United States Lime & Minerals, Inc.
NASDAQ:USLM
142.58 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 33.353 | 26.057 | 22.439 | 17 | 20.733 | 19.712 | 17.104 | 10.797 | 15.726 | 10.238 | 8.668 | 7.613 | 11.308 | 11.093 | 7.031 | 7.254 | 9.324 | 6.101 | 5.544 | 4.993 | 9.902 | 6.033 | 5.128 | 4.231 | 4.554 | 6.638 | 4.262 | 11.583 | 5.667 | 5.278 | 4.62 | 3.92 | 6.081 | 3.687 | 4.066 | 2.286 | 5.676 | 2.559 | 2.365 | 3.731 | 5.426 | 5.718 | 4.492 | 2.629 | 4.789 | 4.625 | 2.757 | 3.792 | 3.947 | 4.06 | 4.624 | 4.515 | 7.062 | 5.796 | 4.813 | 3.169 | 4.546 | 5.663 | 4.662 | 3.033 | 4.495 | 3.406 | 2.736 | 1.058 | 4.475 | 6.057 | 2.843 | 2.038 | 3.182 | 3.167 | 2.059 | 2.155 | 3.906 | 4.343 | 2.297 | 1.601 | 1.943 | 2.909 | 1.495 | 1.317 | 1.73 | 2.452 | 0.83 | 0.677 | 1.642 | 1.812 | -0.271 | 0.005 | 0.585 | 0.517 | -0.471 | 0.027 | 0.875 | 1.036 | -0.165 | -0.995 | 0.285 | 0.157 | 0.262 | 0.533 | 1.1 | 0.4 | 0.5 | 0.8 | 0.7 | 1.1 | 0.3 | 0.1 | 1.3 | 2.2 | -0.5 | 0.1 | 0.5 | 1.5 | 0.5 | 0.9 | 1.5 | 1.5 | 0.4 | 0.4 | 1.1 | 1.2 | -0.7 | 0.3 | 0.3 | 0.5 | -1 | -0.5 |
Depreciation & Amortization
| 6.108 | 5.963 | 6.054 | 6.044 | 5.934 | 6.006 | 5.828 | 11.403 | 5.715 | 5.546 | 5.25 | 5.266 | 5.057 | 5.234 | 5.341 | 5.22 | 4.843 | 4.798 | 4.655 | 5.712 | 4.773 | 3.994 | 4.121 | 4.75 | 4.56 | 4.476 | 4.23 | 16.549 | 4.368 | 4.081 | 4.29 | 16.141 | 4.124 | 3.976 | 3.992 | 16.033 | 4.005 | 3.782 | 3.992 | 14.903 | 3.921 | 3.676 | 3.601 | 14.498 | 3.688 | 3.669 | 3.729 | 15.044 | 0 | 0 | 3.64 | 13.781 | 0 | -0.001 | 3.414 | 13.611 | 0 | 0 | 3.27 | 13.475 | 0 | 0 | 3.483 | 3.46 | 3.483 | 3.277 | 3.255 | 3.51 | 3.242 | 3.215 | 2.936 | 2.827 | 2.523 | 2.494 | 2.323 | 2.031 | 2.333 | 2.088 | 1.995 | 1.962 | 2.861 | 2.168 | 1.807 | 1.715 | 1.699 | 1.662 | 1.631 | 1.657 | 1.721 | 1.627 | 1.652 | 1.52 | 1.781 | 1.658 | 1.381 | 1.722 | 1.166 | 1.207 | 1.225 | 1.245 | 1.3 | 1.1 | 1.1 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 1 | 1.2 | 1.2 | 0.8 | 1 | 0.9 | 1 | 0.8 | 0.8 | 0.9 | 0.8 | 0.81 | 0.98 | 1.03 | 1.3 | 1.2 | 1 | 1 | 1.4 |
Deferred Income Tax
| -0.424 | -0.163 | -0.238 | -0.604 | 0.134 | -0.292 | -0.161 | 0.343 | 0.964 | 0.782 | 0.438 | -0.525 | 0.27 | 1.029 | 0.75 | -0.056 | 1.885 | 1.494 | 0.99 | 0.849 | 1.38 | 1.373 | 1.246 | -1.099 | -0.038 | 0.686 | 0.471 | -6.369 | -0.391 | -0.287 | -0.565 | 0.337 | 0.215 | 0.038 | 0.058 | 0.126 | -0.125 | -0.235 | 0.007 | 0.894 | -0.081 | 0.08 | 0.085 | 0.496 | 0.608 | 0.68 | 