PT Urban Jakarta Propertindo Tbk.
IDX:URBN.JK
137 (IDR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 14,306.717 | 44,669.937 | 18,765.46 | 13,921.129 | 28,196.123 | 57,506.83 | 86,572.807 | 160,189.801 | 324,395.114 | 330,370.38 | 455,472.744 | 153,957.838 | 190,027.639 | 240,153.089 | 231,460.166 | 101,488.133 | 121,056.101 | 192,951.686 | 913,929.085 | 917,292.193 | 704,752.203 | 804,983.211 | 901,729.246 | 858,487.409 | 72,643.965 | -269,588.634 | 269,588.634 | 269,588.634 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153.7 | 160.188 | 168.854 | 0 | 162.452 | 177.606 | 0 | 236.18 | 736.18 | 676.18 | 156.18 | 156.18 | 0 | 0 | 0 | 0 | 0 | 539,177.269 | 0 | 0 | 0 |
Cash and Short Term Investments
| 14,306.717 | 44,669.937 | 18,765.46 | 13,921.129 | 28,196.123 | 57,506.83 | 86,572.807 | 160,189.801 | 324,395.114 | 330,370.38 | 455,472.744 | 153,957.838 | 190,027.639 | 240,153.089 | 231,460.166 | 101,488.133 | 121,056.101 | 192,951.686 | 913,929.085 | 917,292.193 | 704,752.203 | 804,983.211 | 901,729.246 | 858,487.409 | 72,643.965 | 269,588.634 | 269,588.634 | 269,588.634 | 0 |
Net Receivables
| 847,845.598 | 710,020.81 | 18,556.137 | 17,953.548 | 8,214.662 | 8,515.885 | 10,013.604 | 11,785.396 | 601,543.923 | 617,083.351 | 601,910.909 | 600,227.335 | 306,886.39 | 0 | 23,442.059 | 22,683.371 | 642,811.276 | 635,147.31 | 201,391.715 | 359,981.784 | 65,308.093 | 64,608.942 | 63,905.742 | 63,094.293 | 36,839.689 | 0 | 24,354.233 | 24,354.233 | 0 |
Inventory
| 1,398,459.21 | 1,416,873.635 | 1,412,015.133 | 1,415,110.336 | 1,546,052.073 | 1,537,846.414 | 1,530,549.093 | 1,517,071.202 | 1,497,419.59 | 1,478,248.843 | 1,477,498.977 | 1,468,863.622 | 1,402,844.264 | 1,410,052.531 | 1,434,211.19 | 1,394,604.48 | 1,516,451.382 | 1,479,464.575 | 1,469,635.825 | 882,238.401 | 779,244.913 | 759,658.081 | 733,984.721 | 677,756.89 | 539,001.609 | 0 | 376,692.11 | 376,692.11 | 0 |
Other Current Assets
| 128,466.474 | 127,487.159 | 900,601.367 | 887,889.581 | 838,309.853 | 835,049.849 | 831,213.938 | 791,108.602 | 160,312.044 | 164,116.598 | 147,738.162 | 718,982.612 | 145,145.746 | 866,997.065 | 605,087.629 | 889,853.412 | 154,367.379 | 147,057.745 | 50,534.586 | 17,264.209 | 161,779.598 | 126,746.474 | 60,876.681 | 22,959.522 | 391,137.147 | 0 | 351,716.251 | 351,716.251 | 0 |
Total Current Assets
| 2,389,078 | 2,299,051.54 | 2,349,938.097 | 2,334,874.594 | 2,420,772.711 | 2,438,918.977 | 2,458,349.442 | 2,480,155.001 | 2,583,670.671 | 2,589,819.172 | 2,682,620.792 | 2,369,222.933 | 2,044,904.039 | 2,517,202.684 | 2,316,578.623 | 2,284,957.521 | 2,434,686.138 | 2,454,621.316 | 2,635,491.21 | 2,201,665.559 | 1,711,084.806 | 1,755,996.71 | 1,760,496.389 | 1,622,298.114 | 1,039,622.41 | 269,588.634 | 1,022,351.229 | 1,022,351.229 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 23,009.415 | 23,444.698 | 12,303.767 | 12,847.815 | 13,140.315 | 13,795.156 | 14,187.39 | 12,060.299 | 11,450.451 | 9,575.944 | 10,188.158 | 10,781.373 | 24,819.706 | 25,626.173 | 26,134.516 | 26,642.858 | 27,461.947 | 27,968.849 | 28,473.661 | 28,783.