3,568	3,542	3,563	3,615	3,528	3,565	3,410	3,336	3,352	3,390	3,241	3,172	3,170	3,107	3,041	3,042	3,025	2,202	2,126	2,159	2,233	2,320	2,263	2,304	2,377	2,470	2,458	2,510	2,573	2,648.933	2,608.438	2,625.815	2,645.117	2,728.217	2,746.449	2,761.404	2,776.22	2,856.52	2,874.593	2,823.509	2,948.508	3,022.588	2,934.785	2,883.118	2,847.426	2,790.302	2,654.494	2,582.045	2,567.274	2,615.072	2,553.873	2,571.34	2,578.46	2,601.338	2,561.766	2,578.002	2,622.805	2,620.376	2,575.28	2,566.94	2,568.338	2,595.096	2,569.831	2,598.004	2,599.842	2,628.848	2,599.549	2,589.743	2,559.549	2,576.764	2,421.407	2,450.296	2,428.47	2,365.436	2,229.5	2,229.933	2,179.62	2,173.884	2,090.807	2,054.365	1,990.954	2,007.669	1,826.179	1,522.334	1,446.746	1,419.341	1,354.751	1,295.186	1,223.19	1,145.623	1,104.541	1,094.45	1,074.442	1,071	1,079.5	1,063.2	1,043.8	1,010.8	961	940.2	955.6	940.3	792.3	745.7	680.9	650.8	614.8	579.3	548.1	530	500.8	460.8	404.7	368.2	326.1	292.3	258.5	246.4	212.7	193.5	176.8	158.9	138.6	130.6	121	109.3	83.4	71.2	51.8	44.3	37.3	35	33.4	32.9	29.4	25.9	19.4	6.2	3.2
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	370	370	370	370	370	370	369.596	369.596	369.596	370.151	370.151	387.524	387.524	387.524	387.524	387.36	387.36	421.743	421.743	494.737	494.737	494.737	494.737	494.737	494.737	494.737	494.737	494.737	494.737	494.737	494.737	494.737	494.737	494.737	494.279	493.918	493.918	492.286	491.316	491.316	491.316	491.27	485.452	485.485	475.925	471.935	471.617	442.698	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	4,715	4,711	4,693	4,690	4,694	4,692	4,690	4,680	4,677	4,677	4,088	4,102	3,917	3,915	2,629	2,628	2,621	2,502	2,471	2,461	2,469	2,213	2,186	2,189	2,231	2,231	2,223	2,225	2,226	1,895	1,886	1,866	1,854	1,808	1,834.212	1,834.061	1,827.656	1,827.102	1,443.438	1,390.672	1,437.831	1,425.945	1,401.126	1,397.888	1,396.212	1,471.012	1,456.896	1,531.873	1,484.372	1,482.088	1,471.083	1,470.55	1,455.437	1,453.049	1,452.86	1,446.37	1,447.202	1,441.692	1,439.083	1,450.774	1,445.501	1,453.321	1,442.351	1,805.387	1,805.179	1,802.881	1,497.821	1,517.534	1,521.473	1,526.21	1,520.523	1,479.617	1,412.686	1,408.322	1,411.581	1,359.365	1,788.492	1,807.248	1,679.634	1,790.358	1,698.663	1,701.876	1,663.967	1,735.919	1,527.422	1,562.061	1,722.272	1,712.471	1,351.17	0	1,298.623	1,271.287	1,243.413	1,210.955	1,130.802	1,140.775	1,145.502	1,150.004	1,156.2	1,289.1	1,150.1	1,198.3	1,248.1	1,236.3	1,191.9	1,142.5	1,150.9	1,052.5	1,064.3	1,039	1,044.1	1,048.3	1,006.2	1,050.9	1,035.8	1,024.1	1,024.9	1,014.4	947.4	946.6	935	917	824.5	785.8	745.5	683.2	547.2	506.4	499.4	433.4	386.5	356.1	306.2	176.3	141.1	99.2	83.3	73.6	73	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	4,715	4,711	4,693	4,690	4,694	4,692	4,690	4,680	4,677	4,677	4,088	4,102	3,917	3,915	2,629	2,628	2,621	2,502	2,471	2,461	2,469	2,213	2,186	2,189	2,231	2,231	2,223	2,225	2,596	2,265	2,256	2,236	2,224	2,178	2,203.808	2,203.657	2,197.252	2,197.253	1,813.589	1,778.196	1,825.355	1,813.469	1,788.65	1,785.248	1,783.572	1,892.755	1,878.639	2,026.61	1,979.109	1,976.825	1,965.82	1,965.287	1,950.174	1,947.786	1,947.597	1,941.107	1,941.939	1,936.429	1,933.82	1,945.511	1,940.238	1,948.058	1,936.63	2,299.305	