Urbana Corporation
TSX:URB.TO
5.3 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 49.682 | 2.386 | 11.259 | 63.968 | -2.127 | 6.112 | 18.939 | 1.769 | -33.155 | 35.889 | 5.762 | 12.166 | 29.33 | 22.446 | 28.143 | 3.548 | 36.71 | -52.401 | 16.015 | 18.037 | 10.035 | 14.462 | -17.543 | -5.9 | -3.082 | -16.113 | 14.231 | 4.757 | 2.435 | 12.856 | 40.299 | 11.932 | 20.361 | -8.886 | 7.096 | -5.612 | 5.051 | 6.124 | 12.988 | 10.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.682 | 0 | 0 | 0.586 | 0.586 | 0.361 | 0.361 | 0.477 | 0.098 | 0.188 | 0.188 | -0.086 | 0.08 | 0.095 | 0.119 | 0 | 0.117 | 0 | 0 | 0 | 0.05 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.176 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 |
Cost of Revenue
| 2.73 | 2.632 | 2.464 | 2.179 | 2.03 | 1.93 | 2.022 | 1.931 | 1.99 | 1.909 | 1.933 | 1.835 | 1.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.871 | 0.91 | 1.03 | 1.035 | 1.099 | 1.12 | 1.045 | 1.064 | 1.041 | 1.013 | 0.894 | 0.839 | 0.768 | 0.836 | 0.845 | 0.808 | 0.85 | 0.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 46.952 | -0.246 | 8.794 | 61.789 | -4.158 | 4.182 | 16.917 | -0.162 | -35.145 | 33.98 | 3.829 | 10.331 | 27.656 | 22.446 | 28.143 | 3.548 | 36.71 | -52.401 | 16.015 | 18.037 | 10.035 | 13.591 | -18.453 | -6.93 | -4.116 | -17.212 | 13.111 | 3.712 | 1.371 | 11.815 | 39.287 | 11.037 | 19.523 | -9.654 | 6.26 | -6.457 | 4.243 | 5.274 | 12.172 | 10.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.682 | 0 | 0 | 0.586 | 0.586 | 0.361 | 0.361 | 0.477 | 0.098 | 0.188 | 0.188 | -0.086 | 0.08 | 0.095 | 0.119 | 0 | 0.117 | 0 | 0 | 0 | 0.05 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.176 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 |
Gross Profit Ratio
| 0.945 | -0.103 | 0.781 | 0.966 | 1.955 | 0.684 | 0.893 | -0.092 | 1.06 | 0.947 | 0.665 | 0.849 | 0.943 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.94 | 1.052 | 1.175 | 1.336 | 1.068 | 0.921 | 0.78 | 0.563 | 0.919 | 0.975 | 0.925 | 0.959 | 1.086 | 0.882 | 1.151 | 0.84 | 0.861 | 0.937 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.789 | 0.492 | 0.577 | 0.423 | 0.412 | 0.417 | 0.585 | 0.477 | 0.455 | 0.446 | 0.486 | 0.452 | 0.377 | 0.396 | 0.527 | 0.369 | 0.44 | 0.327 | 0.573 | 0.442 | 0.362 | 0.371 | 0.41 | 0.376 | 0.638 | 0.336 | 0.478 | 0.341 | 0.559 | 0.531 | 0.781 | 0.421 | 0.71 | 0.799 | 0.029 | 0.331 | 0.717 | 0.411 | 0.358 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.789 | 0.492 | 0.577 | 0.423 | 0.412 | 0.417 | 0.585 | 0.477 | 0.455 | 0.446 | 0.486 | 0.452 | 0.377 | 0.396 | 0.527 | 0.369 | 0.44 | 0.327 | 0.573 | 0.442 | 0.362 | 0.371 | 0.41 | 0.376 | 0.638 | 0.336 | 0.478 | 0.341 | 0.559 | 0.531 | 0.781 | 0.421 | 0.71 | 0.799 | 0.029 | 0.331 | 0.717 | 0.411 | 0.358 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.175 | 0 | 0 | 0 | 0.392 | 0 | 0 | 0 | 0.24 | 0 | -0.102 | 0.042 | 0.138 | 0.097 | 0.163 | 0.071 | 0.145 | 0.052 | 0.16 | 0.135 | 0.105 | 0.025 | 0.032 | 0.027 | 0.026 | 0.028 | 0.024 | 0.021 | 0.029 | 0.02 | 0.049 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -54.91 | 47.568 | 5.916 | 63.746 | -2.397 | 6.691 | 19.465 | 2.278 | -40.119 | 0 | 0 | 0 | 23.