UPM-Kymmene Oyj (UPM.HE) - Quarterly Balance Statement

Home
UPM.HE
Financials

33 (EUR) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	627	772	892	917	558	710	632	773	768	1,016	2,067	1,591	938	1,342	1,460	1,613	1,578	2,284	1,720	886	729	1,460	1,536	1,080	678	1,064	888	549	369	528	716	896	563	866	992	771	459	803	626	394	409	469	700	825	794	1,005	787	298	314	390	468	284	89	92	495	335	250	312	269	484	263	365	438	330	136	103	98	237	121.233	104.167	199.866	199.272	146.561	151.042	530.481	250.76	206.966	138.756	328.629	141.635	225.17	277.106	639.588	387.487	212.747	214.67	200.44	425.025	147.848	193.267	250.111	423.714	201.977	105.894	300.228	227.854	331.029	349.587	319.122	305.094	0	0	0
Short Term Investments Numbers are in millions	113	76	1	70	45	56	63	82	118	128	1	138	109	194	100	77	51	82	-2,268	102	66	86	-2,305	97	91	82	-2,161	90	95	95	-1,876	110	101	108	109	-1,697	-1,706	-1,715	-2,163	-1,754	-1,500	-1,535	-1,874	-1,493	-1,486	-1,487	-1,868	-1,501	-1,512	-1,524	-2,140	-1,526	-1,548	-1,537	-1,552	-1,493	-1,492	-1,487	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	98.111	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	740	848	893	917	558	710	695	855	886	1,144	2,068	1,729	1,047	1,536	1,560	1,690	1,629	2,366	1,720	988	795	1,546	1,536	1,177	769	1,146	888	639	464	623	716	1,006	664	974	1,101	771	459	803	626	394	409	469	700	825	794	1,005	787	298	314	390	468	284	89	92	495	335	250	312	269	484	263	365	438	330	136	103	98	237	121.233	104.167	199.866	199.272	146.561	151.042	530.481	250.76	206.966	138.756	328.629	239.746	225.17	277.106	639.588	387.487	212.747	214.67	200.44	425.025	147.848	193.267	250.111	423.714	201.977	105.894	300.228	227.854	331.029	349.587	319.122	305.094	0	0	0
Net Receivables Numbers are in millions	1,773	1,968	1,640	1,876	2,005	1,945	1,255	1,856	1,855	2,199	1,613	3,185	2,548	2,084	1,320	1,924	1,897	1,741	-2	1,528	1,599	1,653	1,221	1,636	0	0	1,475	1,864	1,800	1,879	1,447	1,799	1,829	1,797	1,359	1,833	1,860	1,891	1,436	1,987	2,023	2,063	1,412	2,157	1,944	2,039	1,398	1,971	1,986	1,990	1,426	0	0	0	0	0	0	0	0	0	0	0	0	0	1,838	0	0	0	0	1,770.832	0	-237.915	0	0	0	1,679.333	0	1,471.807	0	0	0	0	0	1,422.902	1,497.806	0	0	0	0	1,646.798	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory Numbers are in millions	2,006	2,092	2,070	2,222	2,091	1,983	1,949	2,002	2,167	2,278	2,255	2,187	1,839	1,452	1,569	1,475	1,351	1,327	1,269	1,307	1,348	1,391	1,349	1,500	1,542	1,664	1,609	1,561	1,471	1,371	1,292	1,335	1,364	1,410	1,324	1,333	1,340	1,408	1,342	1,394	1,406	1,464	1,316	1,391	1,341	1,370	1,288	1,398	1,420	1,433	1,338	1,444	1,455	1,398	1,429	1,542	1,380	1,324	1,299	1,320	1,285	1,204	1,112	1,354	1,527	1,438	1,420	1,342	1,325.156	1,293.586	1,272.552	1,254.735	1,262.312	1,273.29	1,310.941	1,254.645	1,249.279	1,043.976	1,317.602	1,137.503	1,199.032	1,246.157	1,265.378	1,214.866	1,319.373	1,340.168	1,356.401	1,289.368	1,392.408	1,345.824	0	1,291.373	1,332.608	1,300.143	1,356.161	1,182.926	1,192.61	1,049.81	1,099.661	959.007	1,052.19	1,074.081	1,114.728
