Urban Outfitters, Inc.
NASDAQ:URBN
37.72 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 209.129 | 173.995 | 178.321 | 206.237 | 224.744 | 171.655 | 201.26 | 147.431 | 91.665 | 71.64 | 206.575 | 236.354 | 464.811 | 364.247 | 395.635 | 624.945 | 662.86 | 588.74 | 221.839 | 167.07 | 162.018 | 291.199 | 358.26 | 329.021 | 405.727 | 313.713 | 282.22 | 234.726 | 276.759 | 252.484 | 248.14 | 234.886 | 243.116 | 228.144 | 265.276 | 149.597 | 194.441 | 176.931 | 154.558 | 128.191 | 145.273 | 191.825 | 242.058 | 194.929 | 298.546 | 273.464 | 245.327 | 216.648 | 135.481 | 130.462 | 145.273 | 83.37 | 226.381 | 242.087 | 340.257 | 253.546 | 244.954 | 259.348 | 159.024 | 202.316 | 152.885 | 224.732 | 316.035 | 71.714 | 160.391 | 164.03 | 105.271 | 36.393 | 42.387 | 31.171 | 27.267 | 30.544 | 59.722 | 28.106 | 49.912 | 20.067 | 21.776 | 22.124 | 29.731 | 5.413 | 64.213 | 72.547 | 67.194 | 37.396 | 50.452 | 57.632 | 72.127 | 51.555 | 68.195 | 74.647 | 28.251 | 7.531 | 10.633 | 9.795 | 16.286 | 7.157 | 6.846 | 8.474 | 12.727 | 7.3 | 8.9 | 14.1 | 25.2 | 24 | 23 | 23.9 | 26.7 | 19.7 | 18.9 | 15 | 14.6 | 13.5 | 13.8 | 20.8 | 20.1 | 12.4 | 8.6 | 6.5 | 9.1 | 12 | 7.9 | 11.2 | 15.5 |
Short Term Investments
| 352.36 | 312.558 | 286.744 | 249.176 | 250.832 | 209.777 | 181.378 | 146.364 | 160.02 | 187.563 | 239.42 | 188.375 | 156.982 | 164.43 | 174.695 | 0.002 | 0.501 | 65.121 | 211.453 | 170.697 | 171.398 | 229.163 | 279.232 | 237.391 | 198.166 | 166.367 | 165.125 | 93.228 | 110.195 | 118.493 | 111.067 | 24.644 | 59.231 | 59.564 | 61.061 | 69.545 | 71.926 | 96.626 | 104.246 | 115.005 | 106.721 | 149.796 | 281.813 | 227.547 | 232.296 | 214.938 | 228.486 | 146.065 | 135.89 | 117.056 | 89.854 | 46.649 | 59.347 | 68.688 | 116.42 | 250.078 | 346.107 | 323.91 | 342.512 | 216.079 | 135.875 | 72.893 | 49.948 | 124.435 | 76.905 | 55.101 | 80.127 | 154.41 | 130.748 | 133.508 | 132.011 | 96.048 | 92.809 | 146.725 | 141.883 | 136.273 | 143.262 | 134.681 | 125.953 | 81.502 | 38.073 | 23.526 | 19.979 | 21.544 | 9.501 | 7 | 7.379 | 3.755 | 10.575 | 4.032 | 0.032 | 0.042 | 0.339 | 0.332 | 0.314 | 1.602 | 8.319 | 10.584 | 11.225 | 8.4 | 10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 561.489 | 486.553 | 465.065 | 455.413 | 475.576 | 381.432 | 382.638 | 293.795 | 251.685 | 259.203 | 445.995 | 424.729 | 621.793 | 528.677 | 570.33 | 624.947 | 663.361 | 653.861 | 433.292 | 337.767 | 333.416 | 520.362 | 637.492 | 566.412 | 603.893 | 480.08 | 447.345 | 327.954 | 386.954 | 370.977 | 359.207 | 259.53 | 302.347 | 287.708 | 326.337 | 219.142 | 266.367 | 273.557 | 258.804 | 243.196 | 251.994 | 341.621 | 523.871 | 422.476 | 530.842 | 488.402 | 473.813 | 362.713 | 271.371 | 247.518 | 235.127 | 130.019 | 285.728 | 310.775 | 456.677 | 503.624 | 591.061 | 583.258 | 501.536 | 418.395 | 288.76 | 297.625 | 365.983 | 196.149 | 237.296 | 219.131 | 185.398 | 190.803 | 173.135 | 164.679 | 159.278 | 126.592 | 152.531 | 174.831 | 191.795 | 156.34 | 165.038 | 156.805 | 155.684 | 86.915 | 102.286 | 96.073 | 87.173 | 58.94 | 59.953 | 64.632 | 79.506 | 55.31 | 78.77 | 78.679 | 28.283 | 7.573 | 10.972 | 10.127 | 16.6 | 8.759 | 15.165 | 19.058 | 23.952 | 15.7 | 19.1 | 14.1 | 25.2 | 24 | 23 | 23.9 | 26.7 | 19.7 | 18.9 | 15 | 14.6 | 13.5 | 13.8 | 20.8 | 20.1 | 12.4 | 8.6 | 6.5 | 9.1 | 12 | 7.9 | 11.2 | 15.5 |
Net Receivables
