Urja Global Limited
NSE:URJA.NS
19.18 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.515 | 4.619 | 9.443 | 8.951 | 5.421 | -3.64 | 6.081 | 10.58 | 2.234 | -2.164 | 3.142 | 2.235 | 4.484 | 5.763 | 5.069 | 2.049 | 4.465 | -1.996 | 2.665 | 7.416 | 3.129 | 1.843 | 3.249 | -0.294 | -2.829 | -0.726 | -0.726 | 3.903 | 3.903 | 3.903 | 3.918 | 3.918 | 3.918 | -3.732 | -3.732 | -3.732 | -3.732 | 3.014 | 3.562 | 0.527 | 2.187 | 1.866 | 3.817 | -1.717 | 5.346 | 1.796 | 2.115 | 2.571 | 2.571 | 1.924 | 1.924 | 1.924 | 1.924 | 1.185 | 1.185 | 1.185 | 1.185 | 0.108 | 0.108 | 0.108 | 0.108 | -0.216 | -0.216 | -0.216 | -0.216 | -0.567 | -0.567 | -0.567 | -0.567 |
Depreciation & Amortization
| 0 | 0 | 0.889 | 0.896 | 0.862 | 2.901 | 0.069 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.989 | 0.989 | 0.989 | 0.989 | 0 | 1.176 | 1.176 | 1.176 | 0 | 1.38 | 1.38 | 1.38 | 1.566 | 1.566 | 1.566 | 1.767 | 1.767 | 1.767 | 2.468 | 2.468 | 2.468 | 2.468 | 0.02 | 0.02 | 0.02 | 0.02 | 0.014 | 0.014 | 0.014 | 0.014 | 0.011 | 0.011 | 0.011 | 0.011 | 0.009 | 0.009 | 0.009 | 0.009 | 0.005 | 0.005 | 0.005 | 0.005 | 0.001 | 0.001 | 0.001 | 0.001 | 0.025 | 0.025 | 0.025 | 0.025 | 0.05 | 0.05 | 0.05 | 0.05 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.867 | -2.867 | -2.867 | -2.867 | 0 | -0.482 | -0.482 | -0.482 | 0 | -19.498 | -19.498 | -19.498 | 20.045 | 20.045 | 20.045 | -9.506 | -9.506 | -9.506 | 31.372 | 31.372 | 31.372 | 31.372 | -3.061 | -3.061 | -3.061 | -3.061 | -22.307 | -22.307 | -22.307 | -22.307 | -159.268 | -159.268 | -159.268 | -159.268 | -0.923 | -0.923 | -0.923 | -0.923 | -20.751 | -20.751 | -20.751 | -20.751 | 3.857 | 3.857 | 3.857 | 3.857 | -1.99 | -1.99 | -1.99 | -1.99 | 1.849 | 1.849 | 1.849 | 1.849 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.772 | -8.772 | -8.772 | -8.772 | 0 | -3.702 | -3.702 | -3.702 | 0 | 15.017 | 15.017 | 15.017 | -1.779 | -1.779 | -1.779 | -4.204 | -4.204 | -4.204 | 2.805 | 2.805 | 2.805 | 2.805 | -0.063 | -0.063 | -0.063 | -0.063 | 0.38 | 0.38 | 0.38 | 0.38 | -0.518 | -0.518 | -0.518 | -0.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.278 | 1.278 | 1.278 | 1.278 | 1.176 | 1.176 | 1.176 | 1.176 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.904 | 5.904 | 5.904 | 5.904 | 0 | 3.22 | 3.22 | 3.22 | 0 | -34.515 | -34.515 | -34.515 | 21.824 | 21.824 | 21.824 | -5.303 | -5.303 | -5.303 | 28.566 | 28.566 | 28.566 | 28.566 | -2.997 | -2.997 | -2.997 | -2.997 | -22.687 | -22.687 | -22.687 | -22.687 | -158.75 | -158.75 | -158.75 | -158.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.269 | -3.269 | -3.269 | -3.269 | 0.673 | 0.673 | 0.673 | 0.673 |
Other Non Cash Items
| -3.515 | -4.619 | -9.443 | -8.951 | -5.421 | 3.64 | -6.081 | -10.58 | -2.234 | 2.164 | -3.142 | -2.235 | -4.484 | -5.763 | -5.069 | -2.049 | -4.465 | 1.996 | -2.665 | -7.416 | -3.129 | -1.843 | -3.249 | 0.294 | 2.829 | -3.454 | -3.454 | -2.528 | -2.528 | -2.528 | -1.554 | -1.554 | -1.554 | 2.861 | 2.861 | 2.861 | 2.861 | 0.192 | -3.562 | -0.527 | -2.187 | -1.866 | -3.817 | 1.717 | -5.346 | -0.002 | -0.321 | -0.777 | -0.777 | -0.19 | -0.19 | -0.19 | -0.19 | -0.04 | -0.04 | -0.04 | -0.04 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.003 | -0.003 | -0.003 | -0.003 |
Operating Cash Flow
