Urban Outfitters, Inc.
NASDAQ:URBN
39.26 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 117.485 | 61.765 | 47.751 | 83.014 | 104.092 | 52.817 | 31.462 | 37.231 | 59.473 | 31.533 | 40.952 | 88.855 | 127.262 | 53.547 | 28.574 | 76.704 | 34.4 | -138.442 | 19.539 | 55.652 | 60.32 | 32.585 | 86.414 | 77.52 | 92.809 | 41.26 | 1.318 | 45.092 | 49.915 | 11.938 | 64.288 | 47.355 | 76.915 | 29.562 | 72.878 | 51.994 | 66.841 | 32.776 | 80.298 | 47.143 | 67.509 | 37.478 | 88.682 | 70.257 | 76.363 | 47.058 | 82.548 | 59.517 | 61.292 | 33.957 | 39.255 | 50.679 | 56.693 | 38.624 | 75.238 | 73.106 | 71.657 | 52.957 | 77.675 | 62.392 | 49.021 | 30.805 | 40.545 | 59.274 | 56.988 | 42.557 | 53.615 | 45.383 | 31.866 | 29.367 | 35.731 | 34.514 | 25.662 | 20.299 | 35.593 | 37.162 | 30.601 | 27.44 | 27.076 | 26.036 | 20.508 | 16.869 | 18.429 | 14.087 | 9.467 | 6.393 | 8.377 | 8.026 | 6.255 | 4.755 | 5.771 | 4.928 | 3.157 | 1.151 | 3.407 | 2.361 | 1.737 | 2.99 | 5.58 | 6.1 | 4 | 3 | 5.2 | 5.1 | 3.4 | 2.1 | 3.8 | 4.8 | 2.9 | 2.4 | 2.9 | 4.6 | 2.9 | 2.9 | 3.6 | 4.1 | 2.3 | 2.3 | 2.5 | 4 | 2.2 | 2.1 |
Depreciation & Amortization
| 28.791 | 27.761 | 27.201 | 27.815 | 23.592 | 23.879 | 24.81 | 25.146 | 25.681 | 26.702 | 27.687 | 26.762 | 25.59 | 25.633 | 25.463 | 24.92 | 25.464 | 27.924 | -113.571 | 76.259 | 75.133 | 74.435 | 28.667 | 29.161 | 29.694 | 30.464 | 31.442 | 32.247 | 32.583 | 32.136 | 34.149 | 32.788 | 33.549 | 34.844 | 35.971 | 35.903 | 35.805 | 35.043 | 34.733 | 34.474 | 34.426 | 34.477 | 34.878 | 33.218 | 32.49 | 32.078 | 31.28 | 30.292 | 28.979 | 28.113 | 27.404 | 27.404 | 26.753 | 26.551 | 26.249 | 25.805 | 24.704 | 24.347 | 23.629 | 23.628 | 23.003 | 22.09 | 21.056 | 21.079 | 20.471 | 19.343 | 18.726 | 17.643 | 17.108 | 16.54 | 16.474 | 14.205 | 13.097 | 11.937 | 10.857 | 9.912 | 9.772 | 8.799 | 11.511 | 6.712 | 7.204 | 6.431 | 6.36 | 5.545 | 5.562 | 4.948 | 4.944 | 4.655 | 4.397 | 4.212 | 4.029 | 4.021 | 3.765 | 3.647 | 3.46 | 3.19 | 2.951 | 2.396 | 2.767 | 2 | 2 | 1.9 | 1.6 | 1.3 | 1.4 | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.5 | 0.5 | 0.4 |
Deferred Income Tax
| 0.853 | 12.735 | -8.949 | 37.11 | 2.046 | 6.433 | -2.943 | -5.77 | -1.284 | 7.42 | 2.391 | -3.811 | -1.312 | 0.037 | 1.023 | 1.781 | 47.231 | -64.305 | 1.24 | -0.896 | -3.056 | 4.163 | -1.246 | -0.662 | -2.34 | -7.166 | 13.1 | -0.357 | -0.542 | -3.872 | 6.286 | -12.108 | 4.128 | -3.107 | 13.214 | 8.962 | -7.44 | -1.074 | 21.887 | -8.999 | -8.716 | -6.393 | -11.595 | -13.586 | -3.354 | 0.03 | 28.812 | 3.265 | -3.576 | -6.253 | -9.953 | 0 | 2.049 | -4.246 | 4.013 | -10.404 | -0.687 | -1.649 | 5.674 | -8.077 | 4.93 | -0.366 | -4.212 | 0.034 | -3.465 | -1.708 | -7.111 | 0 | 0 | 4.329 | -6.767 | 0 | 0 | 1.808 | -6.589 | 0 | 0 | -0.281 | -2.884 | 0 | 0 | 0 | -1.132 | 0 | 0 | 0 | -3.079 | 0 | 0 | 0 | -1.