| 78.749 | 88.297 | 67.008 | 77.399 | 79.118 | 105.589 | 70.339 | 81.422 | 97.374 | 97.058 | 63.76 | 114.208 | 94.402 | 85.307 | 89.952 | 87.187 | 60.441 | 55.91 | 88.288 | 99.971 | 95.131 | 88.39 | 80.461 | 90.954 | 90.646 | 88.936 | 76.962 | 78.348 | 75.53 | 83.949 | 54.505 | 68.896 | 95.003 | 72.165 | 75.723 | 68.332 | 70.014 | 54.283 | 70.458 | 70.803 | 72.813 | 59.267 | 55.161 | 54.717 | 53.807 | 48.868 | 39.519 | 43.913 | 48.222 | 43.882 | 36.673 | 46.83 | 52.56 | 46.539 | 36.502 | 47.653 | 42.474 | 35.448 | 38.405 | 37.592 | 32.039 | 30.079 | 36.39 | 33.822 | 32.468 | 25.593 | 26.365 | 24.879 | 24.516 | 22.037 | 20.871 | 19.553 | 22.299 | 23.686 | 14.324 | 18.509 | 19.195 | 13.754 | 8.364 | 13.635 | 10.42 | 7.446 | 6.711 | 6.478 | 6.402 | 5.538 | 3.262 | 6.265 | 5.333 | 4.678 | 4.129 | 5.352 | 5.526 | 5.558 | 3.444 | 4.777 | 5.922 | 6.369 | 4.825 | 8.9 | 6.2 | 5.1 | 4.8 | 6.9 | 4.7 | 4.4 | 4.5 | 6.7 | 4.8 | 5.2 | 2.8 | 5.9 | 3.9 | 3.3 | 1.6 | 4.2 | 3.8 | 3.5 | 1.2 | 3.5 | 3.1 | 3.4 | 0.7 |
Inventory
| 604.667 | 578.99 | 550.242 | 721.011 | 586.514 | 590.326 | 587.51 | 743.579 | 697.474 | 629.953 | 569.699 | 627.103 | 483.148 | 477.777 | 389.618 | 489.234 | 351.771 | 335.64 | 409.534 | 531.565 | 440.087 | 408.362 | 370.507 | 451.659 | 375.657 | 404.617 | 351.395 | 449.957 | 365.176 | 359.493 | 338.59 | 453.826 | 367.197 | 359.865 | 330.223 | 441.55 | 384.404 | 397.998 | 358.237 | 467.097 | 362.028 | 349.045 | 311.207 | 406.712 | 347.064 | 325.471 | 282.411 | 395.406 | 322.823 | 299.75 | 250.073 | 367.407 | 303.159 | 264.278 | 229.561 | 289.256 | 243.203 | 221.984 | 186.13 | 234.521 | 217.05 | 189.881 | 169.698 | 252.308 | 211.205 | 191.287 | 171.925 | 212.696 | 185.619 | 168.131 | 154.387 | 179.592 | 148.528 | 140.726 | 140.377 | 170.232 | 132.596 | 113.477 | 98.996 | 112.893 | 90.93 | 78.399 | 63.247 | 72.213 | 61.467 | 53.739 | 48.825 | 56.518 | 51.687 | 42.143 | 41.086 | 54.258 | 47.446 | 41.903 | 34.786 | 44.986 | 41.548 | 33.023 | 26.868 | 32.5 | 31.1 | 25.3 | 21.9 | 26.5 | 27.1 | 21.1 | 17.1 | 22.4 | 20.3 | 18.6 | 17 | 18.7 | 16.3 | 12 | 10.5 | 15.1 | 13.7 | 11.6 | 10.4 | 11.1 | 8.5 | 7.1 | 6.9 |
Other Current Assets
| 228.966 | 219.886 | 200.188 | 235.227 | 224.254 | 223.894 | 197.232 | 226.28 | 220.901 | 221.905 | 206.293 | 203.213 | 196.07 | 189.268 | 173.432 | 170.193 | 195.393 | 131.517 | 122.282 | 143.71 | 131.763 | 122.183 | 114.296 | 139.774 | 131.572 | 123.505 | 103.055 | 111.05 | 110.017 | 110.431 | 129.095 | 107.767 | 94.663 | 89.793 | 102.078 | 118.202 | 118.678 | 119.083 | 117.795 | 116.969 | 105.129 | 103.097 | 104.741 | 92.876 | 69.488 | 91.829 | 76.541 | 64.233 | 61.612 | 84.738 | 75.119 | 64.074 | 57.121 | 77.846 | 81.237 | 59.073 | 85.875 | 79.84 | 80.142 | 46.987 | 46.005 | 45.513 | 52.331 | 64.079 | 47.762 | 46.228 | 49.922 | 38.259 | 28.981 | 33.927 | 31.869 | 33.197 | 37.419 | 38.299 | 38.687 | 27.17 | 29.097 | 21.82 | 24.824 | 26.006 | 18.707 | 16.959 | 18.704 | 14.771 | 14.917 | 15.222 | 12.991 | 8.94 | 7.698 | 6.639 | 8.651 | 7.774 | 8.552 | 10.242 | 10.143 | 8.18 | 7.841 | 6.343 | 10.433 | 15.5 | 6.7 | 17.8 | 19.7 | 18.1 | 19.3 | 19.9 | 17.5 | 16.6 | 17.1 | 16.5 | 16.5 | 15.6 | 16.1 | 18.7 | 14.4 | 15.1 | 15.6 | 16.9 | 14.9 | 15.4 | 18.5 | 15 | 12.1 |
Total Current Assets
| 1,473.871 | 1,373.726 | 1,282.503 | 1,489.05 | 1,365.462 | 1,301.241 | 1,237.719 | 1,345.076 | 1,267.434 | 1,208.119 | 1,285.747 | 1,369.253 | 1,395.413 | 1,281.029 | 1,223.332 | 1,371.561 | 1,270.966 | 1,176.928 | 1,053.396 | 1,113.013 | 1,000.397 | 1,139.297 | 1,202.756 | 1,248.799 | 1,201.768 | 1,097.138 | 978.757 | 967.309 | 937.677 | 924.85 | 881.397 | 890.019 | 859.21 | 809.531 | 834.361 | 847.226 | 839.463 | 844.921 | 805.294 | 898.065 | 791.964 | 853.03 | 994.98 | 976.781 | 1,001.201 | 954.57 | 872.284 | 866.265 | 704.028 | 675.888 | 596.992 | 608.33 | 698.568 | 699.418 | 803.977 | 899.606 | 962.613 | 920.53 | 806.213 | 737.495 | 583.854 | 563.098 | 624.402 | 546.358 | 528.731 | 482.239 | 433.61 | 466.637 | 412.251 | 388.774 | 366.405 | 358.934 | 360.777 | 377.542 | 385.183 | 372.251 | 345.926 | 305.856 | 287.868 | 239.449 | 222.343 | 198.877 | 175.835 | 152.402 | 142.739 | 139.131 | 144.584 | 127.033 | 143.488 | 132.139 | 82.149 | 74.957 | 72.496 | 67.83 | 64.973 | 66.702 | 70.476 | 64.793 | 66.078 | 72.6 | 63.1 | 62.3 | 71.6 | 75.5 | 74.1 | 69.3 | 65.8 | 65.4 | 61.1 | 55.3 | 50.9 | 53.7 | 50.1 | 54.8 | 46.6 | 46.8 | 41.7 | 38.5 | 35.6 | 42 | 38 | 36.7 | 35.