2,299.097	2,295.167	1,989.137	2,008.85	2,012.789	2,017.48	2,005.975	1,965.102	1,888.611	1,880.257	1,883.198	1,802.063	1,788.492	1,807.248	1,679.634	1,790.358	1,698.663	1,701.876	1,663.967	1,735.919	1,527.422	1,562.061	1,722.272	1,712.471	1,351.17	0	1,298.623	1,271.287	1,243.413	1,210.955	1,130.802	1,140.775	1,145.502	1,150.004	1,156.2	1,289.1	1,150.1	1,198.3	1,248.1	1,236.3	1,191.9	1,142.5	1,150.9	1,052.5	1,064.3	1,039	1,044.1	1,048.3	1,006.2	1,050.9	1,035.8	1,024.1	1,024.9	1,014.4	947.4	946.6	935	917	824.5	785.8	745.5	683.2	547.2	506.4	499.4	433.4	386.5	356.1	306.2	176.3	141.1	99.2	83.3	73.6	73	0	0	0	0	0
Long Term Investments Numbers are in millions	899	944	461	477	457	477	452	461	441	465	439	466	445	455	435	467	445	469	447	471	450	468	441	461	439	450	415	429	414	434	413	420	407	384	363.383	347.71	325.857	304.501	283.014	296.9	270.215	289.842	265.585	349.58	316.483	205.671	194.836	172.183	231.131	194.707	168.153	205.671	182.703	207.222	206.88	223.231	204.505	178.903	161.481	177.497	192.445	175.571	156.637	-603.323	-580.193	-570.299	0	-555.075	-582.343	-27.035	0	-28.681	-43.015	-656.375	0	0	-671.148	-676.773	0	-551.866	-529.625	-506.61	0	-476.819	-436.956	-415.115	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	765	758	523	749	732	715	708	705	705	696	674	680	668	656	674	665	613	559	0	477	538	527	0	510	522	526	0	753	799	827	0	831	827	825	0	828.563	827.339	816.999	0	790.618	822.205	830.96	0	829.247	835.808	857.439	0	861.709	840.484	812.929	61.211	742.343	684.472	624.884	0	559.746	497.797	504.822	0	518.245	498.823	481.196	0	603.323	580.193	570.299	0	555.075	582.343	27.035	0	28.681	43.015	656.375	0	28.26	671.148	676.773	0	551.866	529.625	506.61	0	476.819	436.956	415.115	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	-560	-554	182	-67	-46	-17	4	-28	-108	-102	-30	-85	-91	-75	-70	-110	-69	-25	566	71	-11	157	633	78	15	17	400	-394	-476	-403	413	-448	-462	-611	172.212	-641.295	-609.227	-583.343	383.273	-553.346	-688.501	-698.424	133.762	-655.125	-675.352	-565.41	294.911	-786.092	-769.208	-747.754	49.647	-615.189	-570.413	-546.823	54.437	-517.444	-455.789	-462.25	42.99	-475.514	-450.506	-407.436	37.352	211.042	191.249	207.049	193.888	209.667	206.6	210.435	190.875	236.803	213.944	439.542	430.416	520.827	474.502	487.178	557.906	478.473	539.824	538.883	661.691	527.184	763.544	711.298	516.627	508.214	512.446	1,844.911	603.095	572.66	568.375	604.132	781.246	757.699	792.492	872.088	824.1	666.3	710	697.2	545.9	475.3	473.9	425.6	242.3	310.7	290.1	283.7	262.4	251.8	220.5	191.9	184.5	167	164	161.6	154.6	154.8	141.9	128.9	128.5	136	121.8	122.8	117.5	97.2	91.7	89.2	87.2	77.3	84.8	79.3	74.2	66.9	58.9	55.8	53.3	121.3	103.8	91.2	53	29.2
Total Non-Current Assets Numbers are in millions	9,265	9,309	9,350	9,356	9,389	9,435	9,396	9,381	9,330	9,264	8,736	8,573	8,275	8,303	7,058	6,891	6,782	6,675	6,591	6,521	6,488	6,390	5,462	5,364	5,366	5,457	5,358	5,276	5,637	5,500	5,552	5,497	5,506	5,349	5,388.336	5,347.073	5,367.036	5,380.527	5,208.093	5,058.817	4,990.678	5,012.067	5,044.517	5,183.543	5,084.02	5,338.963	5,390.974	5,209.195	5,164.634	5,084.133	5,035.133	4,952.606	4,828.981	4,800.343	4,823.986	4,760.513	4,759.792	4,736.364	4,739.629	4,727.505	