UnipolSai Assicurazioni S.p.A.
MIL:US.MI
2.688 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 1,818 | 1,798.1 | 1,938.9 | 1,094.8 | 1,007 | 264.6 | 631.5 | 503.1 | 874.4 | 674.4 | 837.3 | 708.2 | 239.7 | 231.8 | 221.5 | 344.6 | 364.5 | 1,413.6 | 860.8 | 1,088.08 | 677.992 |
Short Term Investments
| 40,697 | 41,858.7 | 50,688.9 | 52,500.7 | 49,309.6 | 44,102.5 | 44,482.2 | 52,539.6 | 50,915.8 | 48,378.2 | 39,933.8 | 36,646.6 | 0 | 0 | 0 | 0 | 633.593 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,818 | 43,656.8 | 52,627.8 | 53,595.5 | 50,316.6 | 44,367.1 | 45,113.7 | 53,042.7 | 51,790.2 | 49,052.6 | 40,771.1 | 37,354.8 | 239.7 | 231.8 | 221.5 | 344.6 | 364.5 | 1,413.6 | 860.8 | 1,088.08 | 677.992 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 6,282.1 | 6,073.4 | 5,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.042 | 0 | 0 | 177.874 | 212.097 |
Total Current Assets
| 1,818 | 43,656.8 | 52,627.8 | 53,595.5 | 50,316.6 | 44,367.1 | 45,113.7 | 53,042.7 | 51,790.2 | 49,052.6 | 40,771.1 | 37,354.8 | 239.7 | 231.8 | 221.5 | 344.6 | 998.093 | 1,413.6 | 860.8 | 1,088.08 | 677.992 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,187 | 2,861.6 | 2,514.7 | 2,365.7 | 2,484.2 | 1,887.4 | 1,872.1 | 1,886 | 1,757 | 1,521.6 | 1,383.3 | 1,413 | 804.1 | 660.2 | 595.8 | 572.5 | 434.9 | 433.6 | 371.3 | 894.726 | 647.586 |
Goodwill
| 1,883 | 1,719.3 | 1,630.8 | 1,630.9 | 1,625 | 1,581.7 | 1,581.7 | 1,591.7 | 1,581.9 | 1,581.9 | 1,583.2 | 1,908.9 | 1,522.5 | 1,942 | 1,853 | 1,767.4 | 0 | 1,303.8 | 1,411.2 | 0 | 0 |
Intangible Assets
| 602 | 541.3 | 450 | 408 | 387.1 | 373.5 | 395.1 | 427.3 | 489.1 | 551.2 | 653.8 | 168.1 | 118.5 | 115.9 | 63.6 | 51.3 | 1,811.7 | 31.9 | 32.3 | 1,153.679 | 1,213.234 |
Goodwill and Intangible Assets
| 2,485 | 2,260.6 | 2,080.8 | 2,038.9 | 2,012.1 | 1,955.2 | 1,976.8 | 2,019 | 2,071 | 2,133.1 | 2,237 | 2,077 | 1,641 | 2,057.9 | 1,916.6 | 1,818.7 | 1,811.7 | 1,335.7 | 1,443.5 | 1,153.679 | 1,213.234 |
Long Term Investments
| 61,047 | 56,972.6 | 65,004.1 | 65,461.8 | 62,074.6 | 55,035.1 | 55,567.2 | 68,586.9 | 66,976.9 | 65,057 | 58,166.5 | 56,258.1 | 17,616.7 | 2,066.3 | 24,782.4 | 21,486.6 | 27,350.5 | 25,480.1 | 23,786.1 | 1,452.9 | 1,422.369 |
Tax Assets
| 701 | 1,171.3 | 427 | 330.9 | 510.9 | 944.3 | 1,001.2 | 1,007.9 | 919.5 | 1,043.5 | 2,338.2 | 2,201.2 | 1,230 | 509.8 | 549.1 | 681.8 | 430.8 | 366.2 | 176.3 | 0 | 0 |
Other Non-Current Assets
| 5,398 | -63,266.1 | -70,026.6 | -70,197.3 | -67,081.8 | -59,822 | -60,417.3 | -73,499.8 | -71,724.4 | -69,755.2 | -64,125 | -61,949.3 | -21,291.8 | -5,294.2 | -27,843.9 | -24,559.6 | -30,027.9 | -27,615.6 | -25,777.2 | -3,501.305 | -3,283.189 |
Total Non-Current Assets
| 73,818 | 63,266.1 | 70,026.6 | 70,197.3 | 67,081.8 | 59,822 | 60,417.3 | 73,499.8 | 71,724.4 | 69,755.2 | 64,125 | 61,949.3 | 21,291.8 | 5,294.2 | 27,843.9 | 24,559.6 | 30,027.9 | 27,615.6 | 25,777.2 | 3,501.305 | 3,283.189 |
Total Assets
| 79,458 | 74,539.4 | 80,258.5 | 79,406.5 | 76,101.9 | 77,580.8 | 89,972.9 | 91,896.9 | 89,773.3 | 88,627.3 | 84,304.3 | 83,108.8 | 39,577.8 | 51,754.4 | 45,660.8 | 41,228.5 | 46,199.2 | 41,134.3 | 39,604.7 | 32,939.312 | 30,166.62 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 0 | 128.9 | 610.6 | 491.8 | 515.6 | 421.7 | 435.2 | 444.1 | 436.1 | 406.6 | 575.8 | 458.2 | 185.1 | 147 | 55.4 | 433.4 | 434.2 | 46.5 | 468.6 | 98.9 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 16 | 217 | 320.7 | 240.7 | 284 | 217.5 | 257.1 | 285.7 | 279.2 | 324.2 | 430.4 | 498.6 | 28.6 | 0 | 116.9 | 94.2 | 97.8 | 52.9 | 74.5 | 0 | 0 |