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,256.327 | 2,215.513 | 2,206.937 | 2,206.516 | 2,183.801 | 2,123.399 | 2,147.171 | 2,102.172 | 2,077.932 | 2,117.411 | 2,145.34 | 2,119.063 | 2,116.67 | 2,082.01 | 2,082.184 | 2,032.059 | 2,023.804 | 1,996.95 | 2,037.929 | 2,009.818 | 1,952.977 | 1,917.362 | 796.029 | 808.883 | 807.084 | 819.725 | 813.768 | 829.106 | 843.058 | 851.259 | 867.786 | 872.309 | 878.607 | 871.504 | 863.137 | 891.871 | 900.302 | 899.324 | 889.232 | 886.81 | 868.642 | 836.244 | 806.909 | 783.662 | 731.421 | 721.872 | 733.416 | 734.793 | 722.058 | 711.932 | 684.979 | 670.752 | 626.188 | 601.249 | 586.346 | 582.786 | 559.945 | 548.575 | 539.961 | 534.26 | 528.295 | 520.945 | 505.407 | 513.639 | 507.399 | 498.789 | 488.889 | 489.434 | 468.972 | 455.601 | 445.698 | 426.43 | 394.706 | 335.307 | 299.291 | 255.091 | 216.683 | 203.163 | 192.792 | 148.026 | 141.065 | 134.549 | 121.919 | 123.023 | 110.993 | 110.406 | 108.847 | 111.841 | 106.925 | 106.018 | 105.505 | 103.581 | 103.045 | 99.325 | 97.901 | 89.949 | 84.105 | 76.208 | 72.819 | 62.6 | 51.6 | 48.5 | 43.1 | 37.4 | 34.8 | 31.6 | 26.9 | 25.3 | 24.7 | 24.7 | 25.2 | 22.9 | 19.3 | 18.1 | 16.7 | 15.5 | 15.2 | 14.4 | 13.4 | 11.3 | 9.7 | 8.5 | 7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | -307.617 | -281.151 | -122.356 | -86.156 | -298.022 | -95.246 | -155.538 | -137.322 | -136.703 | -132.51 | -117.556 | -115.888 | -127.96 | -126.971 | -130.424 | -177.136 | -113.007 | -122.445 | -113.689 | -109.208 | -111.189 | -109.786 | -110.74 | -105.756 | -107.804 | -121.524 | -121.192 | -118.587 | -113.839 | -121.705 | -114.588 | -119.083 | -103.566 | -88.411 | -99.826 | -94.449 | -89.722 | -89.29 | -86.394 | -80.297 | -54.569 | -54.669 | -47.97 | -43.19 | 883.001 | 828.56 | -106.884 | -82.786 | 0 | -134.949 | -323.547 | -313.874 | 0 | -180.506 | -118.634 | -159.233 | 0 | -222.405 | -287.067 | -261.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 209.469 | 287.178 | 314.152 | 132.939 | 122.356 | 86.156 | 102.844 | 95.246 | 152.528 | 179.458 | 223.557 | 269.78 | 113.249 | 100.68 | 123.662 | 9.35 | 9.216 | 13.272 | 97.096 | 83.121 | 78.857 | 93.894 | 57.292 | 36.033 | 45.514 | 35.079 | 58.688 | 41.254 | 25.96 | 38.451 | 44.288 | 5.605 | 26 | 18.71 | 36.6 | 54.138 | 72.764 | 83.348 | 104.448 | 114.6 | 157.146 | 175.694 | 366.422 | 303.2 | 210.269 | 149.771 | 149.585 | 93.767 | 91.664 | 91.231 | 126.913 | 129.146 | 322.902 | 333.946 | 351.988 | 186.202 | 157.607 | 189.467 | 243.445 | 233.525 | 294.519 | 262.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 307.617 | 281.151 | 298.317 | 281.874 | 195.178 | 177.622 | 155.538 | 137.322 | 136.703 | 132.51 | 117.556 | 115.888 | 117.167 | 117.705 | 121.292 | 169.054 | 104.578 | 114.641 | 105.814 | 101.267 | 104.438 | 103.327 | 104.169 | 99.273 | 101.567 | 115.778 | 115.906 | 113.515 | 109.166 | 117.258 | 110.279 | 115.149 | 99.203 | 83.3 | 94.804 | 89.763 | 87.782 | 89.29 | 86.394 | 80.297 | 52.903 | 54.669 | 47.97 | 43.19 | 44.619 | 60.77 | 76.832 | 76.293 | 74.824 | 69.877 | 57.766 | 57.774 | 52.01 | 53.377 | 46.902 | 49.606 | 46.474 | 35.867 | 38.553 | 44.85 | 43.974 | 40.165 | 41.13 | 36.708 | 32.04 | 31.621 | 31.426 | 30.046 | 24.826 | 21.204 | 23.375 | 22.375 | 19.983 | 17.165 | 13.111 | 12.581 | 12.567 | 9.548 | 9.555 | 9.522 | 9.526 | 8.863 | 8.868 | 8.929 | 8.925 | 9.077 | 7.426 | 7.43 | 7.