4,759.002	4,820.194	4,750.995	5,085.627	5,057.286	5,070.554	4,778.121	4,788.348	4,817.393	4,827.757	4,825.698	4,801.454	4,692.298	4,879.348	4,890.378	4,772.557	4,713.29	4,722.896	4,602.976	4,498.331	4,468.42	4,420.379	4,499.542	4,353.91	4,345.331	4,264.313	4,246.568	4,046.864	3,385.95	3,291.657	3,321.059	3,198.698	3,106.974	3,038.277	3,057.671	3,003.015	3,032.444	3,096.534	3,051.3	3,034.9	2,923.3	2,939.3	2,804.8	2,672.6	2,606	2,523.7	2,333.5	2,155.5	2,100.1	2,003.6	1,957.3	1,914.9	1,806	1,790.9	1,750.3	1,691.9	1,649.7	1,580.7	1,470.2	1,427.5	1,369.2	1,304.4	1,199.4	1,134.5	1,060.8	982.8	823.6	742.2	721.7	643.6	583	516.8	462.2	307.4	259.6	203.4	177.2	162.8	159.2	150.7	129.7	110.6	59.2	32.4
Total Assets Numbers are in millions	10,639	10,704	10,750	10,749	10,889	10,997	11,119	11,056	11,003	10,875	10,341	10,144	9,920	10,148	9,681	9,180	8,500	8,251	8,164	8,291	8,223	8,229	7,274	7,228	7,075	7,048	6,841	6,780	7,077	7,024	7,110	7,104	7,091	7,057	7,059.978	6,938.384	6,596.619	6,606.378	6,487.268	6,257.075	6,298.967	6,338.334	6,445.708	6,259.854	6,329.778	6,523.635	6,587.45	6,536.348	6,425.252	6,341.435	6,327.976	6,280.601	6,089.916	5,961.928	5,933.61	5,859.091	5,795.648	5,759.036	5,745.217	5,841.825	5,731.247	5,619.955	5,566.042	5,913.969	5,832.552	5,926.074	5,611.874	5,589.454	5,557.411	5,798.194	5,680.616	5,573.507	5,476.019	5,412.286	5,434.028	5,243.627	5,202.85	5,253.264	5,181.927	4,979.174	5,232.886	4,848.957	4,923.647	4,740.704	4,790.134	4,698.012	4,699.841	4,444.293	3,725.363	3,672.887	3,725.014	3,563.359	3,446.272	3,404.621	3,467.034	3,462.43	3,440.66	3,559.029	3,500.1	3,456.9	3,279.2	3,182.7	3,047.6	2,884.8	2,837.7	2,741.4	2,508.9	2,412.2	2,235.6	2,124.6	2,085.9	2,089.3	2,079.8	1,941.1	1,880.1	1,840.1	1,752.3	1,653.4	1,534.8	1,504	1,430.3	1,356.1	1,245.4	1,183.7	1,097.8	1,013.5	855.6	774.9	758.5	689.4	616.8	543.1	496.7	328.2	279.8	221.2	197.3	179.2	172.6	165.8	144.9	121	64.3	40.3
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	268	229	241	406	249	206	356	340	314	272	360	364	283	276	387	307	285	321	304	329	313	355	313	314	241	275	310	259	250	208	309	300	294	295	274.807	362.268	274.844	245.17	306.845	395.484	348.223	347.459	405.583	334.047	341.581	281.762	310.936	250.681	239.95	295.605	303.779	372.764	306.202	288.407	281.601	251.833	273.993	265.802	311.02	243.986	224.576	225.286	258.398	273.393	264.886	258.256	260.791	253.351	247.56	233.813	254.871	259.87	272.708	258.069	305.636	218.885	214.815	203.178	260.24	217.39	194.092	218.301	285.56	185.065	210.033	248.711	306.887	211.129	177.745	164.534	196.76	182.249	171.405	179.079	212.347	174.631	137.565	125.295	147.1	158.2	150.9	168.8	11.5	136.4	130.8	105.1	103.7	85.8	77.4	74.3	69.4	47.9	45.8	43.9	73.6	57.4	60.2	49.8	52.8	46	42.8	30.3	43.6	32.3	21.2	17	28	18	18.1	16.9	22.2	24	26.1	15.6	14.2	13.8	10	8	8.8	8.1	8.1	0	0	0
Short Term Debt Numbers are in millions	154	154	155	153	188	148	146	144	141	137	132	129	128	122	118	115	116	115	113	123	120	118	19	19	18	18	18	18	11	11	11	11	11	11	11.313	8.501	0.057	0.057	0.046	0.046	0.046	0.166	0.166	0.102	0.1	0.093	0.092	0.127	0.127	0.127	0.127	0.101	0.101	0.101	0.101	0.091	0.086	0.084	0.076	10.088	10.088	10.086	10.258	-64.818	50	-37.468	-0.026	-46.481	-31.989	60	35	150	105	85	135	25.914	50	135	30	58	415.391	88	108	470	605	564.2	505.2	380	15	233	264	151	96	55	55	0	0	0	0	0	0	0	0	0	0	0	1.3	1.4	24.9	24.9	24.5	24.5	22.2	22.1	32.3	19.4	19.4	20.3	21.4	21	21.1	21.1	12.7	12.7	12.3	6.8	8.9	5.3	5.3	4	3.4	3.2	2.8	25.1	2.5	2.5	1.8	1.8	3.9	3.7	3.3	1.1	0	18.2