Other Current Assets Numbers are in millions	53	38	432	133	86	81	661	165	256	180	2,909	212	158	194	784	101	88	82	1,722	102	122	132	1,698	149	1,846	1,902	1,998	90	114	95	449	146	155	172	530	27	49	62	496	28	37	26	458	51	47	52	600	41	39	29	2,042	2,183	2,244	2,020	2,094	1,972	1,770	1,800	1,687	1,636	1,702	1,557	1,474	1,710	0	1,806	1,791	1,735	1,824.805	0	1,698.483	1,795.725	1,728.784	1,889.196	1,740.771	1,680.177	1,613.34	0	1,668.603	1,645.764	1,682.345	1,792.99	1,719.096	1,423.696	0	1,586.995	1,497.349	1,551.435	1,727.598	1.007	3,135.571	1,847.708	1,745.343	1,626.061	1,720.316	1,537.485	1,607.53	1,490.73	1,620.719	1,437.02	1,603.07	1,654.587	1,751.052
Total Current Assets Numbers are in millions	4,572	4,946	5,035	5,148	4,740	4,720	4,454	4,796	5,046	5,673	7,232	7,175	5,483	5,072	5,258	5,113	4,914	5,434	4,711	3,823	3,798	4,636	4,583	4,365	4,157	4,712	4,495	4,064	3,754	3,873	3,923	4,176	3,911	4,245	4,195	3,964	3,708	4,164	3,934	3,803	3,875	4,022	3,926	4,424	4,126	4,466	4,112	3,708	3,759	3,842	3,850	3,911	3,788	3,510	3,977	3,849	3,400	3,436	3,255	3,440	3,250	3,126	3,024	3,394	3,501	3,347	3,309	3,314	3,271.194	3,168.585	3,170.9	3,114.106	3,137.657	3,313.528	3,582.193	3,185.582	3,069.585	2,654.539	3,314.835	3,023.013	3,106.547	3,316.253	3,624.062	3,026.048	3,029.926	3,141.833	3,054.189	3,265.828	3,267.854	3,186.896	3,385.682	3,562.795	3,279.928	3,032.098	3,376.705	2,948.265	3,131.169	2,890.127	3,039.502	2,701.121	2,655.26	2,728.668	2,865.78
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	7,314	7,679	7,932	10,277	10,331	10,161	10,091	7,872	7,940	7,582	7,449	7,452	6,879	6,337	6,178	5,727	5,385	5,148	4,877	4,687	4,740	4,733	4,673	4,636	4,613	4,700	4,186	4,172	4,213	4,191	4,280	4,297	4,394	4,565	4,657	4,622	4,664	4,704	4,895	4,796	4,822	4,904	4,707	4,801	4,678	4,676	4,757	4,864	4,958	5,054	4,846	5,866	6,000	6,046	6,242	6,098	5,504	5,657	5,882	5,894	6,230	6,166	6,214	5,707	6,012	6,007	6,048	6,179	6,277.498	7,406.169	7,460.149	7,567.05	6,588.134	6,746.795	7,220.488	7,310.036	7,533.075	7,575.43	7,617.871	7,615.071	7,881.768	8,064.766	8,054.914	7,832.312	7,957.417	8,050.566	8,120.098	8,260.344	8,500.268	8,585.291	8,867.482	8,949.695	8,368.865	7,867.924	7,771.672	7,557.525	7,145.459	6,566.562	6,586.459	6,244.976	8,574.647	8,551.113	8,555.537
Goodwill Numbers are in millions	267	279	174	284	286	285	283	287	280	280	282	292	246	239	237	235	232	233	229	234	238	240	238	241	236	238	236	235	234	229	231	233	236	243	245	238	239	236	241	238	238	242	230	227	219	219	219	220	223	225	222	1,007	1,009	0	0	0	0	0	1,022	1,024	1,034	1,025	1,017	933	933	1,163	1,163	1,163	1,163.278	1,162.824	1,513.588	1,513.865	1,512.095	1,515.114	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	600	584	580	580	595	712	715	734	540	607	552	549	440	490	366	373	326	349	363	367	364	366	326	332	326	323	296	310	311	304	295	305	299	307	299	301	300	313	329	337	346	345	340	344	349	360	342	346	353	364	357	447	460	0	0	0	0	0	424	436	448	452	423	403	431	425	411	392	407.848	418.883	434.913	460.676	485.383	510.255	2,088.925	2,047.452	2,044.727	2,049.958	2,111.404	2,077.307	2,087.651	2,147.161	2,156.581	2,238.371	2,257.003	2,279.676	2,304.6	2,352.883	2,351.397	2,373.563	2,401.299	2,428.77	825.47	771.85	765.98	703.793	430.791	315.993	313.89	295.156	0	0	0