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 319.156 | 312.285 | 307.617 | 281.151 | 122.356 | 86.156 | 298.022 | 95.246 | 155.538 | 137.322 | 136.703 | 132.51 | 117.556 | 115.888 | 127.96 | 126.971 | 130.424 | 177.136 | 113.007 | 122.445 | 113.689 | 109.208 | 111.189 | 109.786 | 110.74 | 105.756 | 107.804 | 121.524 | 121.192 | 118.587 | 113.839 | 121.705 | 114.588 | 119.083 | 103.566 | 88.411 | 99.826 | 94.449 | 89.722 | 89.29 | 86.394 | 80.297 | 54.569 | 54.669 | 47.97 | 43.19 | -883.001 | -828.56 | 106.884 | 82.786 | 0 | 134.949 | 323.547 | 313.874 | 0 | 180.506 | 118.634 | 159.233 | 0 | 222.405 | 287.067 | 261.505 | 155.226 | 228.264 | 191.129 | 187.549 | 188.252 | 78.51 | 68.357 | 62.865 | 62.322 | 58.636 | 60.195 | 63.711 | 64.748 | 65.946 | 62.113 | 66.622 | 63.457 | 67.099 | 60.195 | 58.547 | 52.315 | 48.714 | 44.237 | 28.672 | 15.64 | 24.23 | 0 | 0 | 0 | 6.127 | 6.135 | 6.139 | 5.842 | 5.94 | 5.946 | 14.599 | 14.604 | 21.6 | 26.4 | 24.5 | 18.7 | 16.6 | 16.4 | 15.6 | 14.7 | 14.3 | 13.3 | 14.1 | 13.6 | 14.7 | 14.4 | 6.3 | 7.8 | 5.9 | 4.9 | 6.9 | 7.8 | 1.7 | 1.5 | 1.4 | 1.2 |
Total Non-Current Assets
| 2,784.952 | 2,814.976 | 2,828.706 | 2,620.606 | 2,604.474 | 2,491.429 | 2,445.193 | 2,375.04 | 2,385.998 | 2,434.191 | 2,505.6 | 2,521.353 | 2,347.475 | 2,298.578 | 2,323.013 | 2,159.114 | 2,154.312 | 2,179.276 | 2,239.603 | 2,207.58 | 2,137.648 | 2,112.523 | 957.759 | 948.243 | 956.767 | 954.077 | 974.023 | 986.138 | 984.924 | 1,003.225 | 1,021.24 | 995.172 | 1,014.886 | 1,005.363 | 998.94 | 1,029.309 | 1,067.87 | 1,072.435 | 1,081.462 | 1,090.7 | 1,112.182 | 1,092.235 | 1,226.234 | 1,141.531 | 989.66 | 914.833 | 927.62 | 889.33 | 890.554 | 879.456 | 886.716 | 869.775 | 1,006.856 | 992.969 | 990.344 | 822.365 | 764.454 | 787.648 | 829.88 | 803.652 | 861.367 | 827.963 | 704.607 | 782.068 | 739.658 | 723.046 | 709.181 | 599.565 | 568.755 | 548.512 | 532.846 | 506.27 | 478.276 | 421.393 | 384.022 | 338.202 | 291.907 | 282.366 | 268.816 | 224.673 | 210.815 | 202.618 | 183.76 | 180.6 | 164.098 | 148.007 | 133.412 | 145.148 | 114.351 | 113.448 | 112.953 | 109.708 | 109.18 | 105.464 | 103.743 | 95.889 | 90.051 | 90.807 | 87.423 | 84.2 | 78 | 73 | 61.8 | 54 | 51.2 | 47.2 | 41.6 | 39.6 | 38 | 38.8 | 38.8 | 37.6 | 33.7 | 24.4 | 24.5 | 21.4 | 20.1 | 21.3 | 21.2 | 13 | 11.2 | 9.9 | 8.2 |
Total Assets
| 4,258.823 | 4,188.702 | 4,111.209 | 4,109.656 | 3,969.936 | 3,792.67 | 3,682.912 | 3,720.116 | 3,653.432 | 3,642.31 | 3,791.347 | 3,890.606 | 3,742.888 | 3,579.607 | 3,546.345 | 3,530.675 | 3,425.278 | 3,356.204 | 3,292.999 | 3,320.593 | 3,138.045 | 3,251.82 | 2,160.515 | 2,197.042 | 2,158.535 | 2,051.215 | 1,952.78 | 1,953.447 | 1,922.601 | 1,928.075 | 1,902.637 | 1,885.191 | 1,874.096 | 1,814.894 | 1,833.301 | 1,876.535 | 1,907.333 | 1,917.356 | 1,886.756 | 1,988.765 | 1,904.146 | 1,945.265 | 2,221.214 | 2,118.312 | 1,990.861 | 1,869.403 | 1,799.904 | 1,755.595 | 1,594.582 | 1,555.344 | 1,483.708 | 1,478.105 | 1,705.424 | 1,692.387 | 1,794.321 | 1,721.971 | 1,727.067 | 1,708.178 | 1,636.093 | 1,541.147 | 1,445.221 | 1,391.061 | 1,329.009 | 1,328.426 | 1,268.389 | 1,205.285 | 1,142.791 | 1,066.202 | 981.006 | 937.286 | 899.251 | 865.204 | 839.053 | 798.935 | 769.205 | 710.453 | 637.833 | 588.222 | 556.684 | 464.122 | 433.158 | 401.495 | 359.595 | 333.002 | 306.837 | 287.138 | 277.996 | 272.181 | 257.839 | 245.587 | 195.102 | 184.665 | 181.676 | 173.294 | 168.716 | 162.591 | 160.527 | 155.6 | 153.501 | 156.8 | 141.1 | 135.3 | 133.4 | 129.5 | 125.3 | 116.5 | 107.4 | 105 | 99.1 | 94.1 | 89.7 | 91.3 | 83.8 | 79.2 | 71.1 | 68.2 | 61.8 | 59.8 | 56.8 | 55 | 49.2 | 46.6 | 43.