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 194.393 | 388.786 | 583.179 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 194.393 | 388.786 | 583.179 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 221,656.813 | 342,977.105 | 295,101.999 | 311,046.99 | 300,012.333 | 300,194.189 | 300,376.045 | 300,557.901 | 195,935.323 | 195,935.323 | 195,935.323 | 195,935.323 | 62,478 | 62,478 | 62,478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | -300,194.189 | -300,376.045 | -300,557.901 | -195,935.323 | -195,935.323 | -195,935.323 | -195,935.323 | -62,478 | -65,478 | -62,478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,476,693.486 | 1,476,693.486 | 1,476,693.486 | 1,476,480.743 | 1,476,480.743 | 1,776,674.932 | 1,776,825.86 | 1,777,007.716 | 1,672,455.139 | 1,672,455.139 | 1,672,432.139 | 1,672,432.139 | 1,538,904.815 | 1,541,974.815 | 1,627,063.565 | 1,627,063.565 | 1,593,874.815 | 1,593,874.815 | 117,978 | 106,503 | 62,478 | 0 | 0 | 0 | 0 | -269,588.634 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,721,359.714 | 1,843,115.288 | 1,784,099.252 | 1,800,375.548 | 1,789,633.391 | 1,790,664.482 | 1,791,402.036 | 1,789,651.194 | 1,686,905.59 | 1,685,031.083 | 1,685,620.297 | 1,686,213.512 | 1,566,724.521 | 1,567,600.988 | 1,656,198.081 | 1,656,706.424 | 1,621,336.763 | 1,621,843.665 | 146,451.661 | 135,286.412 | 62,478 | 0 | 0 | 0 | 0 | -269,588.634 | 0 | 0 | 0 |
Total Assets
| 4,110,437.714 | 4,142,166.829 | 4,134,037.349 | 4,135,250.142 | 4,210,406.103 | 4,229,583.459 | 4,249,751.478 | 4,269,806.195 | 4,270,576.261 | 4,274,850.254 | 4,368,241.088 | 4,055,436.446 | 3,611,628.56 | 4,084,803.673 | 3,972,776.704 | 3,941,663.945 | 4,056,022.9 | 4,076,464.981 | 2,781,942.871 | 2,336,951.971 | 1,773,562.806 | 1,755,996.71 | 1,760,496.389 | 1,622,298.114 | 1,039,622.41 | 0 | 1,022,351.229 | 1,022,351.229 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 364,902.237 | 371,328.841 | 443,780.683 | 452,371.831 | 447,457.011 | 452,223.374 | 454,164.993 | 460,795.492 | 461,934.86 | 463,160.768 | 511,466.475 | 519,573.943 | 444,639.566 | 455,403.04 | 496,276.958 | 509,043.965 | 473,082.774 | 476,134.946 | 498,508.29 | 484,485.96 | 303,545.395 | 336,053.591 | 256,521.984 | 218,629.41 | 76,113.791 | 0 | 56,999.413 | 56,999.413 | 0 |
Short Term Debt
| 492,197.84 | 492,194.404 | 798,389.408 | 798,386.09 | 492,000 | 492,000 | 492,000 | 492,000 | 492,000 | 492,000 | 492,000 | 86,000 | -842,740.062 | -624,395.891 | -527,030.324 | 86,000 | 86,000 | 100,000 | 115,000 | 85,400.073 | 18,000 | 46,000 | 46,000 | 0 | 45.105 | 0 | 7,671.144 | 7,671.144 | 0 |
Tax Payables