Goodwill and Intangible Assets Numbers are in millions	867	863	754	864	881	997	998	1,021	820	887	834	841	686	729	603	608	558	582	592	601	602	606	564	573	562	561	532	545	545	533	526	538	535	550	544	539	539	549	570	575	584	587	570	571	568	579	561	566	576	589	579	1,454	1,469	1,489	1,480	1,496	1,433	1,459	1,446	1,460	1,482	1,477	1,440	1,336	1,364	1,588	1,574	1,555	1,571.126	1,581.707	1,948.502	1,974.54	1,997.479	2,025.369	2,088.925	2,047.452	2,044.727	2,049.958	2,111.404	2,077.307	2,087.651	2,147.161	2,156.581	2,238.371	2,257.003	2,279.676	2,304.6	2,352.883	2,351.397	2,373.563	2,401.299	2,428.77	825.47	771.85	765.98	703.793	430.791	315.993	313.89	295.156	0	0	0
Long Term Investments Numbers are in millions	2,435	2,200	2,267	2,176	2,177	2,152	2,366	2,456	2,499	2,973	3,678	3,462	3,145	2,716	2,512	2,367	2,135	2,088	4,237	2,070	2,096	2,244	4,483	2,271	2,267	2,287	4,352	2,204	2,128	2,110	3,879	2,060	2,079	2,058	1,852	3,992	4,068	4,155	4,276	4,524	4,245	4,447	4,409	4,416	4,404	4,404	4,551	4,469	4,532	4,564	2,876	2,731	2,764	2,942	2,944	2,912	2,672	2,666	1,229	567	568	555	1,136	1,740	1,278	1,210	1,178	1,405	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	521	530	526	451	460	424	655	401	335	360	485	627	577	408	466	413	380	415	421	442	427	403	395	403	404	408	397	396	396	411	423	418	431	439	446	470	488	489	466	512	515	560	532	565	562	561	564	718	698	730	686	524	531	505	508	486	370	358	359	340	358	314	287	258	272	247	252	284	316.047	339.095	360.057	362.176	362.462	307.562	344.854	352.077	331.645	308.072	249.943	295.072	325.693	349.252	370.929	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	2,477	2,589	2,583	92	24	27	133	2,564	2,580	2,580	2,531	2,719	2,629	2,761	2,661	2,385	2,310	2,278	22	2,272	2,240	2,329	25	2,195	2,096	2,104	34	1,836	1,845	1,819	36	1,883	1,884	1,920	2,216	91	100	96	52	100	135	68	51	113	123	125	54	103	88	89	56	248	252	241	238	237	229	219	1,641	2,320	2,342	2,189	1,504	1,346	1,592	1,536	1,563	1,216	2,571.125	1,437.646	1,612.398	1,450.219	2,513.592	2,474.581	2,593.006	2,634.247	2,639.859	2,911.403	2,592.005	2,854.822	2,802.567	2,770.239	2,898.438	1,395.111	1,426.605	1,440.115	1,453.417	1,508.552	1,506.838	1,507.887	1,548.855	1,518.402	1,804.619	1,660.183	1,611.869	1,897.367	1,759.44	1,683.895	1,902.173	1,776.897	0	0.966	0
Total Non-Current Assets Numbers are in millions	13,614	13,861	14,062	13,860	13,873	13,761	14,243	14,314	14,174	14,382	14,977	15,101	13,916	12,951	12,420	11,500	10,768	10,511	10,149	10,072	10,105	10,315	10,140	10,078	9,942	10,060	9,501	9,153	9,127	9,064	9,144	9,196	9,323	9,532	9,715	9,714	9,859	9,993	10,259	10,507	10,301	10,566	10,269	10,466	10,335	10,345	10,487	10,720	10,852	11,026	9,043	10,823	11,016	11,223	11,412	11,229	10,208	10,359	10,557	10,581	10,980	10,701	10,581	10,387	10,518	10,588	10,615	10,639	10,735.796	10,764.618	11,381.106	11,353.985	11,461.666	11,554.306	12,247.273	12,343.812	12,549.307	12,844.863	12,571.223	12,842.271	13,097.68	13,331.418	13,480.861	11,465.793	11,641.025	11,770.357	11,878.115	12,121.778	12,358.503	12,466.741	12,817.636	12,896.867	10,998.954	10,299.956	10,149.521	10,158.684	9,335.69	8,566.45	8,802.522	8,317.029	8,574.647	8,552.079	8,555.537