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 299.351 | 321.443 | 253.342 | 319.115 | 270.464 | 263.558 | 257.62 | 326.529 | 347.805 | 296.673 | 304.246 | 315.481 | 240.245 | 251.944 | 237.386 | 349.793 | 207.261 | 104.702 | 167.871 | 232.901 | 181.955 | 174.258 | 144.414 | 191.684 | 149.947 | 158.87 | 128.246 | 208.567 | 159.756 | 157.153 | 119.537 | 199.421 | 134.825 | 151.983 | 118.035 | 190.542 | 134.673 | 145.379 | 156.09 | 218.251 | 156.81 | 172.515 | 137.036 | 160.787 | 128.993 | 128.528 | 99.059 | 162.542 | 105.786 | 117.806 | 95.754 | 134.48 | 110.759 | 109.444 | 82.904 | 114.967 | 92.151 | 100.439 | 78.041 | 93.264 | 85.336 | 81.437 | 62.955 | 82.432 | 88.521 | 81.112 | 74.02 | 78.845 | 61.058 | 61.794 | 57.934 | 61.988 | 52.396 | 57.468 | 41.291 | 53.299 | 47.945 | 38.846 | 39.102 | 43.744 | 37.214 | 37.929 | 27.353 | 31.26 | 26.664 | 21.604 | 19.186 | 26.214 | 26.062 | 22.497 | 20.838 | 23.439 | 26.36 | 22.243 | 19.387 | 20.521 | 22.421 | 17.379 | 16.76 | 19.7 | 17.3 | 16.4 | 14.8 | 17.5 | 17.7 | 14.5 | 10.4 | 9.9 | 10.8 | 9 | 8.7 | 12.1 | 10 | 9.2 | 6.9 | 7.2 | 5.4 | 5.3 | 4.4 | 5 | 4.5 | 3.6 | 3.1 |
Short Term Debt
| 227.987 | 224.1 | 226.645 | 223.781 | 227.669 | 233.085 | 232.672 | 224.378 | 222.43 | 227.533 | 236.315 | 240.074 | 243.338 | 246.226 | 254.703 | 255.122 | 270.326 | 243.671 | 221.593 | 213.911 | 209.072 | 214.443 | 155.208 | 0 | 0 | 0 | 127.396 | 0 | 0 | 0 | 142.297 | 0 | 0 | 0 | 105.01 | 0 | 0 | 0 | 106.82 | 0 | 0 | 0 | 102.342 | 0 | 0 | 0 | 89.463 | 0 | 0 | 0 | 81.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 36.611 | 51.375 | 0 | 0 | 33.857 | 0 | 0 | 0 | 35.977 | 0 | 0 | 0 | 22.417 | 0 | 0 | 0 | 24.953 | 0 | 0 | 0 | 27.176 | 0 | 0 | 0 | 35.596 | 0 | 0 | 0 | 24.794 | 0 | 0 | 0 | 17.145 | 0 | 0 | 0 | 12.171 | 0 | 0 | 0 | 12.379 | 0 | 0 | 0 | 16.157 | 0 | 0 | 0 | 23.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 86.16 | 89.127 | 69.187 | 70.763 | 73.065 | 0 | 65.697 | 177.622 | 155.538 | 71.59 | 58.147 | 49.359 | 47.709 | 63.97 | 48.171 | 0.118 | 0 | 0 | 44.906 | 0 | 0 | 0 | 42.48 | 0 | 0 | 0 | 56.21 | 0 | 0 | 0 | 55.144 | 0 | 0 | 0 | 51.549 | 0 | 0 | 0 | 47.943 | 0 | 0 | 0 | 44.311 | 0 | 0 | 0 | 36.687 | 0 | 0 | 0 | 34.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 396.92 | 399.554 | 445.031 | 435.265 | 386.278 | 431.033 | 334.385 | 279.915 | 241.112 | 324.359 | 382.765 | 444.087 | 415.073 | 329.46 | 365.872 | 341.865 | 293.629 | 315.204 | 204.4 | 264.24 | 235.106 | 259.478 | 44.542 | 263.289 | 279.991 | 256.221 | 48.362 | 214.506 | 210.399 | 196.328 | 35.95 | 205.812 | 222.352 | 190.378 | 54.637 | 187.345 | 218.604 | 175.262 | 42.887 | 190.819 | 211.388 | 189.585 | 48.141 | 165.129 | 149.304 | 121.506 | 28.885 | 132.547 | 125.954 | 137.398 | 22.249 | 130.59 | 117.756 | 100.69 | 128.12 | 123.061 | 106.26 | 96.738 | 110.508 | 88.95 | 74.764 | 88.012 | 78.195 | 87.149 | 83.478 | 92.312 | 93.358 | 81.303 | 72.047 | 72.076 | 77.384 | 88.015 | 92.015 | 77.641 | 92.217 | 74.409 | 53.778 | 52.14 | 59.169 | 38.28 | 45.836 | 38.673 | 30.409 | 28.004 | 23.172 | 22.734 | 23.886 | 23.488 | 19.524 | 18.493 | 12.544 | 14.881 | 14.718 | 14.283 | 13.931 | 10.636 | 9.28 | 11.177 | 11.312 | 13.9 | 8.6 | 10.1 | 9.1 | 8.3 | 7.1 | 4.8 | 3.3 | 6 | 4.5 | 4.4 | 2.9 | 4.3 | 4.1 | 4.8 | 3.2 | 3.5 | 3.6 | 4.1 | 4.3 | 4.9 | 3.8 | 4.3 | 3.8 |
Total Current Liabilities
| 1,010.418 | 1,034.224 | 994.205 | 1,048.924 | 957.476 | 927.676 | 890.374 | 1,008.444 | 966.885 | 920.155 | 981.473 | 1,049.001 | 946.365 | 891.6 | 906.132 | 946.898 | 771.216 | 663.577 | 638.77 | 711.052 | 626.133 | 648.179 | 386.644 | 454.973 | 429.938 | 415.091 | 360.214 | 423.073 | 370.155 | 353.481 | 352.928 | 405.233 | 357.177 | 342.361 | 329.231 | 377.887 | 353.277 | 320.641 | 353.74 | 409.07 | 368.198 | 362.1 | 331.83 | 325.916 | 278.297 | 250.034 | 254.094 | 295.089 | 231.74 | 255.204 | 233.466 | 265.07 | 228.515 | 210.134 | 211.024 | 238.028 | 198.411 | 197.177 | 188.549 | 182.214 | 160.1 | 169.449 | 141.15 | 169.581 | 171.999 | 173.424 | 167.378 | 160.148 | 133.105 | 133.87 | 135.318 | 150.003 | 144.411 | 135.109 | 133.508 | 127.708 | 101.723 | 90.986 | 98.271 | 82.024 | 83.05 | 76.602 | 57.762 | 59.264 | 49.836 | 44.338 | 43.072 | 49.702 | 45.586 | 40.99 | 40.83 | 38.32 | 41.078 | 36.526 | 33.318 | 31.157 | 31.701 | 28.556 | 28.072 | 33.6 | 25.9 | 26.5 | 24 | 25.8 | 24.8 | 19.3 | 13.7 | 15.9 | 15.3 | 13.4 | 11.6 | 16.4 | 14.1 | 14 | 10.1 | 10.7 | 9 | 9.4 | 8.7 | 9.9 | 8.3 | 7.9 | 6.