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 7.957 | 7.599 | 7.263 | 7.689 | 7.821 | 7.735 | 7.478 | 7.862 | 7.007 | 7.102 | 6.673 | 7.1 | 7.398 | 4.57 | 3.27 | 5.773 | 6.385 | 4.872 | 4.302 | 5.346 | 5.908 | 5.553 | 1.028 | 6.086 | 5.466 | 5.524 | 0.686 | -0.125 | 7.793 | 6.163 | -1.741 | 7.28 | 6.992 | 5.76 | 3.482 | 4.469 | 3.559 | 4.113 | 3.128 | 4.975 | 4.057 | 4.576 | 3.331 | 4.986 | 3.784 | 3.641 | 0.229 | 4.021 | 3.751 | 2.891 | -5.276 | 3.46 | 2.305 | 2.579 | 3.299 | 2.899 | 2.327 | 2.2 | 1.286 | 1.209 | 1.208 | 1.063 | -14.105 | 0 | 0 | 0.671 | 7.501 | 0 | 0 | -4.224 | 5.305 | 0 | 0 | -1.808 | 0.872 | 0 | 0 | 0.281 | 0.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -101.784 | -111.895 | 84.027 | -138.164 | -12.923 | -105.668 | 31.169 | -88.21 | -90.023 | -200.379 | 10.844 | -141.142 | -50.526 | -92.224 | -38.116 | -59.295 | 11.863 | 46.962 | 20.983 | -76.438 | -102.986 | -91.395 | 57.276 | -61.006 | 38.591 | -17.952 | 74.694 | -31.727 | 18.991 | -33.863 | 77.716 | -8.464 | -31.216 | 2.268 | 49.627 | -11.106 | 32.046 | -57.777 | 51.37 | -56.951 | -10.764 | -45.754 | 96.316 | -37.961 | 22.63 | -52.919 | 62.996 | 8.518 | -43.178 | -15.677 | 110.566 | -44.082 | -16.192 | -43.733 | 36.585 | 26.486 | -23.168 | -18.123 | 9.88 | 16.492 | -31.796 | 17.747 | 69.884 | -48.911 | -24.354 | -7.275 | 63.393 | -9.033 | -10.703 | -13.023 | 29.128 | 2.111 | -14.223 | 3.645 | 34.26 | -14.543 | -24.997 | -22.716 | 55.542 | -33.51 | -3.977 | -1.699 | 8.888 | -3.95 | -3.631 | -8.77 | 8.259 | -7.727 | -5.819 | 2.287 | 16.669 | -8.956 | 1.395 | -5.948 | 12.1 | -2.876 | -6.069 | -2.948 | 2.847 | -1 | -3.9 | -1.6 | 8.7 | -0.6 | -1.5 | -0.2 | 4 | -3.5 | 0.8 | -1.4 | -2.1 | -0.3 | -5.2 | 0.5 | 6.6 | -0.1 | -2.3 | -3.3 | 0.7 | -0.6 | -2 | -2.2 |
Accounts Receivables
| 9.906 | -21.512 | 10.941 | 0.927 | 26.87 | -35.03 | 27.006 | 15.372 | -0.498 | -34.109 | 50.416 | -20.038 | -9.109 | 4.76 | -2.36 | -26.775 | -4.206 | 32.118 | 11.725 | -4.518 | -7.029 | -8.003 | 10.652 | -0.468 | -2.002 | -12.194 | 1.823 | -2.784 | 8.525 | -29.308 | 14.673 | 25.83 | -23.381 | 3.812 | -7.603 | 1.365 | -15.663 | 8.081 | -2.412 | 1.494 | -13.489 | -3.986 | -15.368 | -0.736 | -5.009 | -9.349 | 4.344 | 4.392 | 0 | -7.125 | 9.664 | 0 | 0 | -9.915 | 1.835 | 0 | 0 | 3.162 | -8.152 | 0 | 0 | 6.327 | -10.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.33 | 0 | 0 | -9.33 | 5.384 | 0 | 0 | -5.384 | -207.867 | 0 | 0 | -0.74 | -1.158 | 0 | 0 | -2.279 | 0.