| 0 | 0 | 2,694.664 | 1,644.663 | 8,412.35 | 8,431.373 | 12,465.556 | 14,206.171 | 14,120.76 | 15,952.025 | 26,090.315 | 24,919.285 | 16,854.657 | 19,382.231 | 31,783.618 | 26,082.533 | 10,389.164 | 14,528.98 | 8,558.54 | 4,212.929 | 22,609.079 | 11,789.98 | 17,170.912 | 28,247.6 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 746,505.671 | 747,822.365 | 748,806.885 | 753,291.182 | 918,940.103 | 910,137.011 | 1,293,194.03 | 901,387.713 | 919,651.405 | 928,963.571 | 936,296.968 | 940,801.086 | 1,008,466.671 | 1,080,475.213 | 927,416.918 | 26,082.533 | 10,389.164 | 14,528.98 | 8,558.54 | 4,212.929 | 22,609.079 | 131,101.123 | 17,170.912 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 445,964.765 | 473,363.935 | 83,930.142 | 76,771.62 | 376,299.506 | 375,857.869 | 377,095.248 | 374,030.057 | 342,263.699 | 342,216.483 | 372,230.926 | 373,778.308 | 67,539.459 | 115,756.746 | 39,602.976 | 191,287.05 | 1,309,082.871 | 1,264,833.681 | 850,089.951 | 8,433.86 | 148,127.255 | 872.256 | 215,100.139 | 227,739.705 | 24,194.46 | 0 | 11,631.365 | 11,631.365 | 0 |
Total Current Liabilities
| 2,049,570.514 | 2,084,709.545 | 2,077,601.782 | 2,082,465.386 | 2,243,108.97 | 2,238,649.628 | 2,239,559.521 | 2,242,419.433 | 2,229,970.724 | 2,242,292.847 | 2,338,084.684 | 1,945,072.622 | 1,539,106.237 | 1,864,878.253 | 1,752,693.876 | 1,679,220.849 | 1,878,554.809 | 1,855,497.607 | 1,472,156.781 | 810,782.042 | 492,281.729 | 513,180.184 | 534,793.035 | 474,616.715 | 100,353.356 | 0 | 76,301.922 | 76,301.922 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 305.103 | 355.87 | 405.756 | 454.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86,000 | 86,000 | 129,000 | 129,000 | 172,000 | 172,000 | 215,000 | 215,000 | 258,000 | 48,000 | 38,000 | 114,033 | 66,033 | 648,461.725 | 0 | 677,447.547 | 677,447.547 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,210.137 | 1,210.137 | 1,210.137 | 1,210.137 | 1,062.841 | 1,062.841 | 1,062.841 | 1,390.191 | 2,553.652 | 2,199.426 | 1,832.855 | 1,466.284 | 3,889.365 | 3,432.806 | 2,976.248 | 2,519.69 | 2,282.937 | 2,282.937 | 2,282.937 | 1,949.539 | 559.628 | 559.628 | 559.628 | 635.353 | 354.752 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,515.24 | 1,566.007 | 1,615.893 | 1,664.912 | 1,062.841 | 1,062.841 | 1,062.841 | 1,390.191 | 2,553.652 | 2,199.426 | 1,832.855 | 87,466.284 | 89,889.365 | 132,432.806 | 131,976.248 | 174,519.69 | 174,282.937 | 217,282.937 | 217,282.937 | 259,949.539 | 48,559.628 | 38,559.628 | 114,592.628 | 66,668.353 | 648,816.477 | 0 | 677,447.547 | 677,447.547 | 0 |
Total Liabilities
| 2,051,085.754 | 2,086,275.552 | 2,079,217.675 | 2,084,130.297 | 2,244,171.811 | 2,239,712.468 | 2,240,622.362 | 2,243,809.624 | 2,232,524.377 | 2,244,492.274 | 2,339,917.539 | 2,032,538.906 | 1,628,995.601 | 1,997,311.059 | 1,884,670.124 | 1,853,740.539 | 2,052,837.747 | 2,072,780.544 | 1,689,439.718 | 1,070,731.581 | 540,841.357 | 551,739.811 | 649,385.663 | 541,285.068 | 749,169.833 | 0 | 753,749.469 | 753,749.469 | 0 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,615.485 | 55,615.485 | 55,615.485 | 55,615.485 | 55,615.485 | 55,615.485 | 55,615.485 | 55,615.485 | 55,615.485 | 55,615.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 323,212.264 | 323,212.264 | 323,212.264 | 323,212.264 | 323,212.264 | 323,212.264 | 323,212.264 | 323,212.264 | 323,212.264 | 323,212.264 | 323,212.264 | 323,212.264 | 323,212.259 | 323,212.259 | 323,212.259 | 323,212.259 | 323,212.259 | 323,212.259 | 323,212.259 | 323,212.259 | 323,212.259 | 323,212.25 | 320,366 | 320,366 | 256,141 | 0 | 29,998.8 | 29,998.8 | 0 |