Tax Payables Numbers are in millions	41	49	32	35	32	33	35	36	37	34	33	32	46	47	48	44	30	27	30	88	32	34	30	52	58	58	56	65	79	58	39	29	35	24	28.448	121.177	97.537	139.407	36.652	55.091	51.249	58.574	73.82	102.51	183.312	43.357	35.834	60.695	44.25	38.999	34.095	43.91	41.421	36.263	39.299	78.686	90.802	83.876	34.583	56.5	58.433	34.729	17.643	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	236	235	229	222	231	229	239	218	197	200	191	161	153	158	151	126	139	139	148	155	164	164	157	145	127	132	185	176	183	180	190	204	231	245	250.983	236.568	280.715	301.419	287.562	294.377	267.533	255.23	256.74	212.733	198.799	202.209	192.113	208.042	202.485	190.866	181.355	177.123	168.803	156.673	146.428	142.22	144.101	140.651	143.76	146.224	145.71	149.69	151.082	152.988	153.86	149.96	102.355	143.923	141.116	135.149	91.14	119.782	109.294	107.696	75.083	103.146	109.054	107.909	133.86	104.162	102.638	100.85	0	94.032	92.898	86.676	0	59.174	66.915	26.291	22.185	91.279	61.423	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	228	219	276	250	340	370	454	397	330	264	220	202	187	183	215	182	157	147	185	242	150	165	202	211	204	191	220	220	207	188	208	180	183	172	210.835	279.215	272.958	315.188	262.441	255.325	255.408	265.216	343.684	305.498	361.411	201.504	251.858	213.25	200.151	159.695	237.019	187.692	169.698	172.61	237.865	224.109	216.21	212.698	189.709	215.669	191.558	184.789	182.145	253.013	176.869	456.703	241.123	247.261	231.748	471.406	475.699	364.397	349.626	141.949	138.541	141.262	144.16	147.799	122.766	169.936	105.516	92.614	188.336	113.056	90.032	74.434	166.937	99.232	86.833	124.772	94.193	80.224	80.642	158.904	130.98	156.829	109.174	98.067	79.9	109.1	107.8	83.8	246.8	85.3	86.6	101.4	99.2	81.9	64.4	62.1	52.6	112.8	89.1	56.1	49.2	39.2	28.7	26.3	24.2	23.9	22.7	19.2	18.1	20.8	17.9	15.7	12.9	12.4	12.4	9.8	8.8	7.6	5	3.9	4.5	3.7	3.9	3.4	3.1	2.5	1.6	6	0	6.4
Total Current Liabilities Numbers are in millions	886	837	901	1,031	1,008	953	1,195	1,099	982	873	903	856	751	739	871	730	697	722	750	849	747	802	691	689	590	616	733	673	651	587	718	695	719	723	747.938	886.552	828.574	861.834	856.894	945.232	871.21	868.071	1,006.173	852.38	901.891	685.568	754.999	672.1	642.713	646.293	722.28	737.68	644.804	617.791	665.995	618.253	634.39	619.235	644.565	615.967	571.932	569.851	601.883	614.576	645.615	827.451	604.243	598.054	588.435	900.368	856.71	894.049	836.628	592.714	654.26	489.207	518.029	593.886	546.866	549.488	817.637	499.765	581.896	862.153	997.963	974.021	979.024	749.535	346.493	548.597	577.138	504.752	409.47	392.983	398.327	331.46	246.739	223.362	227	267.3	258.7	252.6	258.3	221.7	217.4	206.5	204.2	169.1	166.7	161.3	146.5	185.2	157.1	122.1	155.1	116	108.3	96.4	98.4	90.9	86.6	70.6	74.4	65.8	51.4	39.5	49.8	35.7	35.8	30.7	34.4	34.8	33.9	44.6	21.2	20	15.7	13.2	15.8	14.3	13	7.1	4.6	24.6
Non-Current Liabilities:
Long Term Debt Numbers are in millions	2,887	3,029	3,875	3,737	3,941	4,133	4,030	3,974	3,990	4,102	3,617	3,494	3,600	3,860	3,364	2,985	2,499	2,368	2,367	2,456	2,454	2,459	1,605	1,609	1,614	1,618	1,622	1,626	1,613	1,616	1,618	1,621	1,623	1,626	1,628.507	1,368.656	1,151.999	1,151.901	1,151.819	876.756	876.715	878.127	878.032	878.939	879.121	878.975	878.858	880.486	880.623	880.486	880.32	880.411	880.3	868.102	867.941	867.79	867.88	867.662	867.522	997.552	997.651	997.534	996.636	1,006.431	1,007.054	1,006.395	1,002.293	1,002.18	1,002.066	1,001.953	1,001.839	1,001.725	1,001.612	1,161.354	1,161.241	1,161.127	1,161.014	1,160.9	1,160.786	1,160.673	1,160.559	1,146.764	1,144.344	813.212	810.921	808.685	806.46	849.29	567.236	405.167	403.156	406.756	423.529	435.664	448.817	490.456	552.933	547.145	546.3	543.9	539.9	535.7	531.5	527.4	523.3	519.3	515.3	511.5	386.5	328.2	330.7	332.8	337	336	334.5	344.3	342	303.5	290.6	277.2	250.5	225	192.7	528.3	509.6	464.8	322.4	49.1	49.3	45.7	27	134.6	100.1	143	10.7	111.9	98.3	80.5	9.3	63.6	45.9	6.8	0	0
Deferred Revenue Non-Current Numbers are in millions	822	827	0	-761	-744	0	0	0	-705	0	574	0	183	-10	-885	-887	-885	316	308	302	289	285	379	375	356	348	336	320	315	310	301	310	299	295	289.852	286.963	289.124	288.668	303.786	304.884	317.882	329.924	314.537	294.606	306.309	310.581	307.542	259.499	0	812.929	0	235.032	277.543	287.217	0	269.333	273.467	268.795	262.412	250.762	243.258	236.478	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	765	758	755	749	732	715	708	705	705	696	674	680	668	656	633	665	613	559	507	477	538	527	510	510	522	526	461	753	799	827	826	831	827	825	820.731	828.563	827.339	816.999	859.867	790.618	822.205	830.96	836.297	829.247	835.808	857.439	849.818	861.709	840.484	250.177	799.19	742.343	684.472	624.884	579.769	559.746	497.797	504.822	513.994	518.245	498.823	481.196	478.106	603.323	580.193	570.299	554.412	555.075	0	582.58	601.535	582.328	603.283	656.375	660.667	657.452	671.148	676.773	680.278	551.866	529.625	506.61	443.033	487.589	447.194	424.812	424.728	394.013	384.114	330.83	354.153	314.255	311.43	326.497	357.775	388.593	390.274	432.459	402	370.6	321.5	304.7	258.1	192.5	186.7	161.4	100.7	99.8	91.5	83.7	78.8	57	53.8	13.9	14.3	27.9	5.3	6.8	5	4.5	2.7	2.7	2.4	0	0	0	1.4	0	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.5	1.4	1.4	1.4	1.5	1.4	1.8	0	0
Other Non-Current Liabilities Numbers are in millions	573	564	565	1,362	1,351	601	604	661	1,395	583	-1	565	189	403	1,262	1,251	1,231	11	11	11	10	11	11	11	11	11	1	1	1	1	1	1	1	2	1.097	0.91	1.178	6.619	1.15	1.007	0.911	0.543	0.536	0.54	0.512	0.466	0.493	0.759	247.692	1.064	249.264	1.781	0.871	0.894	284.949	0.791	0.746	0.752	0.727	0.708	0.64	0.612	233.619	229.189	219.404	215.531	211.374	204.525	795.983	203.62	190.553	173.46	149.393	167.359	160.678	181.043	152.887	168.791	165.534	135.858	175.791	184.705	198.103	33.024	38.777	29.494	19.527	11.157	9.014	8.742	8.466	10.461	12.024	7.12	12.611	13.178	10.903	9.415	9.2	9.3	8.5	6.7	5.9	5.1	5	4.4	5.5	5.5	5	2.5	2.4	2.2	2	1.7	1.4	1.7	1.3	3.6	3.6	1.1	1	1	1.4	15.1	2.6	3	0.9	230	210.3	203.2	167.3	0.8	0.8	0.7	129.5	0.3	0.7	0.6	62.4	0.6	0.6	19	0	0