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -24.232 | -29.818 | 174.001 | -138.515 | 4.948 | -1.649 | 162.514 | -50.708 | -69.581 | -64.511 | 56.196 | -145.045 | -5.622 | -87.427 | 101.843 | -137.464 | -13.757 | 71.759 | 122.154 | -89.356 | -33.348 | -38.551 | 82.873 | -77.762 | 27.572 | -54.379 | 100.614 | -84.783 | -4.11 | -20.365 | 116.971 | -89.502 | -10.075 | -27.357 | 109.519 | -57.546 | 13.761 | -38.995 | 107.939 | -107.286 | -12.884 | -56.761 | 95.636 | -58.123 | -21.995 | -43.231 | 112.366 | -71.841 | -23.986 | -48.776 | 116.84 | -64.601 | -39.254 | -33.802 | 59.239 | -45.429 | -20.838 | -36.344 | 47.593 | -17.178 | -26.075 | -19.884 | 82.757 | -43.706 | -19.918 | -19.405 | 40.32 | -26.773 | -17.392 | -13.585 | 25.278 | -30.797 | -7.751 | -0.146 | 29.949 | -37.751 | -19.355 | -14.44 | 13.939 | -21.905 | -12.479 | -15.206 | 10.23 | -10.681 | -7.733 | -4.941 | 7.721 | -4.81 | -9.462 | -1.003 | 13.134 | -6.786 | -5.579 | -7.117 | 10.2 | -3.438 | -8.525 | -6.155 | 5.613 | -1.4 | -5.8 | -3.4 | 4.6 | 0.5 | -5.9 | -4 | 5.3 | -2.2 | -1.7 | -1.6 | 1.8 | -2.5 | -4.3 | -1.5 | 4.6 | -1.3 | -2.1 | -1.3 | 0.7 | -2.5 | -1.5 | -0.1 |
Change In Accounts Payables
| -19.805 | 36.663 | -64.55 | 84.162 | 32.316 | 22.257 | -108.898 | 22.217 | 52.272 | -15.184 | -36.411 | 99.665 | 18.144 | -398.986 | 570.266 | 0 | 0 | -570.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 441.357 | 0 | 0 | -441.357 | 551.147 | 0 | 0 | -551.147 | 475.937 | 0 | 0 | -475.937 | -647.102 | 0 | 0 | 11.138 | 401.77 | 0 | 0 | -380.46 | 510.61 | 0 | 0 | -489.3 | 48.492 | 0 | 0 | -708.294 | 417.656 | 0 | 0 | -362.345 | -8.868 | 0 | 0 | 0 | 75.967 | 0 | 0 | 0 | 22.486 | 0 | 0 | 11.114 | 39.702 | 0 | 0 | -5.898 | 59.873 | 0 | 0 | 12.515 | 13.544 | 0 | 0 | 0.703 | 6.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -67.653 | -97.228 | -36.365 | -84.738 | -77.057 | -91.246 | -49.453 | -75.091 | -72.216 | -86.575 | -45.352 | 3.903 | -44.904 | 389.429 | -139.959 | 78.169 | 25.62 | 513.351 | -101.171 | 12.918 | -69.638 | -52.844 | -25.597 | 16.756 | 11.019 | 36.427 | -25.92 | 53.056 | 23.101 | -13.498 | -39.255 | 81.038 | -21.141 | 467.17 | -59.892 | 46.44 | 18.285 | 524.284 | -56.569 | 50.335 | 2.12 | 490.93 | 663.15 | 20.162 | 44.625 | -11.477 | -49.37 | 80.359 | -19.192 | 420.684 | -6.274 | 20.519 | 23.062 | 489.284 | -72.981 | 71.915 | -2.33 | 723.353 | -37.713 | 33.67 | -5.721 | 393.649 | -12.873 | -5.205 | -4.436 | 12.13 | 23.073 | 17.74 | 6.689 | 0.562 | 3.85 | 32.908 | -6.472 | 2.007 | 4.311 | 23.208 | -5.642 | 3.006 | 189.597 | -11.605 | 8.502 | 1.732 | -1.342 | 6.731 | 4.102 | -2.253 | 0.538 | -2.917 | 3.643 | 3.29 | 3.535 | -2.17 | 6.974 | 1.169 | 1.9 | 0.562 | 2.456 | 3.207 | -2.766 | 0.4 | 1.9 | 1.8 | 4.1 | -1.1 | 4.4 | 3.8 | -1.3 | -1.3 | 2.5 | 0.2 | -3.9 | 0 | -0.9 | 2 | 2 | 1.2 | -0.2 | -2 | 0 | 1.9 | -0.5 | -2.1 |
Other Non Cash Items