0.009 | 0.27 | 0.867 | 0.494 | 0.5 | 0.165 | 2.148 | 0.76 | 0.581 | 0.572 | 0.757 | 1.021 | 0.74 | 0.114 | 0.346 | 0.772 | 0.45 | 0.398 | 0.49 | 1.029 | 0.443 | 0.637 | 0.455 | 0.397 | 0.31 | 0.074 | 0.805 | 0.703 | 0.189 | -0.29 | 0 | 0 | 0.108 | 0.665 | 0.399 | 0.551 | 0.217 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.241 | 0 | 0 | -0.076 | 0.029 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | -0.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.203 | 1.146 | 1.241 | 0.786 | 0.788 | 0.796 | 0.812 | 0.704 | 0.641 | 0.64 | 0.651 | 0.558 | 0.56 | 0.571 | 0.547 | 0.571 | 0.502 | 0.463 | 0.379 | 0.42 | 0.413 | 0.382 | 0.309 | 0.345 | 0.431 | 0.397 | 0.316 | 0.332 | 0.418 | 0.366 | 0.289 | 0.258 | 0.293 | 0.262 | 0.223 | 0.291 | 0.333 | 0.307 | 0.268 | 0.28 | 0.298 | 0.291 | 0.233 | 0.25 | 0.224 | 0.229 | 0.231 | 0.26 | 0.281 | 0.279 | 0.262 | 0.225 | 0.209 | 0.209 | 0.205 | 0.239 | 0.176 | 0.208 | 0.114 | 0.284 | 0.047 | 0.142 | 0.103 | 0.627 | 0 | 0 | 0.122 | 0.595 | 0 | 0 | 0.106 | 0.395 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.197 | -11.846 | -2.238 | 3.895 | -3.185 | -6.595 | -2.871 | 3.015 | -1.297 | -2.938 | -6.898 | -1.319 | -0.563 | -2.096 | -2.052 | 1.811 | -1.779 | 2.513 | -0.049 | -1.145 | -0.325 | 0.778 | -3.72 | -1.321 | 4.093 | -0.494 | -2.978 | 0.637 | -2.756 | 1.068 | -2.549 | 2.835 | 0.235 | -0.93 | -0.508 | 2.594 | -0.768 | -0.171 | 0.88 | -0.053 | -2.227 | 2.364 | -4.653 | 2.455 | 2.347 | -2.104 | -1.323 | -1.425 | 0.13 | 0.039 | -1.928 | 1.091 | -0.424 | 0.826 | -3.596 | -0.861 | 2.981 | -0.525 | -2.935 | 0.769 | 4.226 | -2.241 | -0.556 | 1.058 | -0.38 | -2.397 | -3.475 | 1.268 | 1.291 | -0.128 | -3.742 | 0.066 | -0.713 | 1.302 | 0.142 | -1.61 | 0.917 | -0.165 | 0.834 | -1.817 | 0.953 | -1.722 | 0.208 | 0.115 | 0.807 | -2.082 | -0.43 | 0.714 | 0.459 | 0.741 | -1.03 | 0.535 | -1.824 | -1.898 | -4.735 | 3.135 | 2.396 | -0.32 | -0.23 | 0.119 | -1.6 | -2.4 | -1.5 | 1 | 0.2 | 1.1 | -2.9 | 2.2 | 3 | -1.7 | -0.9 | 1.1 | 1.3 | -1.1 | -0.6 | 0.3 | -0.2 | 0.3 | -0.1 | 1.4 | 7.9 | 0.9 | 0.1 | 0.6 | -0.4 | -1.5 | 0.3 | 0.2 |
Accounts Receivables