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 875.174 | 849.917 | 851.853 | 857.791 | 882.841 | 845.643 | 884.696 | 861.033 | 868.686 | 913.38 | 951.08 | 986.026 | 1,030.212 | 1,060.228 | 1,074.009 | 1,069.434 | 1,222.25 | 1,308.932 | 1,137.495 | 1,119.34 | 1,090.623 | 1,092.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 75 | 150 | 115 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 131.798 | 142.227 | 152.611 | 156.383 | 162.228 | 168.669 | 115.159 | 112.248 | 110.669 | 112.854 | 113.054 | 108.848 | 96.891 | 93.27 | 88.846 | 83.024 | 81.219 | 85.587 | 61.379 | 60.348 | 59.885 | 63.49 | 284.773 | 281.46 | 284.925 | 289.709 | 291.663 | 245.566 | 243.633 | 241.904 | 236.625 | 232.325 | 221.901 | 223.48 | 216.843 | 211.979 | 207.808 | 208.27 | 207.032 | 201.712 | 199.891 | 196.76 | 195.214 | 196.114 | 193.481 | 193.468 | 191.222 | 190.648 | 188.648 | 187.819 | 183.974 | 179.229 | 172.589 | 169.773 | 171.749 | 164.044 | 155.369 | 150.855 | 150.769 | 143.673 | 136.906 | 132.819 | 134.084 | 137.448 | 128.252 | 123.469 | 121.982 | 110.41 | 102.628 | 91.62 | 88.65 | 80.626 | 79.8 | 78.017 | 74.817 | 66.392 | 58.805 | 57.609 | 56.169 | 12.101 | 12.164 | 11.882 | 11.703 | 11.19 | 11.047 | 0 | 10.539 | 9.418 | 9.179 | 8.836 | 8.384 | 0 | 0 | 0 | 5.786 | 5.355 | 5.04 | 4.685 | 4.513 | 4.6 | 4.3 | 4.2 | 3.9 | 3.7 | 3.3 | 3.3 | 3 | 2.9 | 2.8 | 2.6 | 2.4 | 0 | 1.8 | 1.7 | 1.5 | 1.6 | 1.4 | 1.3 | 1.3 | 1.2 | 1.1 | 1.1 | 1 |
Total Non-Current Liabilities
| 1,006.972 | 992.144 | 1,004.464 | 1,014.174 | 1,045.069 | 1,014.312 | 999.855 | 973.281 | 979.355 | 1,026.234 | 1,064.134 | 1,094.874 | 1,127.103 | 1,153.498 | 1,162.855 | 1,152.458 | 1,303.469 | 1,394.519 | 1,198.874 | 1,179.688 | 1,150.508 | 1,155.67 | 284.773 | 281.46 | 284.925 | 289.709 | 291.663 | 245.566 | 243.633 | 241.904 | 236.625 | 232.325 | 271.901 | 298.48 | 366.843 | 326.979 | 322.808 | 208.27 | 207.032 | 201.712 | 199.891 | 196.76 | 195.214 | 196.114 | 193.481 | 193.468 | 191.222 | 190.648 | 188.648 | 187.819 | 183.974 | 179.229 | 172.589 | 169.773 | 171.749 | 164.044 | 155.369 | 150.855 | 150.769 | 143.673 | 136.906 | 132.819 | 134.084 | 137.448 | 128.252 | 123.469 | 121.982 | 110.41 | 102.628 | 91.62 | 88.65 | 80.626 | 79.8 | 78.017 | 74.817 | 66.392 | 58.805 | 57.609 | 56.169 | 12.101 | 12.164 | 11.882 | 11.703 | 11.19 | 11.047 | 10.74 | 10.539 | 9.418 | 9.179 | 8.836 | 8.384 | 7.497 | 6.911 | 6.257 | 5.786 | 5.355 | 5.04 | 4.685 | 4.513 | 4.6 | 4.3 | 4.2 | 4.1 | 3.7 | 3.3 | 3.3 | 3 | 2.9 | 2.8 | 2.6 | 2.4 | 2.1 | 1.8 | 1.7 | 1.5 | 1.6 | 1.4 | 1.3 | 1.3 | 1.2 | 1.1 | 1.1 | 1 |
Total Liabilities
| 2,017.39 | 2,026.368 | 1,998.669 | 2,063.098 | 2,002.545 | 1,941.988 | 1,890.229 | 1,981.725 | 1,946.24 | 1,946.389 | 2,045.607 | 2,143.875 | 2,073.468 | 2,045.098 | 2,068.987 | 2,099.356 | 2,074.685 | 2,058.096 | 1,837.644 | 1,890.74 | 1,776.641 | 1,803.849 | 671.417 | 736.433 | 714.863 | 704.8 | 651.877 | 668.639 | 613.788 | 595.385 | 589.553 | 637.558 | 629.078 | 640.841 | 696.074 | 704.866 | 676.085 | 528.911 | 560.772 | 610.782 | 568.089 | 558.86 | 527.044 | 522.03 | 471.778 | 443.502 | 445.316 | 485.737 | 420.388 | 443.023 | 417.44 | 444.299 | 401.104 | 379.907 | 382.773 | 402.072 | 353.78 | 348.032 | 339.318 | 325.887 | 297.006 | 302.268 | 275.234 | 307.029 | 300.251 | 296.893 | 289.36 | 270.558 | 235.733 | 225.49 | 223.968 | 230.629 | 224.211 | 213.126 | 208.325 | 194.1 | 160.528 | 148.595 | 154.44 | 94.125 | 95.214 | 88.484 | 69.465 | 70.454 | 60.883 | 55.078 | 53.611 | 59.12 | 54.765 | 49.826 | 49.214 | 45.817 | 47.989 | 42.783 | 39.104 | 36.512 | 36.741 | 33.241 | 32.585 | 38.2 | 30.2 | 30.7 | 28.1 | 29.5 | 28.1 | 22.6 | 16.7 | 18.8 | 18.1 | 16 | 14 | 18.5 | 15.9 | 15.7 | 11.6 | 12.3 | 10.4 | 10.7 | 10 | 11.1 | 9.4 | 9 | 7.9 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.014 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.016 | 0.016 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.017 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.004 | 0.004 | 0.004 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,279.856 | 2,175.5 | 2,113.735 | 2,065.984 | 1,982.97 | 1,878.878 | 1,826.061 | 1,794.599 | 1,757.368 | 1,740.508 | 1,770.56 | 1,744.772 | 1,655.917 | 1,528.655 | 1,475.108 | 1,446.534 | 1,369.83 | 1,335.43 | 1,473.872 | 1,454.333 | 1,398.681 | 1,478.678 | 1,516.19 | 1,492.691 | 1,451.492 | 1,358.683 | 1,310.859 | 1,309.541 | 1,332.145 | 1,358.319 | 1,347.141 | 1,285.268 | 1,264.821 | 1,187.906 | 1,160.666 | 1,184.308 | 1,241.227 | 1,376.159 | 1,341.398 | 1,380.801 | 1,333.658 | 1,384.671 | 1,597.439 | 1,508.757 | 1,438.5 | 1,362.137 | 1,315.079 | 1,232.531 | 1,173.013 | 1,117.693 | 1,077.765 | 1,041.847 | 1,309.964 | 1,317.037 | 1,394.19 | 1,318.952 | 1,245.846 | 1,174.189 | 1,121.232 | 1,043.557 | 981.165 | 932.144 | 901.339 | 860.794 | 801.52 | 744.532 | 701.975 | 648.36 | 602.977 | 571.111 | 542.396 | 506.665 | 472.151 | 446.489 | 426.19 | 390.597 | 353.435 | 322.834 | 295.394 | 268.318 | 242.282 | 221.774 | 204.905 | 186.476 | 172.389 | 162.922 | 156.529 | 148.152 | 140.126 | 133.871 | 129.116 | 123.345 | 118.417 | 115.26 | 114.109 | 110.702 | 108.341 | 106.604 | 103.614 | 98.1 | 92 | 87.9 | 84.9 | 79.7 | 74.7 | 71.3 | 69.2 | 65.4 | 60.6 | 57.7 | 55.3 | 52.4 | 47.8 | 45 | 42 | 38.4 | 34.3 | 32 | 29.7 | 27.2 | 23.2 | 21 | 18.9 |
Accumulated Other Comprehensive Income/Loss
| -38.432 | -44.747 | -39.147 | -50.169 | -38.802 | -43.338 | -48.635 | -64.067 | -50.185 | -44.596 | -24.83 | -16.722 | -13.088 | -11.741 | -17.12 | -30.894 | -29.203 | -40.925 | -28.004 | -29.691 | -37.287 | -30.717 | -27.103 | -32.093 | -26.601 | -18.713 | -10.651 | -24.744 | -23.343 | -32.269 | -34.069 | -37.647 | -26.927 | -13.865 | -23.451 | -12.651 | -9.992 | -12.32 | -15.427 | -6.701 | 2.386 | 1.72 | -0.968 | -5.735 | -13.017 | -10.869 | -8.782 | -6.856 | -9.415 | -5.387 | -11.512 | -8.056 | -5.66 | -4.573 | -10.262 | -9.235 | -10.989 | -12.762 | -9.094 | -7.956 | -8.806 | -16.895 | -17.747 | -7.166 | 5.986 | 6.353 | 7.235 | 7.63 | 5.728 | 5.334 | 4.284 | 2.923 | 1.858 | 1.249 | -3.377 | -3.582 | -4.076 | -2.276 | -2.588 | -3.09 | -3.863 | 1.369 | 1.938 | 1.067 | 0.439 | 0.511 | 0.692 | 0.063 | 0.013 | -0.747 | -1.102 | -0.873 | -1.099 | -1.019 | -0.767 | -0.893 | -0.825 | -0.515 | -0.38 | -0.3 | -0.6 | -23.3 | -23.3 | -17.7 | -17.7 | -17.7 | -17.7 | -13.1 | -13.1 | -13.1 | -13.1 | 0 | -9.6 | -9.6 | -9.6 | -4.6 | -4.6 | -4.6 | -6.7 | -4.6 | -4.6 | -4.6 | -4.6 |
Other Total Stockholders Equity
| 0 | 31.572 | 37.943 | 30.734 | 23.214 | 15.133 | 15.248 | 7.85 | 0 | 0 | 0 | 18.671 | 26.581 | 17.585 | 19.36 | 15.669 | 9.956 | 3.593 | 9.477 | 5.201 | 0 | 0 | 0 | 0 | 18.77 | 6.434 | 0.684 | -0 | -0 | 6.628 | -0 | -0 | 7.112 | -0 | -0 | -0 | -0 | 24.593 | -0 | 3.87 | 0 | 0 | 97.684 | 93.245 | 93.585 | 74.618 | 48.276 | 44.168 | 10.581 | 0 | 0 | 0 | 0 | 0 | 27.603 | 10.165 | 138.413 | 198.702 | 184.62 | 179.642 | 175.839 | 173.527 | 170.166 | 167.752 | 160.615 | 157.49 | 144.204 | 139.637 | 136.551 | 135.334 | 128.586 | 124.97 | 140.816 | 138.054 | 138.051 | 129.321 | 127.938 | 119.061 | 109.43 | 104.761 | 99.517 | 89.864 | 83.283 | 75.001 | 73.122 | 68.625 | 67.162 | 64.844 | 62.933 | 62.635 | 16.77 | 16.374 | 16.367 | 16.268 | 16.268 | 16.268 | 16.268 | 16.268 | 17.68 | 20.8 | 19.5 | 40 | 43.7 | 38 | 40.2 | 40.3 | 39.2 | 33.9 | 33.5 | 33.5 | 33.5 | 20.4 | 29.7 | 28.1 | 27.1 | 22.1 | 21.7 | 21.7 | 23.8 | 21.3 | 21.2 | 21.2 | 21.2 |
Total Shareholders Equity