| 51.961 | 138.374 | 71.879 | 51.528 | 50.342 | 51.081 | 56.923 | 49.234 | 47.04 | 48.065 | 48.493 | 49.322 | 49.675 | 45.543 | 50.931 | 49.57 | 49.525 | 63.337 | 219.998 | 0.226 | 0.041 | 0.552 | 4.302 | 0.282 | 0.467 | 1.985 | 12.171 | 1.216 | 1.532 | 0.528 | 5.19 | 1.243 | 0.595 | 0.63 | 9.643 | -0.605 | 0.31 | -5.214 | 0.466 | -0.804 | -0.396 | 0.101 | 0.916 | -1.375 | -2.629 | -4.084 | -0.577 | -4.138 | -0.419 | -0.963 | -18.311 | 0.061 | -0.106 | 0.265 | -1.282 | -1.219 | -2.526 | -7.701 | -2.527 | -1.547 | -0.494 | -1.531 | -0.616 | -2.616 | -0.735 | -6.5 | -4.999 | -0.035 | 1.867 | -3.467 | -4.534 | 1.885 | -1.972 | -0.842 | 0.78 | -1.675 | 4.733 | 3.213 | 3.011 | 4.139 | 2 | 4.318 | 4.504 | 0.875 | 0.782 | 0.288 | -2.438 | 0.659 | 0.062 | 0.886 | -0.889 | 0 | 0 | 0 | 0.181 | 0 | 0 | 0 | 0.667 | -0.2 | 0.1 | 0 | -0.8 | 0.1 | 0.1 | -0.1 | 0.3 | 0.1 | 0 | 0.1 | -1 | 0.2 | 0 | -0.1 | -0.4 | -0.1 | 0 | 0.1 | -0.1 | -0.1 | 0.1 | 0.1 |
Operating Cash Flow
| 105.263 | 58.551 | 229.172 | 68.992 | 174.97 | 36.277 | 148.899 | 25.493 | 47.894 | -79.557 | 137.04 | 27.086 | 158.087 | 37.106 | 71.145 | 99.453 | 174.868 | -59.652 | 152.491 | 60.149 | 35.36 | 25.893 | 176.441 | 51.381 | 164.687 | 54.115 | 133.411 | 46.346 | 110.272 | 13.03 | 185.888 | 68.094 | 90.963 | 69.957 | 184.815 | 89.617 | 131.121 | 7.867 | 191.882 | 19.838 | 86.116 | 24.485 | 212.528 | 55.539 | 129.284 | 25.804 | 205.288 | 101.475 | 46.849 | 42.068 | 153.638 | 37.522 | 71.502 | 20.04 | 144.102 | 116.673 | 72.307 | 52.031 | 115.617 | 94.097 | 45.872 | 69.808 | 126.717 | 28.86 | 48.905 | 47.088 | 130.735 | 53.958 | 40.138 | 29.522 | 76.799 | 52.715 | 22.564 | 35.039 | 81.49 | 30.856 | 20.109 | 16.736 | 94.964 | 3.377 | 25.735 | 25.919 | 38.181 | 16.557 | 12.18 | 2.859 | 19.142 | 5.613 | 4.895 | 12.14 | 25.58 | -0.007 | 8.317 | -1.15 | 19.148 | 2.675 | -1.381 | 2.438 | 11.861 | 6.9 | 2.2 | 3.3 | 14.7 | 5.9 | 3.4 | 3.2 | 9.3 | 2.6 | 4.8 | 2.2 | 0.7 | 5.5 | -1.4 | 4.2 | 10.6 | 4.6 | 0.7 | -0.2 | 3.8 | 3.8 | 0.8 | 0.4 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -57.763 | -41.091 | -48.588 | -72.52 | -45.613 | -32.904 | -56.068 | -37.793 | -31.929 | -73.723 | -103.421 | -53.384 | -63.035 | -42.589 | -70.089 | -17.05 | -28.585 | -43.518 | -46.312 | -54.656 | -78.749 | -37.716 | -24.945 | -34.337 | -31.008 | -24.634 | -20.475 | -20.334 | -19.463 | -23.541 | -31.645 | -37.666 | -43.292 | -31.111 | -25.822 | -39.791 | -37.522 | -31.815 | -53.899 | -69.748 | -67.602 | -38.555 | -57.641 | -61.694 | -38.473 | -28.293 | -38.405 | -37.316 | -40.35 | -52.804 | -50.444 | -62.019 | -41.809 | -35.738 | -36.9 | -42.172 | -32.219 | -32.351 | -25.053 | -26.767 | -25.153 | -32.287 | -26.368 | -32.264 | -28.421 | -25.5 | -31.121 | -28.792 | -26.022 | -29.435 | -43.786 | -62.542 | -50.009 | -55.692 | -49.637 | -40.012 | -19.63 | -18.451 | -30.386 | -13.289 | -19.608 | -11.858 | -8.834 | -13.892 | -4.428 | -5.925 | -5.329 | -5.986 | -5.227 | -5.705 | -6.049 | -3.44 | -7.749 | -5.071 | -11.424 | -8.972 | -10.759 | -5.722 | -12.949 | -12.9 | -5 | -7.3 | -7 | -3.9 | -4.7 | -5.9 | -2.8 | -1.8 | -1.1 | -0.6 | -3.2 | -4.5 | -2 | -2.3 | -2 | -1 | -1.5 | -1.7 | -2.7 | -2.1 | -1.7 | -1.9 |