| -6.621 | -4.129 | -4.103 | 6.009 | -3.326 | -2.379 | -4.764 | 5.967 | -2.436 | -4.291 | -5.678 | 2.527 | -1.78 | -3.505 | -0.978 | 1.867 | -2.514 | 1.956 | -0.2 | 0.232 | -0.234 | -0.236 | -3.108 | -1.229 | 2.55 | -1.849 | -2.601 | 1.769 | 0.645 | 1.138 | -3.244 | 2.604 | -1.98 | -0.568 | -0.948 | 3.325 | -2.487 | -0.699 | 1.416 | 2.243 | -1.95 | 1.095 | -4.735 | 3.67 | -0.043 | -0.948 | -2.224 | 1.777 | 0.387 | 0.402 | -1.523 | 3.147 | -0.593 | 0.253 | -4.563 | 0.125 | 4.796 | -0.785 | -4.61 | 0.738 | 1.732 | -2.856 | 1.513 | -0.579 | 0 | 0 | -1.362 | -0.208 | 0 | 0 | -3.094 | -1.642 | 0 | 0 | -3.598 | -0.043 | 0 | 0 | -0.84 | -2.507 | 0 | 0 | 0 | -1.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -2.3 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.483 | -1.576 | -1.411 | -0.535 | -1.428 | -0.304 | -2.467 | -1.927 | -0.933 | -0.179 | -1.255 | -0.356 | -0.137 | 0.786 | -0.199 | -0.148 | -0.208 | -0.888 | -0.146 | -0.151 | -0.908 | 0.492 | 0.025 | 0.342 | -0.931 | 0.342 | 0.947 | -0.665 | -1.185 | 0.121 | 0.616 | 0.28 | 0.777 | 0.282 | 0.956 | -0.607 | -0.484 | 0.249 | -0.45 | -0.577 | -1.32 | 0.453 | 1.696 | -0.138 | 0.627 | -0.488 | 0.438 | -1.732 | -1.193 | -0.232 | -0.206 | -1.261 | 0.189 | 0.609 | 0.299 | 0.15 | -1.423 | -0.286 | 0.418 | 0.647 | 0.873 | 1.269 | 0.048 | -0.468 | -0.355 | -0.826 | -0.749 | 0.029 | -0.424 | -0.769 | -0.147 | -0.712 | -0.814 | -0.205 | 0.86 | -0.238 | -0.907 | -0.034 | -0.059 | -0.098 | -0.212 | 0.043 | -0.11 | -0.226 | 0.159 | 0.176 | 0.064 | -0.743 | -0.027 | 0.796 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.4 | 1 | 1.2 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 3.644 | -5.073 | 2.643 | 0.717 | 1.099 | -3.888 | 3.738 | 2.258 | 2.008 | 1.431 | -0.988 | -2.171 | -133.593 | -124.089 | -0.719 | -0.112 | 0.91 | 1.405 | 0.021 | -1.325 | 0.824 | 0.572 | -0.899 | -0.421 | 2.495 | 1.029 | -1.705 | -1.13 | -1.951 | -0.464 | 0.084 | 0.532 | 1.422 | -0.598 | -0.815 | 0.198 | 2.25 | -0.192 | -0.227 | -0.952 | 0.945 | 0.646 | -1.374 | 0.637 | 1.639 | -0.452 | 0.579 | -1.086 | 0.734 | -0.094 | -0.074 | -0.294 | -0.383 | -0.035 | 0.482 | -0.733 | -0.339 | -36.366 | 0.93 | -1.306 | -20.04 | -16.327 | -2.125 | -0.401 | 0 | 0 | -1.613 | 0.865 | 0 | 0 | -0.412 | 2.274 | 0 | 0 | 1.92 | 0.915 | 0 | 0 | 1.53 | 1.549 | 0 | 0 | 0 | 0.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | -4.3 | 0.6 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.263 | -1.068 | 0.633 | -2.296 | 0.47 | -0.024 | 3.493 | -3.283 | 0.064 | 0.101 | 1.023 | -1.319 | 134.947 | 124.712 | -0.156 | 0.204 | 0.033 | 0.04 | 0.276 | 0.099 | -0.007 | -0.05 | 0.262 | -0.013 | -0.021 | -0.016 | 0.381 | 0.663 | -0.265 | 0.273 | -0.005 | -0.581 | 0.016 | -0.046 | 0.299 | -0.322 | -0.047 | 0.471 | 0.141 | -0.767 | 0.098 | 0.17 | -0.24 | -1.714 | 0.124 | -0.216 | -0.116 | -0.384 | 0.202 | -0.037 | -0.125 | -0.501 | 0.363 | -0.001 | 0.186 | -0.403 | -0.053 | 36.912 | 0.327 | 0.69 | 21.661 | 15.673 | 0.008 | 2.506 | -0.025 | -1.571 | 0.249 | 0.582 | 1.715 | 0.641 | -0.089 | 0.146 | 0.101 | 1.507 | 0.96 | -2.244 | 1.824 | -0.131 | 0.203 | -0.761 | 1.165 | -1.765 | 0.318 | 1.38 | 0.648 | -2.258 | -0.494 | 1.457 | 0.486 | -0.055 | -1.279 | 0.535 | -1.824 | -1.898 | -4.735 | 3.135 | 2.396 | -0.32 | -0.23 | 0.119 | -1.6 | -2.4 | -1.5 | 1 | 0.2 | 1.1 | -2.9 | 2.2 | 3 | -1.7 | -0.9 | 1.1 | 1.3 | -1.1 | -0.6 | 0.3 | -0.2 | 0.3 | -0.1 | 1.4 | -0.8 | 7.1 | -1.7 | -0.6 | -0.4 | -1.5 | 0.3 | 0.2 |
Other Non Cash Items
| 0.007 | 23.89 | 16.129 | 0.456 | 0.005 | 0.002 | -0.068 | -5.817 | -0.184 | 2.239 | -0.05 | -0.031 | 0.123 | -0.081 | 0.005 | 1.868 | 0.003 | 5.05 | -0.011 | 0.002 | 0.001 | 0.002 | 0.39 | -0.009 | 0.008 | 0.007 | 0.219 | -12.408 | 0.004 | 0.003 | 0.054 | -11.514 | 0.005 | 0.002 | 0.051 | -11.736 | 0.002 | 0.012 | 0.011 | -11.067 | 0.011 | 0.012 | 0.039 | -10.963 | 0.011 | 0.011 | -0.013 | -11.141 | 3.798 | 3.873 | 0.021 | -10.372 | 3.64 | 3.456 | 0.004 | -9.832 | 3.253 | 3.353 | 0.002 | -10.236 | 3.305 | 3.424 | -0.003 | -0.518 | 0.27 | 0.174 | 0.004 | -0.403 | 0.246 | 0.046 | 0.026 | -0.264 | 0.048 | 0.172 | 0.044 | 0.143 | 0.36 | 0.107 | 0.359 | 0.398 | 0.009 | 0.121 | 0.071 | 0.055 | 0.285 | 0.007 | 0.006 | 0.023 | 0.011 | -0.009 | 0.005 | 0.001 | 0.005 | 0.006 | -0.003 | 0.092 | -0.016 | 0 | 0 | -0.018 | -0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.4 | -0.4 | -1.7 | -0.1 | -0.2 | 0.2 | -0.2 | 0.1 | -0.1 | 0 | -0.1 | 0 | -0.5 | -7.36 | -2.5 | -0.12 | -0.4 | -0.1 | 0 | 0.2 | -11.3 |
Operating Cash Flow
| 39.05 | 21.197 | 27.167 | 27.577 | 24.409 | 19.629 | 20.644 | 20.445 | 21.565 | 14.294 | 8.059 | 11.562 | 16.755 | 15.75 | 11.622 | 16.668 | 14.778 | 15.621 | 11.508 | 10.831 | 16.144 | 12.562 | 7.474 | 6.897 | 13.608 | 11.71 | 6.52 | 10.324 | 7.31 | 10.509 | 6.139 | 11.977 | 10.953 | 7.035 | 7.882 | 9.594 | 9.123 | 6.254 | 7.523 | 8.688 | 7.348 | 12.141 | 3.797 | 9.365 | 11.667 | 7.11 | 5.39 | 6.8 | 9.023 | 8.745 | 7.119 | 9.405 | 12.635 | 11.046 | 5.421 | 6.898 | 11.713 | 9.72 | 5.853 | 7.439 | 12.419 | 5.503 | 6.213 | 6.083 | 8.339 | 8.142 | 3.192 | 7.645 | 8.424 | 6.709 | 1.695 | 5.253 | 6.569 | 9.014 | 5.04 | 1.875 | 5.553 | 4.939 | 4.791 | 2.525 | 5.943 | 3.509 | 3.133 | 2.753 | 4.433 | 1.399 | 0.936 | 2.399 | 2.776 | 2.876 | 0.156 | 2.083 | 0.837 | 0.802 | -3.522 | 3.713 | 3.831 | 1.044 | 1.181 | 1.908 | 0.7 | -0.8 | 0.4 | 2.6 | 1.7 | 3 | -1.9 | 3.1 | 4.7 | -0.2 | -0.3 | 2.2 | 2.8 | 1.2 | 0.9 | 2.1 | 2.1 | 2.5 | 1.2 | 2.1 | 2.45 | 0.58 | 0.31 | 1.8 | 1 | 0.1 | 0.5 | 1.1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.151 | -4.396 | -6.824 | -13.709 | -5.109 | -9.981 | -5.451 | -8.695 | -6.635 | -5.968 | -5.517 | -6.183 | -5.955 | -13.233 | -4.543 | -3.512 | -3.022 | -4.493 | -6.106 | -6.677 | -8.063 | -6.676 | -5.684 | -22.075 | -12.309 | -11.758 | -7.62 | -6.833 | -5.919 | -4.377 | -4.208 | -5.434 | -4.33 | -3.965 | -3.935 | -3.379 | -1.77 | -2.886 | -3.424 | -2.947 | -3.178 | -2.691 | -2.856 | -2.231 | -2.678 | -2.493 | -1.519 | -1.851 | -1.681 | -2.461 | -2.299 | -2.338 | -3.188 | -2.146 | -1.741 | -2.199 | -2.038 | -2.319 | -2.772 | -1.503 | -1.383 | -2.02 | -1.747 | -2.524 | -6.179 | -4.375 | -2.682 | -3.745 | -2.77 | -3.463 | -8.249 | -7.401 | -9.671 | -11.608 | -6.872 | -0.651 | -5.63 | -1.705 | -4.326 | -4.204 | -1.93 | -1.031 | -6.443 | -6.94 | -2.679 | -0.597 | -1.798 | -0.709 | -0.781 | -0.655 | -1.477 | -0.993 | -0.358 | -1.325 | -2.153 | -8.729 | -10.889 | -9.159 | -4.953 | -2.66 | -4.9 | -1.7 | -1.6 | -5.2 | -5.9 | -6.5 | -5.2 | -6.3 | -2.4 | -1.5 | -1.7 | -1.4 | -1.7 | -1.3 | -1.7 | -0.9 | -0.9 | -2.1 | -1 | -0.9 | -0.42 | -1.05 | -0.34 | -0.5 | -0.8 | -1.3 | -0.8 | -0.8 |
Acquisitions Net
| 0 | 0.136 | 0.156 | 0.106 | 1.946 | 0.114 | 0.12 | 5.63 | 0.283 | 0.259 | -5.889 | 0.114 | 0.161 | 0 | 0.01 | 0 | -8.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -3.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.044 | -1.6 | -0.212 | -16.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.052 | 0.136 | 0.156 | 0.106 | 1.946 | 0.114 | 0.12 | -4.84 | 0.283 | 0.146 | 0.075 | 0.114 | 0.161 | 0 | 0.01 | 0.273 | -8.38 | 0.03 | 0.016 | 0.363 | -0.266 | 0.319 | 0.142 | 0.145 | 0.277 | 0.075 | 0.108 | 0.133 | 0.016 | 0.443 | 0 | 0.082 | 0.056 | 0.042 | 0.028 | 0.186 | 0.064 | 0.133 | 0.066 | 0.07 | 0.035 | 0.114 | 0.097 | 0.177 | 0.027 | 0.009 | 0.042 | 0.042 | -0.042 | 0.038 | 0.004 | -0.001 | 0.046 | 0.07 | 0.013 | 0.042 | 0.006 | 0.023 | 0.003 | 0.113 | 0.01 | 0.027 | 0.097 | 0.003 | 0 | 0.007 | 0.001 | 0.037 | 0.019 | 0 | 0 | 0.017 | 0 | 0 | 0 | 1.308 | 0.393 | 0.029 | 0.001 | 0.007 | 0.04 | 0.013 | 0 | 0.005 | 0 | 0.006 | 0 | -0.001 | 0.033 | 0.038 | 0.006 | 0.03 | 0.717 | 0.002 | 0.276 | 0.01 | 0 | 0.077 | 0 | 0.024 | 0.2 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.1 | -0.07 | 0.09 | 0 | 0.1 | 0 | 0 | 0 | -0.1 |