Total Non-Current Liabilities Numbers are in millions	5,047	5,178	5,195	5,087	5,280	5,449	5,342	5,340	5,385	5,381	4,864	4,739	4,640	4,909	4,374	4,014	3,458	3,254	3,193	3,246	3,291	3,282	2,505	2,505	2,503	2,503	2,420	2,700	2,728	2,754	2,746	2,763	2,750	2,748	2,740.187	2,485.092	2,269.64	2,264.187	2,316.622	1,973.265	2,017.713	2,039.554	2,029.402	2,003.332	2,021.75	2,047.461	2,036.711	2,002.453	1,968.799	1,944.656	1,928.774	1,859.567	1,843.186	1,781.097	1,732.659	1,697.66	1,639.89	1,642.031	1,644.655	1,767.267	1,740.372	1,715.82	1,708.361	1,838.943	1,806.651	1,792.225	1,768.079	1,761.78	1,798.049	1,788.153	1,793.927	1,757.513	1,754.288	1,985.088	1,982.586	1,999.622	1,985.049	2,006.464	2,006.598	1,848.397	1,865.975	1,838.079	1,785.48	1,333.825	1,296.892	1,262.991	1,250.715	1,254.46	960.364	744.739	765.775	731.472	746.983	769.281	819.203	892.227	954.11	989.019	957.5	923.8	869.9	847.1	795.5	725	715	685.1	621.5	616.8	483	414.4	411.9	392	392.8	351.6	350.2	373.9	348.6	313.9	299.2	282.8	254.2	228.7	196.5	543.4	512.2	467.8	324.7	279.1	261	250.3	195.7	136.8	102.3	145.1	141.6	113.7	100.4	82.5	73.1	65.7	47.9	27.6	29.5	3.1
Total Liabilities Numbers are in millions	5,933	6,015	6,096	6,118	6,288	6,402	6,537	6,439	6,367	6,254	5,767	5,595	5,391	5,648	5,245	4,744	4,155	3,976	3,943	4,095	4,038	4,084	3,196	3,194	3,093	3,119	3,153	3,373	3,379	3,341	3,464	3,458	3,469	3,471	3,488.125	3,371.644	3,098.214	3,126.021	3,173.516	2,918.497	2,888.923	2,907.625	3,035.575	2,855.712	2,923.641	2,733.029	2,791.71	2,674.553	2,611.512	2,590.949	2,651.054	2,597.247	2,487.99	2,398.888	2,398.654	2,315.913	2,274.28	2,261.266	2,289.22	2,383.234	2,312.304	2,285.671	2,310.244	2,453.519	2,452.266	2,619.676	2,372.322	2,359.834	2,386.484	2,688.521	2,650.637	2,651.562	2,590.916	2,577.802	2,636.846	2,488.829	2,503.078	2,600.35	2,553.464	2,397.885	2,683.612	2,337.844	2,367.376	2,195.978	2,294.855	2,237.012	2,229.739	2,003.995	1,306.857	1,293.336	1,342.913	1,236.224	1,156.453	1,162.264	1,217.53	1,223.687	1,200.849	1,212.381	1,184.5	1,191.1	1,128.6	1,099.7	1,053.8	946.7	932.4	891.6	825.7	785.9	649.7	575.7	558.4	577.2	549.9	473.7	505.3	489.9	456.9	410.3	397.6	373.7	340.8	299.3	270.9	609.2	563.6	507.3	374.5	314.8	296.8	281	230.1	171.6	136.2	189.7	162.8	133.7	116.1	95.7	88.9	80	60.9	34.7	34.1	27.7
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9.6	9.6	9.6	9.6	18.8	18.8	18.8	18.8	19.7	19.7	19.7	19.7	19.7	11.3	6.8	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	88	88	88	88	88	88	88	88	88	88	88	88	88	88	88	88	88	88	88	88	88	88	88	88	88	88	88	88	88	88	88	88	88	88	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.074	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.052	88.049	87.951	87.869	87.7	87.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	2,893	2,910	2,892	2,878	2,855	2,872	2,861	2,890	2,903	2,897	2,849	2,822	2,794	2,796	2,739	2,736	2,657	2,620	2,550	2,532	2,509	2,497	2,444	2,430	2,402	2,375	2,157	1,884	2,183	2,185	2,160	2,167	2,150	2,140	2,132.521	2,135.145	2,072	2,067.455	1,910.498	1,933.641	2,032.355	2,061.561	2,043.095	2,042.254	2,055.905	2,403.325	2,399.052	2,438.76	2,403.312	2,359.589	2,297.363	2,294.562	2,224.453	2,162.556	2,129.638	2,126.825	2,090.966	2,066.066	2,029.516	2,020.71	1,985.876	1,911.995	1,828.68	2,035.834	1,949.812	1,887.549	1,823.022	1,799.224	1,741.843	