Acquisitions Net
| 0 | 0 | 209.362 | 13.136 | 74.88 | 0 | 308.661 | -67.404 | -54.001 | 92.426 | -137.478 | 0 | 0 | 137.478 | -89.035 | 0 | 0 | 89.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.325 | -87.575 | 0 | 0 | 87.575 | -208.262 | 0 | 0 | 208.262 | 914.088 | 0 | 0 | 175.18 | -114.456 | 0 | 0 | 114.456 | -86.857 | 0 | 0 | 86.857 | 606.771 | 0 | 0 | 78.65 | -255.764 | 0 | 0 | 255.764 | -25.5 | 0 | 0 | 25.5 | -29.435 | 0 | 0 | 29.435 | -55.692 | 0 | 0 | 55.692 | 0 | 0 | 0 | 0 | 75.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -70.629 | -95.799 | -313.881 | -106.062 | -155.345 | -74.101 | -87.148 | 0.973 | -4.27 | -18.703 | -63.687 | -276.322 | -71.038 | -94.889 | -244.973 | -0.996 | -47.432 | -45.517 | -97.898 | -64.228 | -105.198 | -129.896 | -116.493 | -111.33 | -116.586 | -52.237 | -106.447 | -58.263 | -66.403 | -50.272 | -166.402 | -56.804 | -58.208 | -37.328 | -52.449 | -62.625 | -95.038 | -55.76 | -93.722 | -52.976 | -89.254 | -169.707 | -236.583 | -174.029 | -170.488 | -146.887 | -173.959 | -66.092 | -70.986 | -61.652 | -72.287 | -23.44 | -22.621 | -51.119 | -209.558 | -83.925 | -123.347 | -46.299 | -261.841 | -177.266 | -143.962 | -223.477 | -240.111 | -304.487 | -172.537 | -91.904 | -149.322 | -83.595 | -27.703 | -33.013 | -67.74 | -39.27 | -40.036 | -35.607 | -19.302 | -104.752 | -134.129 | -157.835 | -236.574 | -306.673 | -23.054 | -19.792 | -13.266 | -17.125 | -32.703 | -24.228 | 1.624 | -34.666 | -6.543 | -4 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.5 | 0.041 | -0.6 | -4.8 | -6.8 | -9.6 | -1.6 | -3.3 | -3.5 | -3.6 | -6.4 | -3.6 | -3.8 | -1.8 | -5.2 | -8.8 | -7.1 | -3.2 | -3.6 | -0.8 | -0.8 | -4.2 | 2.2 | -2.4 | -2.8 |
Sales Maturities Of Investments
| 113.064 | 91.081 | 104.519 | 92.926 | 80.465 | 69.456 | 45.905 | 66.431 | 58.271 | 106.043 | 42.822 | 89.297 | 74.734 | 73.848 | 11.261 | 1.943 | 71.798 | 311.258 | 45.879 | 62.218 | 168.65 | 151.761 | 55.898 | 81.145 | 72.629 | 57.4 | 33.881 | 57.099 | 87.935 | 64.903 | 24.759 | 109.043 | 52.138 | 57.219 | 77.885 | 82.242 | 132.988 | 80.942 | 109.629 | 88.718 | 146.575 | 485.375 | 125.763 | 80.344 | 89.958 | 155.801 | 31.585 | 53.648 | 68.514 | 53.829 | 30.175 | 227.127 | 42.025 | 115.442 | 174.474 | 149.041 | 131.329 | 116.392 | 124.249 | 156.662 | 48.048 | 92.081 | 385.66 | 216.356 | 146.339 | 116.33 | 115.027 | 49.856 | 24.543 | 30.675 | 27.55 | 37.455 | 97.208 | 31.061 | 14.45 | 107.145 | 129.564 | 145.145 | 228.652 | 286.101 | 6.343 | 9.205 | 10.806 | 0.337 | 14.03 | 11.578 | 3.13 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 1.28 | 6.839 | 10.733 | 1.078 | 2.267 | 5.8 | 3.6 | 5.6 | 2.9 | 2.8 | 3.8 | 2.3 | 3.5 | 6 | 3.8 | 2.6 | 3.3 | 3.7 | 5.7 | 4.7 | 2.3 | 3.5 | 3.6 | 0.1 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -4.718 | -209.362 | -13.136 | -74.88 | -20 | -308.661 | 67.404 | 54.001 | -92.426 | -20.865 | -187.025 | 3.696 | -137.478 | -233.712 | 0.947 | 24.366 | -89.035 | -52.019 | -2.01 | 63.452 | 21.865 | -60.595 | -30.185 | -43.957 | 5.163 | -72.566 | -1.164 | 21.532 | 14.631 | -141.643 | 52.239 | -6.07 | 19.891 | 25.436 | 19.617 | 37.95 | -87.575 | 15.907 | 35.742 | 57.321 | -208.262 | -914.088 | -93.685 | -80.53 | -175.18 | -142.374 | -12.444 | 0 | -114.456 | -272.62 | 0 | 0 | -86.857 | -606.771 | 0 | 0 | -78.65 | -660.042 | 0 | 0 | -255.764 | -896.092 | 0 | 0 | -25.5 | -379.568 | 0 | 0 | -29.435 | -156.337 | 0 | 0 | -55.692 | -127.73 | 3.769 | 0 | 0 | -75.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.1 | 17.1 | 0 | 0 | -22.606 | 0.297 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5 | -2.5 | -3.4 | -2.2 | -0.1 | 0.1 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -15.328 | -45.809 | -257.95 | -85.656 | -120.493 | -57.549 | -97.311 | 29.611 | 22.072 | 13.617 | -124.286 | -240.409 | -59.339 | -63.63 | -303.801 | -16.103 | -4.219 | 222.223 | -98.331 | -56.666 | -15.297 | -15.851 | -85.54 | -64.522 | -74.965 | -19.471 | -93.041 | -21.498 | 2.069 | -8.91 | -173.288 | 14.573 | -49.362 | -26.545 | -0.386 | -20.174 | 0.428 | -6.633 | -37.992 | -34.006 | -10.281 | 277.113 | -168.461 | -155.379 | -119.003 | -19.379 | -180.779 | -49.76 | -42.822 | -60.627 | -92.556 | 141.668 | -22.405 | 28.585 | -71.984 | 22.944 | -24.237 | 37.742 | -162.645 | -47.371 | -121.067 | -163.683 | 119.181 | -120.395 | -54.619 | -1.074 | -65.416 | -62.531 | -29.182 | -31.773 | -83.976 | -64.357 | 7.163 | -60.238 | -54.489 | -33.85 | -24.195 | -31.141 | -38.308 | -33.861 | -36.319 | -22.445 | -11.294 | -30.68 | -23.101 | -18.575 | -0.575 | -23.552 | -11.77 | -9.705 | -6.039 | -3.143 | -7.749 | -5.071 | -10.144 | -2.233 | -0.026 | -5.144 | -3.141 | -10.2 | -9.6 | -10.7 | -13.8 | -2.6 | -4.2 | -7.1 | -2.8 | -2.3 | -0.9 | -1.8 | -1.8 | -5.9 | -5.2 | -4.6 | -2.9 | -1.1 | 1.3 | -2.4 | -6.9 | 0.1 | -4.1 | -4.7 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120 | -100 | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -25 | -75 | 35 | 0 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.376 | 0 | -0.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 1.994 | 0.758 | 6.112 | 1.003 | 0.933 | 1.297 | 1.767 | 1.92 | 1.182 | 1.839 | 1.41 | 3.293 | 0.803 | 4.435 | 6.699 | 1.241 | 1.402 | 2.012 | 2.262 | 2.646 | 1.004 | 3.717 | 1.175 | 1.677 | 1.252 | 0.236 | 43.877 | 1.175 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 1.4 | 2.4 | 1.2 | 0.3 | 0 | 0.2 | 1.1 | 0.6 | 0 | 0 | 0 | 2.2 | 0.1 | -0.4 | 1.1 | 0 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0 |