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.661 | 0 | 0 | -29.805 | -4.162 | 0 | 0 | -3.601 | -0.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.789 | -47.568 | 0.577 | 0.423 | 0.412 | 0.417 | 0.585 | 0.477 | 0.455 | 0.446 | 0.486 | 0.452 | 0.377 | 0.396 | 0.527 | 0.369 | 0.44 | 0.327 | 0.573 | 0.442 | 0.362 | 0.371 | 0.41 | 0.376 | 0.638 | 0.336 | 0.478 | 0.341 | 0.559 | 0.531 | 0.781 | 0.421 | 0.71 | 0.799 | 0.354 | 0.331 | 0.717 | 0.411 | 0.358 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.661 | 0 | 1.435 | -29.805 | -4.162 | 0 | 0.392 | -3.601 | -0.893 | 0 | 0.24 | 0 | -0.102 | 0.042 | 0.139 | 0.097 | 0.163 | 0.071 | 0.145 | 0.052 | 0.161 | 0.135 | 0.105 | 0.025 | 0.033 | 0.027 | 0.026 | 0.028 | 0.024 | 0.022 | 0.029 | 0.02 | 0.051 | 0.026 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| -7.957 | 47.322 | 10.682 | 63.545 | -2.539 | 5.695 | 18.354 | 1.292 | -33.61 | 35.444 | 5.276 | 11.714 | 28.953 | 22.05 | 27.616 | 3.179 | 36.27 | -52.728 | 15.441 | 17.595 | 9.673 | 14.09 | -17.943 | -6.186 | -3.645 | -16.325 | 13.753 | 4.417 | 1.876 | 12.325 | 39.878 | 11.511 | 19.651 | -9.685 | 7.024 | 3.431 | 4.333 | 5.712 | 12.63 | 10.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.661 | 1.682 | -1.435 | -29.805 | -3.576 | 0.586 | -0.032 | -3.24 | -0.417 | 0.098 | -0.052 | 0.188 | 0.015 | 0.038 | -0.044 | 0.021 | 0.363 | -0.071 | -0.145 | -0.052 | -0.985 | -0.084 | -0.105 | -0.023 | 0.001 | -0.027 | -0.026 | -0.028 | 0.357 | -0.022 | -0.029 | -0.02 | 0.125 | -0.026 | 0.1 | 0.1 | 0 | 0.1 | -0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 |
Operating Income Ratio
| -0.16 | 19.833 | 0.949 | 0.993 | 1.194 | 0.932 | 0.969 | 0.73 | 1.014 | 0.988 | 0.916 | 0.963 | 0.987 | 0.982 | 0.981 | 0.896 | 0.988 | 1.006 | 0.964 | 0.975 | 0.964 | 0.974 | 1.023 | 1.049 | 1.183 | 1.013 | 0.966 | 0.928 | 0.771 | 0.959 | 0.99 | 0.965 | 0.965 | 1.09 | 0.99 | -0.611 | 0.858 | 0.933 | 0.972 | 0.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -6.104 | 1 | -0.087 | -8.983 | -0.874 | 1 | -0.275 | 1 | -0.177 | 0.477 | -0.464 | 0.181 | 0 | -0.609 | 0 | 0 | 0 | -1.678 | 0 | -10.516 | 0 | 0 | 0 | 0 | 0 | 0 | -29,125 | -19,950 | 0.713 | -26,194 | 1 | 1 | 0 | 1 | -1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 |
Total Other Income Expenses Net
| -0.856 | -0.825 | -0.704 | -0.763 | -0.638 | -0.592 | -0.513 | -0.364 | -0.22 | -0.183 | -0.173 | -0.172 | -0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.089 | -0.075 | -0.125 | 15.434 | 5.841 | 3.538 | 13.952 | 41.401 | 12.898 | 21.26 | -8.068 | 8.314 | -0.079 | 5.818 | 7.063 | -0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.973 | 0 | 0 | 0 | -3.866 | 0 | 0 | 0 | 2.557 | 0 | 0 | 0 | 0.094 | -0.085 | 0.221 | -0.169 | 0.229 | 0.109 | 0.582 | 0.035 | 0.755 | -0.019 | 0.121 | -0.055 | -0.1 | -0.039 | 0 | -0.1 | -0.041 | 0 | 0 | 0.107 | 0 | 0 | 0.4 | -0.2 | 0 | 0 | 0.1 | 0 | -0.1 | 0.2 | 0 | 0 |
Income Before Tax