1,621.539	1,548.478	1,494.373	1,486.445	1,435.36	1,397.868	1,355.382	1,320.61	1,282.675	1,265.776	1,225.282	1,203.973	1,165.989	1,187.526	1,182.964	1,141.225	1,112.111	1,126.752	1,107.996	1,095.832	1,184.933	1,141.04	1,108.05	1,054.922	997.553	967.164	943.831	872.078	821.398	774.3	753.3	696.2	501.3	473.5	454.5	419.1	386.3	256.6	231.4	195.2	163.5	145	133.7	107.5	44.5	15.1	-4.7	-37	-61.1	-84.7	-85.9	-96.7	-102.9	-101.1	-89.9	-89	-84.8	-75.6	-83.5	-77.5	-73.5	-81.8	-73.4	-58.8	-52.6	-47.2	-42.7	-38.5	-35.9	-32.4	-26.9	-22.8	-14.1	-7.5	-3.4
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	-6,488	-6,404	-6,319	-6,301	-6,223	-6,217	-6,086	-5,944	-5,826	-5,730	-5,576	-5,521	-5,396	-5,429	-5,308	-5,313	-5,398	-5,365	-5,242	-5,151	-5,095	-5,120	-5,019.803	-4,903.559	-4,795.074	-4,781.293	-4,730.523	-4,900.957	-4,909.062	-4,939.072	-4,860.992	-4,696.836	-4,556.614	-4,614.423	-4,455.84	-4,406.847	-4,349.653	-4,278.794	-4,218.147	-4,124.358	-4,016.255	-3,898.393	-3,767.509	-3,649.212	-3,525.193	-3,397.244	-3,282.969	-3,157.001	-3,024.243	-2,904.973	0	-3,179.513	10.233	10.167	10.134	10.009	10.082	74.879	80.382	51.571	25.457	24.319	24.944	31.343	26.832	28.516	31.393	27.13	22.739	27.105	26.789	20.142	16.546	12.831	10.307	4.385	-1.859	-127.477	-78.997	-101.846	-94.412	-69.867	-16.296	3.048	32.822	115.323	81.4	59.5	-448.2	-422.9	-389.8	-356.3	-327.6	-306.4	-272.3	-252.7	-235.3	-216.5	-195.3	-179.8	-170	-159.9	-144.4	-131.3	-121.4	-111.7	-96	-87.9	-78	-70.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	1,694	1,660	1,646	1,637	1,630	1,608	1,605	1,611	1,617	1,608	1,610	1,613	8,109	7,995	7,903	7,888	7,799	7,761	7,645	7,496	7,391	7,266	7,101	7,015	6,866	6,873	6,740	6,736	6,813	6,762	6,628	6,531	6,468	6,466	6,359.721	6,234.505	6,122.032	6,089.659	6,033.942	6,202.677	6,181.97	6,202.643	6,121.029	5,949.643	5,797.869	5,848.346	5,702.569	5,667.605	5,602.606	5,519.419	5,452.671	5,354.173	5,240.896	5,152.241	5,030.38	4,916.369	4,809.215	4,685.762	4,569.675	4,446.633	4,312.803	4,186.737	1,289.91	4,464.393	1,283.798	1,275.858	1,274.948	1,290.437	1,291.432	1,287.198	1,276.367	1,249.208	1,243.499	1,240.814	1,239.876	1,233.614	1,220.415	1,210.875	1,202.869	1,202.089	1,197.628	1,195.57	1,193.807	1,192.173	1,191.213	1,190.031	1,189.923	1,189.366	1,188.314	1,186.121	1,185.574	1,191.835	1,200.292	1,187.557	1,175.651	1,164.369	1,206.069	1,281.361	1,331.2	1,323.2	1,861.1	1,963.5	1,866.5	1,797.3	1,772.1	1,723.6	1,645	1,592.4	1,570.2	1,548.8	1,526.5	1,510.3	1,546.1	1,535.7	1,458.8	1,444.7	1,420	1,380	1,274.7	1,266.3	1,239.3	1,205.1	1,041.2	632.2	591.4	561.3	526.6	514.9	510.9	453	442.5	427.4	405.2	185.5	159.6	126.9	116.6	116.6	114.2	111.1	105.7	100.4	37.7	16
Total Shareholders Equity Numbers are in millions	4,675	4,658	4,626	4,603	4,573	4,568	4,554	4,589	4,608	4,593	4,547	4,523	4,503	4,475	4,411	4,411	4,321	4,252	4,197	4,172	4,162	4,121	4,057	4,012	3,960	3,907	3,677	3,395	3,686	3,670	3,634	3,635	3,611	3,574	3,560.513	3,554.165	3,487.032	3,463.895	3,301.991	3,323.435	3,393.337	3,413.206	3,391.206	3,383.135	3,385.234	3,725.322	3,733.855	3,787.592	3,744.339	3,688.288	3,619.961	3,612.451	3,537.168	3,504.478	3,480.583	3,482.056	3,463.062	3,442.658	3,404.296	3,398.416	