Retained Earnings
| 131,357.586 | 127,896.924 | 126,850.22 | 123,021.979 | 100,082.614 | 123,547.706 | 142,716.941 | 159,562.821 | 170,351.177 | 162,568.078 | 160,452.191 | 154,941.456 | 114,678.71 | 104,029.692 | 89,350.88 | 89,228.46 | 4,490.208 | 4,879.048 | 2,057.508 | 175,774.748 | 142,275.812 | 113,812.474 | 86,699.302 | 56,601.622 | 27,928.977 | 0 | 135,820.36 | 135,820.36 | 0 |
Accumulated Other Comprehensive Income/Loss
| 6,382.6 | 6,382.6 | 6,382.6 | 6,382.6 | 6,382.6 | 6,382.6 | 6,382.6 | 6,382.6 | -55,615.485 | -55,615.485 | -55,615.485 | -55,615.485 | -55,615.485 | -55,615.485 | -55,615.485 | -55,615.485 | -55,615.485 | -55,615.485 | 6,382.6 | 6,382.6 | 6,382.6 | 6,382.6 | 6,382.6 | 6,382.6 | 6,382.6 | 268,601.76 | 6,382.6 | 6,382.6 | 161,821.4 |
Other Total Stockholders Equity
| 630,048.458 | 630,048.458 | 630,048.458 | 630,048.458 | 630,048.458 | 574,432.975 | 574,432.975 | 574,432.975 | 518,818.731 | 518,818.731 | 518,818.731 | 581,892.833 | 630,049.578 | 634,327.281 | 649,620.06 | 760,851.027 | 760,851.027 | 760,851.027 | 760,849.785 | 933,713.587 | 760,849.778 | 760,849.574 | 697,662.824 | 697,662.824 | 0 | 0 | 96,400 | 96,400 | 0 |
Total Shareholders Equity
| 1,091,000.908 | 1,087,540.247 | 1,086,493.543 | 1,082,665.301 | 997,727.853 | 1,021,192.945 | 1,040,362.18 | 1,057,208.061 | 1,067,997.657 | 1,060,214.558 | 1,058,098.671 | 1,052,587.935 | 1,012,325.063 | 1,117,184.717 | 1,117,798.684 | 1,117,676.262 | 1,032,938.009 | 1,033,326.849 | 1,092,502.152 | 1,266,219.387 | 1,232,720.448 | 1,204,256.898 | 1,111,110.726 | 1,081,013.046 | 290,452.577 | 268,601.76 | 268,601.76 | 268,601.76 | 161,821.4 |
Total Equity
| 2,059,351.96 | 2,055,891.277 | 2,054,819.674 | 2,051,119.845 | 1,966,234.292 | 1,989,870.991 | 2,009,129.116 | 2,025,996.571 | 2,038,051.884 | 2,030,357.981 | 2,028,323.549 | 2,022,897.539 | 1,982,632.959 | 2,087,492.613 | 2,088,106.58 | 2,087,923.406 | 2,003,185.154 | 2,003,684.437 | 1,092,503.153 | 1,266,220.39 | 1,232,721.45 | 1,204,256.898 | 1,111,110.726 | 1,081,013.046 | 290,452.577 | 268,601.76 | 268,601.76 | 268,601.76 | 161,821.4 |
Total Liabilities & Shareholders Equity
| 4,110,437.714 | 4,142,166.829 | 4,134,037.349 | 4,135,250.142 | 4,210,406.103 | 4,229,583.459 | 4,249,751.478 | 4,269,806.195 | 4,270,576.261 | 4,274,850.254 | 4,368,241.088 | 4,055,436.446 | 3,611,628.56 | 4,084,803.673 | 3,972,776.704 | 3,941,663.945 | 4,056,022.9 | 4,076,464.981 | 2,781,942.871 | 2,336,951.971 | 1,773,562.806 | 1,755,996.71 | 1,760,496.389 | 1,622,298.114 | 1,039,622.41 | 268,601.76 | 1,022,351.229 | 1,022,351.229 | 161,821.4 |