Common Stock Repurchased
| -37.817 | -14.445 | -0.054 | -0.169 | 7.85 | -7.85 | -0.08 | 6.668 | -49.996 | -68.688 | -40.983 | -15.01 | -0.144 | -7.418 | -0.074 | -0.06 | -0.022 | -10.756 | -0.026 | -0.145 | -146.225 | -76.625 | -63.943 | -61.775 | -0.877 | -5.047 | -0.002 | -67.571 | -90.511 | -1.142 | -0.003 | -37.132 | 6,635.164 | -10.704 | -99.778 | -114.011 | -236.353 | -25.282 | -126.523 | -9.916 | -125.607 | -353.376 | -0.013 | -10.714 | -0.365 | 0 | 0 | 0 | 0 | 0 | -7.167 | -322.318 | -67.319 | -148.674 | 0.005 | -132.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.412 | -3.715 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -15.973 | -0.866 | -1.366 | -1.452 | -8.846 | -0.468 | 0 | -6.68 | 0.376 | 0 | 0.475 | 0 | 1.742 | 1.073 | 0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0.974 | 0 | 0.598 | 7.747 | 5.273 | 0 | 0 | 0 | 0 | 0.017 | 1.195 | 0.429 | 2.472 | -0.225 | 0.628 | 6.428 | 45.763 | 1.809 | 8.811 | 3.027 | 0.868 | 1.12 | 5.389 | 15.548 | 22.701 | 3.878 | 29.566 | 0.86 | 3.08 | 9.108 | 0.059 | 1.25 | 2.714 | 14.14 | 1.587 | -62.621 | 11.882 | 3.692 | 2.594 | 1.105 | 2.297 | 1.501 | 3.88 | 1.552 | 6.501 | 2.829 | 1.242 | -0.954 | 4.224 | 0.714 | -0.005 | 2.877 | 1.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | -3.245 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Financing Cash Flow
| -53.79 | -15.311 | -1.366 | -1.452 | -0.996 | -8.318 | -0.08 | -0.012 | -49.62 | -68.688 | -40.508 | -15.011 | 1.599 | -6.345 | 0.421 | -120.06 | -100.022 | 209.244 | -0.026 | -0.145 | -146.225 | -75.651 | -63.943 | -61.177 | 6.87 | 0.226 | -0.002 | -67.571 | -90.511 | -1.142 | -0.003 | -85.937 | -24.571 | -83.232 | -65.003 | -113.383 | -114.925 | 20.481 | -124.714 | -1.105 | -122.58 | -352.508 | 1.107 | -5.325 | 15.183 | 22.701 | 3.878 | 29.566 | 0.86 | 3.08 | 1.941 | -322.259 | -66.069 | -145.96 | 14.145 | -131.148 | -62.621 | 11.882 | 3.692 | 2.594 | 1.105 | 2.297 | 1.528 | 5.874 | 2.31 | 12.613 | 3.832 | 2.175 | 0.343 | 5.991 | 2.634 | -16.696 | 1.788 | 3.218 | 3.293 | 0.803 | 4.435 | 6.699 | 1.241 | 1.404 | 2.01 | 2.262 | 2.646 | 1.004 | 3.717 | 1.175 | 1.677 | 1.252 | 0.236 | 43.877 | 1.175 | 0.007 | 0.099 | 0 | 0 | 0 | 0 | -1.412 | -3.245 | 1.5 | 2.4 | -3.8 | 0.3 | -2.3 | 0.2 | 1.1 | 0.6 | 0.5 | 0 | 0 | 2.2 | 0.1 | -0.4 | 1.1 | 0 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.011 | -1.757 | 2.228 | -0.391 | -0.392 | -0.015 | 2.321 | 0.674 | -0.321 | -0.307 | -2.025 | -0.123 | 0.217 | 1.481 | 2.925 | -1.205 | 3.493 | -4.914 | 0.635 | 1.714 | -3.019 | -1.452 | 2.281 | -2.388 | -4.578 | -3.377 | 7.126 | 0.69 | 2.445 | 1.366 | 0.64 | -5.243 | -1.958 | 2.538 | -3.747 | -0.904 | 0.886 | 0.658 | -2.809 | -1.809 | 0.193 | 0.677 | 