3,362.51	3,281.833	3,206.642	3,408.766	3,331.895	3,261.626	3,196.156	3,187.722	3,131.409	3,071.668	2,993.279	2,883.204	2,843.453	2,788.545	2,750.74	2,708.391	2,655.909	2,610.118	2,588.09	2,542.553	2,512.392	2,476.716	2,496.174	2,483.331	2,437.036	2,403.025	2,415.034	2,389.799	2,370.339	2,331.629	2,335.669	2,286.091	2,248.854	2,203.295	2,214.571	2,199.297	2,198.92	2,305.951	2,274.6	2,223.5	2,109.1	2,041.9	1,950.2	1,895.5	1,863.6	1,803.5	1,629.3	1,571.1	1,530.1	1,495.8	1,476.2	1,464.2	1,483.6	1,420.3	1,329.5	1,308.7	1,261.6	1,207.2	1,103.6	1,102.1	1,074.2	1,041.4	958.9	561.1	521.2	495.3	470.7	451.1	453.1	399.2	380.4	365.3	353.2	132.9	112.4	84.2	78.1	80.7	81.8	84.2	82.9	86.3	30.2	12.6
Total Equity Numbers are in millions	4,706	4,689	4,654	4,631	4,601	4,595	4,582	4,617	4,636	4,621	4,574	4,549	4,529	4,500	4,436	4,436	4,345	4,275	4,221	4,196	4,185	4,145	4,078	4,034	3,982	3,929	3,688	3,407	3,698	3,683	3,646	3,646	3,622	3,586	3,571.853	3,566.74	3,498.405	3,480.357	3,313.752	3,338.578	3,410.044	3,430.709	3,410.133	3,404.142	3,406.137	3,790.606	3,795.74	3,861.795	3,813.74	3,750.486	3,676.922	3,683.354	3,601.926	3,563.04	3,534.956	3,543.178	3,521.368	3,497.77	3,455.997	3,458.591	3,418.943	3,334.284	3,255.798	3,460.45	3,380.286	3,306.398	3,239.552	3,229.62	3,170.927	3,109.673	3,029.979	2,921.945	2,885.103	2,834.484	2,797.182	2,754.798	2,699.772	2,652.914	2,628.463	2,581.289	2,549.274	2,511.113	2,556.271	2,544.726	2,495.279	2,461	2,470.102	2,440.298	2,418.506	2,379.551	2,382.101	2,327.135	2,289.819	2,242.357	2,249.504	2,238.743	2,239.811	2,346.648	2,315.6	2,265.8	2,150.6	2,083	1,993.8	1,938.1	1,905.3	1,849.8	1,683.2	1,626.3	1,585.9	1,548.9	1,527.5	1,512.1	1,529.9	1,467.4	1,374.8	1,350.2	1,295.4	1,243.1	1,137.2	1,130.3	1,089.5	1,056.8	974.5	574.5	534.2	506.2	481.1	460.1	461.7	408.4	386.7	371.5	360.5	138.5	117	87.5	81.2	83.5	83.7	85.8	84	86.3	30.2	12.6
Total Liabilities & Shareholders Equity Numbers are in millions	10,639	10,704	10,750	10,749	10,889	10,997	11,119	11,056	11,003	10,875	10,341	10,144	9,920	10,148	9,681	9,180	8,500	8,251	8,164	8,291	8,223	8,229	7,274	7,228	7,075	7,048	6,841	6,780	7,077	7,024	7,110	7,104	7,091	7,057	7,059.978	6,938.384	6,596.619	6,606.378	6,487.268	6,257.075	6,298.967	6,338.334	6,445.708	6,259.854	6,329.778	6,523.635	6,587.45	6,536.348	6,425.252	6,341.435	6,327.976	6,280.601	6,089.916	5,961.928	5,933.61	5,859.091	5,795.648	5,759.036	5,745.217	5,841.825	5,731.247	5,619.955	5,566.042	5,913.969	5,832.552	5,926.074	5,611.874	5,589.454	5,557.411	5,798.194	5,680.616	5,573.507	5,476.019	5,412.286	5,434.028	5,243.627	5,202.85	5,253.264	5,181.927	4,979.174	5,232.886	4,848.957	4,923.647	4,740.704	4,790.134	4,698.012	4,699.841	4,444.293	3,725.363	3,672.887	3,725.014	3,563.359	3,446.272	3,404.621	3,467.034	3,462.43	3,440.66	3,559.029	3,500.1	3,456.9	3,279.2	3,182.7	3,047.6	2,884.8	2,837.7	2,741.4	2,508.9	2,412.2	2,235.6	2,124.6	2,085.9	2,089.3	2,079.8	1,941.1	1,880.1	1,840.1	1,752.3	1,653.4	1,534.8	1,504	1,430.3	1,356.1	1,245.4	1,183.7	1,097.8	1,013.5	855.6	774.9	758.5	689.4	616.8	543.1	496.7	328.2	279.8	221.2	197.3	179.2	172.6	165.8	144.9	121	64.3	40.3

United States Cellular Corporation

NYSE:USM Add to watchlist

NYSE:USM