| -8.813 | 46.497 | 10.682 | 63.545 | -2.539 | 5.695 | 18.354 | 1.292 | -33.61 | 35.444 | 5.276 | 11.714 | 28.953 | 22.05 | 27.616 | 3.179 | 36.27 | -52.728 | 15.441 | 17.595 | 9.673 | 14.09 | -17.952 | -6.276 | -3.72 | -16.449 | 13.753 | 4.417 | 1.876 | 12.325 | 39.519 | 11.511 | 19.651 | -9.685 | 6.742 | -5.943 | 4.333 | 5.712 | 12.63 | 10.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.486 | 0 | 0 | 0 | -4.056 | 0 | 0 | 0 | 2.506 | 0 | 0 | 0 | 0.05 | -0.063 | 0.584 | -0.24 | 0.083 | 0.057 | -0.403 | -0.049 | 0.65 | -0.042 | 0.122 | -0.082 | -0.126 | -0.067 | 0 | -0.122 | -0.071 | 0 | 0 | 0.081 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 |
Income Before Tax Ratio
| -0.177 | 19.487 | 0.949 | 0.993 | 1.194 | 0.932 | 0.969 | 0.73 | 1.014 | 0.988 | 0.916 | 0.963 | 0.987 | 0.982 | 0.981 | 0.896 | 0.988 | 1.006 | 0.964 | 0.975 | 0.964 | 0.974 | 1.023 | 1.064 | 1.207 | 1.021 | 0.966 | 0.928 | 0.771 | 0.959 | 0.981 | 0.965 | 0.965 | 1.09 | 0.95 | 1.059 | 0.858 | 0.933 | 0.972 | 0.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.245 | 0 | 0 | 0 | 13.311 | 0 | 0 | 0 | 0.528 | -0.533 | 0 | -2.051 | 0 | 0 | 0 | -0.983 | 0 | -19.202 | 0 | 0 | 0 | 0 | 0 | 0 | -70,545 | 0 | 0 | 80,985 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
Income Tax Expense
| -1.635 | 5.612 | 0.24 | 7.971 | -0.816 | 0.465 | 2.122 | -0.084 | -3.959 | 4.484 | 0.181 | 1.342 | 3.641 | 2.834 | 3.486 | 0.284 | 4.636 | -7.152 | 1.86 | 2.206 | 0.211 | 1.778 | -2.455 | -0.847 | -0.262 | -1.977 | 1.699 | 0.541 | -0.09 | 1.414 | 4.739 | 1.027 | 2.429 | -1.575 | 0.402 | -0.883 | 0.36 | 0.647 | 0.367 | 1.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.468 | 27.468 | -5.325 | 29.805 | -3.159 | -3.159 | -0.816 | 3.24 | -4.541 | -4.541 | 0.205 | -2.3 | -5.133 | 0 | 0.109 | 0.133 | 0.578 | 0 | -0.006 | -0.006 | -0.748 | 0.035 | 0 | 0 | 0.009 | -0.021 | -0.027 | -0.03 | 0.267 | -0.131 | -0.098 | -0.18 | 0.077 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 |
Net Income
| -7.178 | 40.884 | 10.442 | 55.574 | -1.724 | 5.23 | 16.232 | 1.376 | -29.651 | 30.96 | 5.094 | 10.372 | 25.313 | 19.216 | 24.131 | 2.895 | 31.634 | -45.576 | 13.581 | 15.389 | 9.463 | 12.312 | -15.497 | -5.429 | -3.458 | -14.472 | 12.054 | 3.876 | 1.966 | 10.911 | 34.78 | 10.484 | 17.222 | -8.11 | 6.34 | -5.06 | 3.974 | 5.065 | 12.263 | 8.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.468 | -27.468 | -24.48 | -29.805 | 3.159 | 3.159 | -3.24 | -3.24 | 4.541 | 4.541 | 2.3 | 2.3 | 5.148 | 0.024 | -0.059 | -0.196 | 0.007 | -0.215 | 0.089 | 0.063 | 0.346 | -0.084 | 0.666 | -0.023 | 0.113 | -0.061 | -0.099 | -0.037 | 0.09 | 0.009 | 0.027 | 0.16 | 0.048 | 0.081 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | -0.1 | 0.2 | 0 | 0 |
Net Income Ratio
| -0.144 | 17.135 | 0.927 | 0.869 | 0.81 | 0.856 | 0.857 | 0.778 | 0.894 | 0.863 | 0.884 | 0.853 | 0.863 | 0.856 | 0.857 | 0.816 | 0.862 | 0.87 | 0.848 | 0.853 | 0.943 | 0.851 | 0.883 | 0.92 | 1.122 | 0.898 | 0.847 | 0.815 | 0.807 | 0.849 | 0.863 | 0.879 | 0.846 | 0.913 | 0.893 | 0.902 | 0.787 | 0.827 | 0.944 | 0.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.332 | 0 | 0 | 5.393 | 5.393 | -8.983 | -8.983 | 9.528 | 46.115 | 12.22 | 12.22 | -59.553 | 0.297 | -0.623 | -1.649 | 0 | -1.836 | 0 | 0 | 0 | -1.678 | 0 | -10.524 | 0 | 0 | 0 | 0 | 0 | 0 | 26,984 | 160,108 | 0.274 | 80,982 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | 2 | 0 | 0 |