1.955 | 1.548 | -0.382 | -0.989 | 0.292 | -0.114 | 0.132 | 0.668 | -1.12 | 0.058 | -0.586 | 1.017 | 0.448 | 0.123 | 0.157 | -1.331 | 0.044 | 0.111 | 2.243 | 0.275 | -3.105 | -3.016 | -0.235 | 0.132 | -0.273 | 0.404 | -0.083 | 0.164 | 1.266 | -0.84 | 0.101 | 0.175 | -0.449 | 0.482 | -0.697 | 0.099 | 0.246 | 0.332 | 0.238 | -0.383 | 0.265 | 0.063 | 0.024 | 0.046 | 0.328 | 0.047 | 0.187 | 0.084 | 0.004 | 0.041 | 0.171 | -0.27 | 0.125 | -0.131 | -0.221 | -0.135 | -0.013 | 0.2 | -0.3 | 0.2 | -0.2 | -3.3 | 0.8 | 3.9 | -6.5 | -0.3 | 0 | 0 | 1.1 | 0 | 6.6 | 0.4 | 0 | -3.5 | 0 | 2.6 | 3.1 | -3.9 | 3.3 | 0 |
Net Change In Cash
| 35.134 | -4.326 | -27.916 | -18.507 | 53.089 | -29.605 | 53.829 | 55.766 | 20.025 | -134.935 | -29.779 | -228.457 | 100.564 | -31.388 | -229.31 | -37.915 | 74.12 | 366.901 | 54.769 | 5.052 | -129.181 | -67.061 | 29.239 | -76.706 | 92.014 | 31.493 | 47.494 | -42.033 | 24.275 | 4.344 | 13.254 | -8.23 | 14.972 | -37.132 | 115.679 | -44.844 | 17.51 | 22.373 | 26.367 | -17.082 | -46.552 | -50.233 | 47.129 | -103.617 | 25.082 | 28.137 | 28.679 | 81.167 | 5.019 | -14.811 | 61.903 | -143.011 | -17.558 | -96.318 | 86.711 | 8.592 | -14.394 | 100.324 | -43.292 | 49.431 | -71.847 | -91.303 | 244.321 | -88.677 | -3.639 | 58.759 | 68.878 | -5.994 | 11.216 | 3.904 | -3.277 | -29.178 | 31.616 | -21.806 | 29.845 | -1.709 | -0.348 | -7.607 | 24.318 | -58.8 | -8.334 | 5.353 | 29.798 | -13.056 | -7.18 | -14.495 | 20.572 | -16.64 | -6.452 | 46.396 | 20.72 | -3.102 | 0.838 | -6.491 | 9.129 | 0.311 | -1.628 | -4.253 | 5.427 | -1.6 | -5.3 | -11 | 1 | -2.3 | 0.2 | 1.1 | 0.6 | 0.5 | 3.9 | 0.4 | 2.2 | -0.3 | -0.4 | 1.1 | 7.7 | 0.3 | 2.1 | 0.1 | 0.2 | 0.1 | 0.1 | -4.3 |
Cash At End Of Period
| 209.129 | 173.995 | 178.321 | 206.237 | 224.744 | 171.655 | 201.26 | 147.431 | 91.665 | 71.64 | 206.575 | 236.354 | 464.811 | 364.247 | 395.635 | 624.945 | 662.86 | 588.74 | 221.839 | 167.07 | 162.018 | 291.199 | 358.26 | 329.021 | 405.727 | 313.713 | 282.22 | 234.726 | 276.759 | 252.484 | 248.14 | 234.886 | 243.116 | 228.144 | 265.276 | 149.597 | 194.441 | 176.931 | 154.558 | 128.191 | 145.273 | 191.825 | 242.058 | 194.929 | 298.546 | 273.464 | 245.327 | 216.648 | 135.481 | 130.462 | 145.273 | 83.37 | 226.381 | 243.939 | 340.257 | 253.546 | 244.954 | 259.348 | 159.024 | 202.316 | 152.885 | 224.732 | 316.035 | 71.714 | 160.391 | 164.03 | 105.271 | 36.393 | 42.387 | 31.171 | 27.267 | 30.544 | 59.722 | 28.106 | 49.912 | 20.067 | 21.776 | 22.124 | 29.731 | 5.413 | 64.213 | 72.547 | 67.194 | 37.396 | 50.452 | 57.632 | 72.127 | 51.555 | 68.195 | 74.647 | 28.251 | 7.531 | 10.633 | 9.795 | 16.286 | 7.157 | 6.846 | 8.474 | 12.727 | 7.3 | 8.9 | 14.2 | 1 | -2.3 | 0.2 | 27.8 | 0.6 | 0.5 | 3.9 | 15 | 2.2 | -0.3 | -0.4 | 21.2 | 7.7 | 0.3 | 2.1 | 9.2 | 0.2 | 0.1 | 0.1 | 11.2 |