| 2,241.433 | 2,162.334 | 2,112.54 | 2,046.558 | 1,967.391 | 1,850.682 | 1,792.683 | 1,738.391 | 1,707.192 | 1,695.921 | 1,745.74 | 1,746.731 | 1,669.42 | 1,534.509 | 1,477.358 | 1,431.319 | 1,350.593 | 1,298.108 | 1,455.355 | 1,429.853 | 1,361.404 | 1,447.971 | 1,489.098 | 1,460.609 | 1,443.672 | 1,346.415 | 1,300.903 | 1,284.808 | 1,308.813 | 1,332.69 | 1,313.084 | 1,247.633 | 1,245.018 | 1,174.053 | 1,137.227 | 1,171.669 | 1,231.248 | 1,388.445 | 1,325.984 | 1,377.983 | 1,336.057 | 1,386.405 | 1,694.17 | 1,596.282 | 1,519.083 | 1,425.901 | 1,354.588 | 1,269.858 | 1,174.194 | 1,112.321 | 1,066.268 | 1,033.806 | 1,304.32 | 1,312.48 | 1,411.548 | 1,319.899 | 1,373.287 | 1,360.146 | 1,296.775 | 1,215.26 | 1,148.215 | 1,088.793 | 1,053.775 | 1,021.397 | 968.138 | 908.392 | 853.431 | 795.644 | 745.273 | 711.796 | 675.283 | 634.575 | 614.842 | 585.809 | 560.88 | 516.353 | 477.305 | 439.627 | 402.244 | 369.997 | 337.944 | 313.011 | 290.13 | 262.548 | 245.954 | 232.06 | 224.385 | 213.061 | 203.074 | 195.761 | 145.888 | 138.848 | 133.687 | 130.511 | 129.612 | 126.079 | 123.786 | 122.359 | 120.916 | 118.6 | 110.9 | 104.6 | 105.3 | 100 | 97.2 | 93.9 | 90.7 | 86.2 | 81 | 78.1 | 75.7 | 72.8 | 67.9 | 63.5 | 59.5 | 55.9 | 51.4 | 49.1 | 46.8 | 43.9 | 39.8 | 37.6 | 35.5 |
Total Equity
| 2,241.433 | 2,162.334 | 2,112.54 | 2,046.558 | 1,967.391 | 1,850.682 | 1,792.683 | 1,738.391 | 1,707.192 | 1,695.921 | 1,745.74 | 1,746.731 | 1,669.42 | 1,534.509 | 1,477.358 | 1,431.319 | 1,350.593 | 1,298.108 | 1,455.355 | 1,429.853 | 1,361.404 | 1,447.971 | 1,489.098 | 1,460.609 | 1,443.672 | 1,346.415 | 1,300.903 | 1,284.808 | 1,308.813 | 1,332.69 | 1,313.084 | 1,247.633 | 1,245.018 | 1,174.053 | 1,137.227 | 1,171.669 | 1,231.248 | 1,388.445 | 1,325.984 | 1,377.983 | 1,336.057 | 1,386.405 | 1,694.17 | 1,596.282 | 1,519.083 | 1,425.901 | 1,354.588 | 1,269.858 | 1,174.194 | 1,112.321 | 1,066.268 | 1,033.806 | 1,304.32 | 1,312.48 | 1,411.548 | 1,319.899 | 1,373.287 | 1,360.146 | 1,296.775 | 1,215.26 | 1,148.215 | 1,088.793 | 1,053.775 | 1,021.397 | 968.138 | 908.392 | 853.431 | 795.644 | 745.273 | 711.796 | 675.283 | 634.575 | 614.842 | 585.809 | 560.88 | 516.353 | 477.305 | 439.627 | 402.244 | 369.997 | 337.944 | 313.011 | 290.13 | 262.548 | 245.954 | 232.06 | 224.385 | 213.061 | 203.074 | 195.761 | 145.888 | 138.848 | 133.687 | 130.511 | 129.612 | 126.079 | 123.786 | 122.359 | 120.916 | 118.6 | 110.9 | 104.6 | 105.3 | 100 | 97.2 | 93.9 | 90.7 | 86.2 | 81 | 78.1 | 75.7 | 72.8 | 67.9 | 63.5 | 59.5 | 55.9 | 51.4 | 49.1 | 46.8 | 43.9 | 39.8 | 37.6 | 35.5 |
Total Liabilities & Shareholders Equity
| 4,258.823 | 4,188.702 | 4,111.209 | 4,109.656 | 3,969.936 | 3,792.67 | 3,682.912 | 3,720.116 | 3,653.432 | 3,642.31 | 3,791.347 | 3,890.606 | 3,742.888 | 3,579.607 | 3,546.345 | 3,530.675 | 3,425.278 | 3,356.204 | 3,292.999 | 3,320.593 | 3,138.045 | 3,251.82 | 2,160.515 | 2,197.042 | 2,158.535 | 2,051.215 | 1,952.78 | 1,953.447 | 1,922.601 | 1,928.075 | 1,902.637 | 1,885.191 | 1,874.096 | 1,814.894 | 1,833.301 | 1,876.535 | 1,907.333 | 1,917.356 | 1,886.756 | 1,988.765 | 1,904.146 | 1,945.265 | 2,221.214 | 2,118.312 | 1,990.861 | 1,869.403 | 1,799.904 | 1,755.595 | 1,594.582 | 1,555.344 | 1,483.708 | 1,478.105 | 1,705.424 | 1,692.387 | 1,794.321 | 1,721.971 | 1,727.067 | 1,708.178 | 1,636.093 | 1,541.147 | 1,445.221 | 1,391.061 | 1,329.009 | 1,328.426 | 1,268.389 | 1,205.285 | 1,142.791 | 1,066.202 | 981.006 | 937.286 | 899.251 | 865.204 | 839.053 | 798.935 | 769.205 | 710.453 | 637.833 | 588.222 | 556.684 | 464.122 | 433.158 | 401.495 | 359.595 | 333.002 | 306.837 | 287.138 | 277.996 | 272.181 | 257.839 | 245.587 | 195.102 | 184.665 | 181.676 | 173.294 | 168.716 | 162.591 | 160.527 | 155.6 | 153.501 | 156.8 | 141.1 | 135.3 | 133.4 | 129.5 | 125.3 | 116.5 | 107.4 | 105 | 99.1 | 94.1 | 89.7 | 91.3 | 83.8 | 79.2 | 71.1 | 68.2 | 61.8 | 59.8 | 56.8 | 55 | 49.2 | 46.6 | 43.4 |