Deferred Revenue
| 0 | 13.5 | 10.4 | 5.9 | 4.4 | 0 | 0 | 24.2 | 17.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,147 | -345.9 | -931.3 | -732.5 | -799.6 | -639.2 | -692.3 | -729.8 | -715.3 | -730.8 | -1,006.2 | 56,926.3 | 115.3 | 214.2 | 395 | 625.4 | 336 | 966.1 | 203.2 | 110.076 | 0 |
Total Current Liabilities
| 1,163 | 805.9 | 610.6 | 491.8 | 515.6 | 421.7 | 435.2 | 1,678 | 1,490.3 | 1,533.9 | 1,535.3 | 57,883.1 | 329 | 361.2 | 567.3 | 1,153 | 868 | 1,065.5 | 746.3 | 208.976 | 198.352 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 5,153 | 4,616 | 4,282.8 | 5,215.7 | 4,498.3 | 4,215.6 | 6,472.1 | 6,387.1 | 6,749.7 | 6,354.2 | 5,628.7 | 5,402.4 | 0 | 0 | 0 | 0 | 1,393.5 | 0 | 0 | 674 | 666 |
Deferred Revenue Non-Current
| -1,172 | 13.5 | 10.4 | 5.9 | 4.4 | 3.4 | 2.2 | 24.2 | 17.8 | 2 | 2.8 | 3.2 | 0 | 0 | 0 | 0 | -1,457.5 | 0 | 0 | 40.094 | 37.873 |
Deferred Tax Liabilities Non-Current
| 89 | 0.8 | 115.3 | 118 | 83 | 8.9 | 29.4 | 33.2 | 49.4 | 101.7 | 1,014.5 | 587.9 | 339.2 | 0 | 204.7 | 296.5 | 220.2 | 210.3 | 223.5 | 0 | 0 |
Other Non-Current Liabilities
| 55,796 | -4,629.5 | -4,408.5 | -5,339.6 | -4,585.7 | -4,224.5 | -6,501.5 | -6,444.5 | -6,816.9 | -6,455.9 | -6,643.2 | -5,535.3 | -10.2 | 0 | -149.3 | -296.5 | -78.1 | -210.3 | -97.5 | -714.094 | -703.873 |
Total Non-Current Liabilities
| 61,038 | 805.9 | 610.6 | 491.8 | 515.6 | 421.7 | 435.2 | 444.1 | 436.1 | 406.6 | 575.8 | 458.2 | 329 | 0 | 55.4 | 433.4 | 78.1 | 538.8 | 126 | 714.094 | 703.873 |
Total Liabilities
| 69,659 | 66,877.1 | 70,537 | 69,881.2 | 67,797.3 | 71,254.1 | 82,519.9 | 83,763.3 | 81,328.7 | 80,187.5 | 76,823.3 | 76,106.5 | 36,373.3 | 361.2 | 41,834.6 | 37,795.9 | 40,924.8 | 35,776.7 | 34,053 | 208.976 | 198.352 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,365 | 3,365.3 | 3,365.3 | 3,365.3 | 3,365.3 | 3,365.3 | 3,365.3 | 3,365.3 | 3,365.3 | 3,365.3 | 3,365.3 | 3,365.3 | 2,699.1 | 2,698.9 | 2,391.4 | 2,391.4 | 2,391.4 | 2,360.1 | 2,360.1 | 0 | 0 |
Retained Earnings
| 3,087 | 683 | 626.6 | 707.4 | 902.5 | 401.4 | -345.8 | 329.6 | 271.8 | 192.3 | -78.6 | 444.4 | -108.4 | -612.9 | 157.2 | 925.8 | 1,019.2 | 456.8 | 432.5 | 211.322 | 147.456 |
Accumulated Other Comprehensive Income/Loss
| 1,749 | 2,770.6 | 4,415.8 | 4,251 | 3,325.6 | 1,673.2 | 2,146.5 | 2,311.3 | 2,193 | 2,524.9 | 1,823.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -4 | 3,122 | 3,788.1 | 3,540.9 | 2,419.7 | 1,743.7 | 2,466.6 | 2,235.6 | 2,312.5 | 1,688.9 | 2,127.4 | 1,696.7 | 1,506.1 | 1,506.1 | 2,348.5 | -157.4 | 1,577 | 2,025.5 | 2,268 | 2,391.606 | 2,346.34 |
Total Shareholders Equity
| 8,197 | 6,130.4 | 7,780 | 7,613.6 | 6,687.5 | 5,032.4 | 5,486.1 | 5,648.8 | 5,523.6 | 5,691.2 | 5,414.1 | 5,321.7 | 3,078.3 | 3,648.3 | 3,585.3 | 3,159.8 | 4,987.7 | 4,842.4 | 5,060.6 | 2,602.928 | 2,493.796 |
Total Equity
| 9,799 | 7,662.3 | 9,721.5 | 9,525.3 | 8,304.6 | 6,326.7 | 7,453 | 8,133.6 | 8,444.6 | 8,439.8 | 7,481 | 7,002.3 | 3,204.5 | 4,020.8 | 3,826.2 | 3,432.6 | 5,274.4 | 5,357.6 | 5,551.7 | 2,901.436 | 2,723.667 |
Total Liabilities & Shareholders Equity
| 79,458 | 74,539.4 | 80,258.5 | 79,406.5 | 76,101.9 | 77,580.8 | 89,972.9 | 91,896.9 | 89,773.3 | 88,627.3 | 84,304.3 | 83,108.8 | 39,577.8 | 51,754.4 | 45,660.8 | 41,228.5 | 46,199.2 | 41,134.3 | 39,604.7 | 32,939.312 | 30,166.62 |