Investing Cash Flow
| -5.099 | -4.26 | -6.668 | -13.603 | -3.163 | -9.867 | -5.331 | -7.905 | -6.352 | -5.563 | -11.331 | -6.069 | -5.794 | -13.233 | -4.533 | -3.239 | -11.402 | -4.463 | -6.09 | -6.314 | -8.329 | -6.357 | -5.542 | -21.93 | -12.032 | -11.683 | -7.512 | -6.7 | -5.903 | -3.934 | -4.208 | -5.402 | -4.274 | -3.923 | -3.907 | -3.243 | -1.706 | -2.753 | -3.358 | -6.582 | -3.143 | -2.577 | -2.759 | -2.054 | -2.651 | -2.484 | -1.477 | -1.809 | -1.723 | -2.423 | -2.295 | -2.339 | -3.142 | -2.076 | -1.728 | -2.157 | -2.032 | -2.296 | -2.769 | -1.39 | -1.373 | -1.993 | -1.65 | -5.05 | -6.179 | -4.368 | -2.681 | -3.708 | -2.751 | -3.463 | -8.249 | -7.384 | -9.715 | -13.208 | -7.084 | -16.275 | -5.237 | -1.676 | -4.325 | -4.197 | -1.89 | -1.018 | -6.443 | -6.935 | -2.679 | -0.591 | -1.798 | -0.71 | -0.748 | -0.617 | -1.471 | -0.963 | 0.359 | -1.323 | -1.877 | -8.719 | -10.889 | -9.082 | -4.953 | -2.636 | -4.7 | -1.8 | -1.5 | -5.2 | -5.9 | -6.5 | -5.2 | -6.2 | -2.5 | 6.3 | -1.7 | -1.4 | -1.7 | -1.3 | -1.7 | -0.9 | -0.7 | -2.1 | -1 | -0.8 | -0.49 | -0.96 | -0.34 | -0.4 | -0.8 | -1.3 | -0.8 | -0.9 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.417 | -1.25 | -1.25 | -1.25 | -1.25 | -1.25 | -1.25 | -2.5 | -1.25 | 0 | -2.5 | -1.25 | -1.25 | -1.25 | 0 | -1.25 | -1.25 | -1.25 | -1.25 | -1.25 | -1.25 | -1.25 | -1.25 | -1.25 | -1.249 | -1.251 | -0.353 | -2.896 | -3.708 | -0.726 | -3.479 | -5.496 | -3.112 | 6.482 | 1.714 | 2.958 | 4.037 | 0.932 | 15.423 | -0.231 | -3.559 | -0.633 | 0.7 | -3.803 | -3.834 | -0.833 | -0.871 | 9.191 | -0.834 | 1.368 | -1.858 | -2.184 | -1.333 | 0.917 | -0.834 | -1.333 | 1.167 | -8.834 | 7.992 | -0.833 | -0.834 | 5 | 4.961 | 10 | 9.9 | 1.3 | 0.7 | 4 | 5 | 5.9 | -0.2 | -0.4 | -1.9 | 1.4 | -0.2 | -1 | 0.4 | -0.3 | -0.2 | -1.7 | 0.2 | -0.1 | -1.6 | 0 | 0 | 0 | -1.5 | 0 | 0.5 | -0.1 | -0.1 |
Common Stock Issued
| -0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | -0.099 | 0.147 | 0.043 | 0.115 | 0.058 | 0.036 | 0.525 | 0.021 | 0.156 | 0.116 | 0.147 | 0 | 0.003 | 0.03 | 0.027 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0.172 | 0 | -0.172 | -1.176 | 0 | 0 | -0.098 | -0.681 | 0 | 0 | -0.086 | -0.636 | 0 | 0 | -0.095 | -0.275 | 0 | -0.218 | -0.064 | -0.203 | 0 | -0.189 | -0.052 | -0.16 | 0 | -0.19 | -0.061 | -0.116 | 0 | -0.116 | -0.077 | -0.11 | -0.001 | -0.085 | -2.733 | -0.245 | 0 | -0.08 | -0.078 | -0.098 | 0 | -0.089 | -0.079 | 0.212 | 0 | 0 | -0.212 | -0.057 | 0 | -0.057 | -40.733 | -0.067 | -8.13 | -0.046 | -0.08 | -0.047 | 0 | -0.039 | -0.087 | -0.034 | 0 | -0.043 | -0.023 | -0.023 | 0 | -0.039 | -0.015 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.43 | -1.431 | -1.426 | -1.139 | -1.139 | -1.139 | -1.137 | -1.134 | -1.135 | -1.134 | -1.133 | -0.905 | -0.906 | -0.904 | -0.905 | -0.902 | -0.901 | -0.901 | -0.899 | -30.785 | -0.756 | -0.76 | -0.757 | -0.755 | -0.756 | -0.756 | -0.755 | -0.754 | -0.753 | -0.753 | -0.753 | -0.695 | -0.696 | -0.695 | -0.696 | -0.699 | -0.7 | -0.699 | -0.7 | -0.698 | -0.698 | -0.697 | -0.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.145 | -0.145 | -0.144 | -0.146 | 0 | 0 | -0.144 | -0.145 | -0.146 | -0.144 | -0.1 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0.13 | 0 | 0 | 0 | 0.113 | 0 | 0 | 0.12 | 0 | 0.001 | 0 | 0.083 | 0 | 0 | 0 | 0 | 0.081 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0.073 | 0.001 | 0 | 0.072 | 0 | 0.002 | -0.001 | 0 | 0.154 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.012 | 0.009 | 0 | 0 | 0 | 0.002 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0.096 | -2.843 | -1.687 | -0.019 | 0.001 | 0 | 0.057 | 0.001 | 0.001 | 0.028 | 0.028 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | -0.145 | 0 | 0 | 0 | -0.018 | 9.569 | 0 | -0.101 | -0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.3 | 0.2 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0 | -1.82 | 0 | 0.13 | 0 | 0 | 0.1 | 0 | 0.2 |
Financing Cash Flow
| -1.43 | -1.431 | -1.468 | -2.315 | -1.139 | -1.139 | -1.122 | -1.815 | -1.135 | -1.014 | -1.219 | -1.54 | -0.906 | -0.821 | -1 | -1.177 | -0.901 | -1.119 | -0.882 | -30.988 | -0.756 | -0.874 | -0.809 | -0.915 | -0.756 | -0.946 | -0.743 | -0.869 | -0.753 | -0.797 | -0.83 | -0.803 | -0.697 | -0.78 | -3.275 | -0.944 | -0.672 | -16.196 | -2.028 | -2.046 | -1.948 | -2.036 | -2.026 | -1.237 | -2.488 | -1.241 | -0.212 | -2.557 | -1.25 | -1.305 | -41.91 | -0.067 | -9.38 | -1.296 | -1.33 | -1.297 | -1.25 | -1.289 | -1.337 | -1.288 | -1.154 | -4.135 | -2.961 | -0.425 | -2.865 | -3.747 | -0.684 | -3.493 | -5.594 | -2.974 | 6.553 | 1.942 | 3.016 | 4.073 | 1.457 | 15.444 | -0.075 | -3.443 | -0.486 | 0.7 | -3.8 | -3.804 | -0.806 | -0.804 | 9.191 | -0.979 | 1.223 | -2.002 | -2.33 | -1.478 | 0.769 | -0.978 | -1.478 | 1.003 | 0.591 | 7.892 | -0.934 | -0.933 | 4.9 | 4.861 | 9.9 | 9.8 | 1.2 | 0.6 | 3.9 | 4.9 | 5.8 | -0.4 | -0.2 | -1.8 | 1 | -0.4 | -1.1 | 0.6 | -0.3 | -0.4 | -1.7 | 0.1 | -0.1 | -1.6 | -1.82 | 0 | 0.13 | -1.5 | 0 | 0.6 | -0.1 | 0.1 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.626 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 2.6 | 1.1 | 2.6 | 4.2 | 3.5 | 7.1 | 3.1 | -2.2 | -6.1 | 2 | -0.8 | 0 | 0.1 | 0.8 | -1.2 | -1.4 | -0.4 | -0.2 | -1.3 | 0 | 0 | 0 | -1.4 | 0 | 1.2 | 0.3 | -0.2 |