EPS
| -0.17 | 0.99 | 0.25 | 1.34 | -0.042 | 0.13 | 0.39 | 0.033 | -0.71 | 0.72 | 0.12 | 0.24 | 0.57 | 0.43 | 0.5 | 0.06 | 0.63 | -0.92 | 0.28 | 0.31 | 0.19 | 0.25 | -0.31 | -0.11 | -0.069 | -0.29 | 0.24 | 0.08 | 0.04 | 0.21 | 0.65 | 0.2 | 0.32 | -0.15 | 0.12 | -0.093 | 0.07 | 0.09 | 0.21 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | -0.35 | -0.31 | -0.38 | 0.075 | 0.075 | -0.12 | -0.12 | 0.56 | 0.45 | 0.51 | 0.26 | 0.58 | 0.003 | -0.007 | -0.022 | 0.002 | -0.041 | 0.04 | 0.03 | 0.15 | -0.037 | 0.28 | -0.01 | 0.043 | -0.027 | -0.044 | -0.016 | 0.21 | 0.004 | 0.01 | 0.07 | 0.022 | 0.04 | -0.06 | 0.02 | 0.082 | -0.08 | -0.04 | -0.02 | 0 | -0.02 | -0.06 | 0.1 | 0 | -0.01 |
EPS Diluted
| -0.17 | 0.99 | 0.25 | 1.34 | -0.042 | 0.13 | 0.39 | 0.033 | -0.71 | 0.72 | 0.12 | 0.24 | 0.57 | 0.43 | 0.5 | 0.06 | 0.63 | -0.92 | 0.28 | 0.31 | 0.19 | 0.25 | -0.31 | -0.11 | -0.069 | -0.29 | 0.24 | 0.08 | 0.04 | 0.21 | 0.65 | 0.2 | 0.32 | -0.15 | 0.12 | -0.093 | 0.07 | 0.09 | 0.21 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | -0.35 | -0.31 | -0.38 | 0.075 | 0.075 | -0.12 | -0.12 | 0.56 | 0.45 | 0.51 | 0.26 | 0.58 | 0.003 | -0.007 | -0.022 | 0.002 | -0.041 | 0.04 | 0.03 | 0.15 | -0.037 | 0.28 | -0.01 | 0.043 | -0.027 | -0.044 | -0.016 | 0.21 | 0.004 | 0.01 | 0.07 | 0.022 | 0.04 | -0.06 | 0.02 | 0.082 | -0.08 | -0.04 | -0.02 | 0 | -0.02 | -0.06 | 0.1 | 0 | -0.01 |
EBITDA
| -7.957 | 47.322 | 10.682 | 63.545 | -2.539 | 5.695 | 18.354 | 1.292 | -33.61 | 35.444 | 5.276 | 11.714 | 28.953 | 22.05 | 27.616 | 3.179 | 36.27 | -52.728 | 15.441 | 17.595 | 9.673 | 14.09 | -17.943 | -6.186 | -3.645 | -16.325 | 13.861 | 4.481 | 1.95 | 12.404 | 39.643 | 11.601 | 19.729 | -9.617 | 6.81 | -5.784 | 4.344 | 5.835 | 12.819 | 10.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.661 | 1.682 | -1.435 | -29.805 | -3.576 | 0.586 | -0.031 | -3.24 | -0.417 | 0.098 | -0.052 | 0.188 | 0.015 | 0.024 | -0.044 | 0.022 | 0.364 | -0.046 | -0.145 | -0.052 | -0.984 | -0.084 | -0.089 | -0.004 | 0.001 | -0.027 | -0.026 | -0.028 | 0.357 | -0.021 | -0.029 | -0.02 | 0.127 | -0.026 | -0.1 | 0.1 | 0 | 0.1 | -0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 |
EBITDA Ratio
| -0.16 | 19.833 | 0.949 | 0.993 | 1.194 | 0.932 | 0.969 | 0.73 | 1.014 | 0.988 | 0.916 | 0.963 | 0.987 | 0.982 | 0.981 | 0.896 | 0.988 | 1.006 | 0.964 | 0.975 | 0.964 | 0.974 | 1.023 | 1.049 | 1.183 | 1.013 | 0.974 | 0.942 | 0.801 | 0.965 | 0.984 | 0.972 | 0.969 | 1.082 | 0.96 | 1.031 | 0.86 | 0.953 | 0.987 | 0.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -6.104 | 1 | -0.087 | -8.983 | -0.874 | 1 | -0.274 | 1 | -0.179 | 0.299 | -0.462 | 0.182 | 0 | -0.392 | 0 | 0 | 0 | -1.673 | 0 | -1.708 | 0 | 0 | 0 | 0 | 0 | 0 | -28,706 | -19,509 | 0.72 | -25,697 | -1 | 1 | 0 | 1 | -1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 |