| 0 | 0 | 1.778 | 1.792 | 1.724 | 5.802 | 0.138 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.593 | -1.593 | -1.593 | -1.593 | 0 | -3.022 | -3.022 | -3.022 | 0 | -22.298 | -22.298 | -22.298 | 22.986 | 22.986 | 22.986 | -5.375 | -5.375 | -5.375 | 32.968 | 32.968 | 32.968 | 32.968 | 0.166 | 0.166 | 0.166 | 0.166 | -20.408 | -20.408 | -20.408 | -20.408 | -157.463 | -157.463 | -157.463 | -157.463 | 0.819 | 0.819 | 0.819 | 0.819 | -19.601 | -19.601 | -19.601 | -19.601 | 3.967 | 3.967 | 3.967 | 3.967 | -2.191 | -2.191 | -2.191 | -2.191 | 1.329 | 1.329 | 1.329 | 1.329 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.244 | -0.244 | -0.244 | -0.244 | 0 | -0.977 | -0.977 | -0.977 | 0 | -0.007 | -0.007 | -0.007 | -1.582 | -1.582 | -1.582 | -6.251 | -6.251 | -6.251 | -30.597 | -30.597 | -30.597 | -30.597 | -0.027 | -0.027 | -0.027 | -0.027 | -0.233 | -0.233 | -0.233 | -0.233 | -0.005 | -0.005 | -0.005 | -0.005 | -4.41 | -4.41 | -4.41 | -4.41 | -82.646 | -82.646 | -82.646 | -82.646 | -3.536 | -3.536 | -3.536 | -3.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.244 | 0.244 | 0.244 | 0.244 | 0 | 0.977 | 0.977 | 0.977 | 0 | 0.007 | 0.007 | 0.007 | 1.582 | 1.582 | 1.582 | 6.251 | 6.251 | 6.251 | 30.597 | 30.597 | 30.597 | 30.597 | 0.027 | 0.027 | 0.027 | 0.027 | 0.233 | 0.233 | 0.233 | 0.233 | 0.005 | 0.005 | 0.005 | 0.005 | 4.41 | 4.41 | 4.41 | 4.41 | 82.646 | 82.646 | 82.646 | 82.646 | 3.536 | 3.536 | 3.536 | 3.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.244 | -0.244 | -0.244 | -0.244 | 0 | -0.977 | -0.977 | -0.977 | 0 | -0.007 | -0.007 | -0.007 | -1.582 | -1.582 | -1.582 | -6.251 | -6.251 | -6.251 | -30.597 | -30.597 | -30.597 | -30.597 | -0.027 | -0.027 | -0.027 | -0.027 | -0.233 | -0.233 | -0.233 | -0.233 | -1.437 | -1.437 | -1.437 | -1.437 | -4.41 | -4.41 | -4.41 | -4.41 | -82.646 | -82.646 | -82.646 | -82.646 | -3.536 | -3.536 | -3.536 | -3.536 | 0.816 | 0.816 | 0.816 | 0.816 | -0.468 | -0.468 | -0.468 | -0.468 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.533 | -2.533 | -2.533 | -9.099 | -9.099 | -9.099 | -6.767 | -6.767 | -6.767 | -6.767 | 0 | 0 | 0 | 0 | -2.434 | -2.434 | -2.434 | -2.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.438 | -68.438 | -68.438 | -68.438 | 159.775 | 159.775 | 159.775 | 159.775 | 0 | 0 | 0 | 0 | 103.124 | 103.124 | 103.124 | 103.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.533 | 2.533 | 2.533 | 9.099 | 9.099 | 9.099 | 6.767 | 6.767 | 6.767 | 6.767 | 0 | 0 | 0 | 0 | 70.872 | 70.872 | 70.872 | 70.872 | -159.775 | -159.775 | -159.775 | -159.775 | 0 | 0 | 0 | 0 | -103.124 | -103.124 | -103.124 | -103.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.665 | -2.665 | -2.665 | -9.099 | -9.099 | -9.099 | -6.767 | -6.767 | -6.767 | -6.767 | 0 | 0 | 0 | 0 | 19.778 | 19.778 | 19.778 | 19.778 | 159.775 | 159.775 | 159.775 | 159.775 | -1.196 | -1.196 | -1.196 | -1.196 | 103.124 | 103.124 | 103.124 | 103.124 | -0.557 | -0.557 | -0.557 | -0.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.529 | 1.529 | 1.529 | 20.581 | 20.581 | 20.581 | 3.428 | 3.428 | 3.428 | 3.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.757 | 4.757 | 4.757 | 4.757 | -0.748 | -0.748 | -0.748 | -0.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 1.778 | 1.792 | 1.724 | 5.802 | 0.138 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.689 | 0.689 | 0.689 | 0.689 | 0 | -0.274 | -0.274 | -0.274 | 0 | -20.272 | -20.272 | -20.272 | 20.267 | 20.267 | 20.267 | -0.145 | -0.145 | -0.145 | -0.968 | -0.968 | -0.968 | -0.968 | 0.139 | 0.139 | 0.139 | 0.139 | -0.862 | -0.862 | -0.862 | -0.862 | 0.875 | 0.875 | 0.875 | 0.875 | -0.03 | -0.03 | -0.03 | -0.03 | 0.13 | 0.13 | 0.13 | 0.13 | -0.126 | -0.126 | -0.126 | -0.126 | -1.375 | -1.375 | -1.375 | -1.375 | 0.861 | 0.861 | 0.861 | 0.861 |
Cash At End Of Period
| 0 | 0 | 5.191 | 3.413 | 6.91 | 5.186 | 2.081 | 1.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.965 | 0.965 | 0.965 | 0.965 | 0 | 0.276 | 0.276 | 0.276 | 0 | 0.55 | 0.55 | 0.55 | 20.822 | 20.822 | 20.822 | 0.555 | 0.555 | 0.555 | 0.7 | 0.7 | 0.7 | 0.7 | 0.33 | 0.33 | 0.33 | 0.33 | 0.156 | 0.156 | 0.156 | 0.156 | 1.019 | 1.019 | 1.019 | 1.019 | 0.144 | 0.144 | 0.144 | 0.144 | 0.173 | 0.173 | 0.173 | 0.173 | 0.044 | 0.044 | 0.044 | 0.044 | 0.17 | 0.17 | 0.17 | 0.17 | 1.545 | 1.545 | 1.545 | 1.545 |