Net Change In Cash
| 32.521 | 15.506 | 19.031 | 11.659 | 20.107 | 8.623 | 14.191 | 10.725 | 14.078 | 7.717 | -4.491 | 3.953 | 10.055 | 1.696 | 6.089 | 12.252 | 2.475 | 10.039 | 4.536 | -26.471 | 7.059 | 5.331 | 1.123 | -15.948 | 0.82 | -0.919 | -1.735 | 2.755 | 0.654 | 5.778 | 1.101 | 5.772 | 5.982 | 2.332 | 0.7 | 5.407 | 6.745 | -12.695 | 2.137 | 0.06 | 2.257 | 7.528 | -0.988 | 6.074 | 6.528 | 3.385 | 3.701 | 2.434 | 6.05 | 5.017 | -37.086 | 6.998 | 0.114 | 7.674 | 2.363 | 3.444 | 8.431 | 6.135 | 1.747 | 4.761 | 9.892 | -0.625 | 1.602 | 0.608 | -0.705 | 0.027 | -0.173 | 0.444 | 0.079 | 0.272 | -0.001 | -0.189 | -0.13 | -0.121 | -0.587 | 1.044 | 0.241 | -0.18 | -0.02 | -0.972 | 0.253 | -1.313 | -4.116 | -4.986 | 10.945 | -0.171 | 0.361 | -0.313 | -0.302 | 0.781 | -0.546 | 0.142 | -0.282 | 0.482 | -4.808 | 2.886 | -7.992 | -8.971 | 1.128 | 4.121 | 5.9 | 9.8 | 1.2 | 0.6 | 3.9 | 4.9 | 5.8 | -0.4 | -0.2 | -1.8 | 1 | -0.4 | 0 | 0.6 | -0.3 | -0.4 | -1.7 | 0.1 | -0.1 | -1.6 | 0.14 | -0.39 | 0.1 | -1.5 | 0.2 | 0.6 | -0.1 | 0.1 |
Cash At End Of Period
| 255.022 | 222.501 | 206.995 | 187.964 | 176.305 | 156.198 | 147.575 | 133.384 | 122.659 | 108.581 | 100.864 | 105.355 | 101.402 | 91.347 | 89.651 | 83.562 | 71.31 | 68.835 | 58.796 | 54.26 | 80.731 | 73.672 | 68.341 | 67.218 | 83.166 | 82.346 | 83.265 | 85 | 82.245 | 81.591 | 75.813 | 74.712 | 68.94 | 62.958 | 60.626 | 59.926 | 54.519 | 47.774 | 60.469 | 58.332 | 58.272 | 56.015 | 48.487 | 49.475 | 43.401 | 36.873 | 33.488 | 29.787 | 27.353 | 21.303 | 16.286 | 53.372 | 46.374 | 46.26 | 38.586 | 36.223 | 32.779 | 24.348 | 18.213 | 16.466 | 11.705 | 1.813 | 2.438 | 0.836 | 0.228 | 0.933 | 0.906 | 1.079 | 0.635 | 0.556 | 0.284 | 0.285 | 0.474 | 0.604 | 0.725 | 1.312 | 0.268 | 0.027 | 0.207 | 0.227 | 1.199 | 0.946 | 2.259 | 6.375 | 11.361 | 0.416 | 0.587 | 0.226 | 0.539 | 0.841 | 0.06 | 0.606 | 0.464 | 0.746 | 0.264 | 5.072 | 2.186 | 10.178 | 19.149 | 18.021 | 13.9 | 8 | 1.9 | 0.6 | 3.9 | 4.9 | 8.6 | -0.4 | -0.2 | -1.8 | 2 | -0.4 | 0 | 0.6 | 0.9 | -0.4 | -1.7 | 0.1 | -0.1 | -1.6 | 0.24 | 0.11 | 0.5 | -1.5 | 0.2 | 0.6 | 1.3 | 0.1 |