Total Assets Numbers are in millions	18,186	18,808	19,096	19,008	18,613	18,481	18,697	19,110	19,220	20,055	22,207	22,274	19,399	18,023	17,676	16,612	15,683	15,944	14,858	13,895	13,903	14,951	14,722	14,442	14,098	14,771	13,996	13,217	12,881	12,938	13,067	13,372	13,234	13,776	13,911	13,678	13,566	14,157	14,193	14,310	14,176	14,588	14,195	14,890	14,461	14,811	14,599	14,428	14,611	14,868	12,893	14,734	14,804	14,733	15,389	15,078	13,608	13,795	13,812	14,021	14,230	13,827	13,605	13,781	14,019	13,935	13,924	13,953	14,006.991	13,933.202	14,552.006	14,468.091	14,599.323	14,867.835	15,829.467	15,529.394	15,618.891	15,499.402	15,886.058	15,865.284	16,204.227	16,647.671	17,104.923	14,491.842	14,670.951	14,912.189	14,932.304	15,387.607	15,626.356	15,653.637	16,203.318	16,459.662	14,278.882	13,332.055	13,526.226	13,106.949	12,466.859	11,456.577	11,842.023	11,018.15	11,229.907	11,280.746	11,421.317
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	2,120	2,689	1,938	2,305	2,347	1,842	1,297	2,237	2,354	2,046	1,855	2,499	2,159	2,546	1,697	1,920	1,828	2,325	1,128	1,432	1,441	2,308	1,130	1,602	1,721	1,861	1,311	1,792	1,722	1,734	1,167	1,717	1,707	2,246	994	1,573	1,561	1,582	917	1,535	1,579	1,720	854	1,568	1,472	1,565	831	1,404	1,392	1,512	956	1,746	1,738	1,893	931	1,614	1,376	1,437	1,417	1,377	1,446	1,624	1,206	1,258	1,403	1,348	1,810	1,443	1,483.53	1,439.124	1,808.521	1,533.565	1,353.715	1,286.594	1,767.996	690.646	1,352.346	1,167.865	1,686.346	682.354	1,347.806	1,428.161	1,879.805	727.331	0	0	0	722.351	0	0	0	880.022	0	0	0	703.793	0	0	0	594.286	0	0	0
Short Term Debt Numbers are in millions	359	150	152	189	503	176	327	271	452	493	558	520	399	269	86	80	77	76	90	88	96	105	102	137	138	127	22	25	207	34	324	607	451	425	503	636	591	573	269	461	537	350	406	973	660	693	643	474	580	346	384	368	334	331	877	889	952	966	297	423	384	369	300	537	378	704	995	931	1,195.514	1,117.759	1,067.447	1,072.889	760.381	0	0	260.047	981.635	935.779	945.773	470.64	0	1,260.914	1,200.445	480.388	0	0	0	314.48	0	0	0	1,363.303	0	0	0	416.313	0	0	0	410.435	0	0	0
Tax Payables Numbers are in millions	29	39	18	27	46	41	28	46	42	79	90	73	34	42	45	89	66	32	41	48	35	30	31	31	30	21	26	37	23	22	30	67	53	38	16	53	50	58	33	21	16	34	43	68	73	81	63	73	59	63	69	52	49	49	38	45	63	47	34	0	0	0	65	33	0	0	0	43	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	0	0	0	46	41	28	0	0	0	137	0	0	0	0	89	66	32	447	48	35	30	489	31	30	21	534	37	23	22	531	67	53	38	684	0	50	0	660	0	0	0	700	0	0	0	660	0	0	0	591	0	49	49	48	0	0	0	44	0	0	0	111	0	0	0	0	0	0	0	0	450.826	0	0	0	407.802	0	0	0	372.528	0	0	0	639.194	0	0	0	498.403	0	0	0	786.737	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	260	232	287	224	229	147	733	97	79	59	813	285	224	126	640	-22	48	51	480	-59	-11	71	66	38	0	94	646	43	68	15	629	-20	-12	39	114	0	4	0	702	0	0	0	695	0	0	0	588	0	0	0	620	0	55	2	746	0	0	0	33	0	0	0	0	0	0	0	0	0	0	0	0	-196.999	0	1,025.989	1,062.613	987.843	0.831	0	0	721.451	802.572	0.82	0	436.717	2,214.111	2,477.833	2,451.955	653.737	2,937.727	2,947.325	3,251.448	577.69	2,427.015	2,340.257	2,793.373	1,253.199	2,300.196	2,019.834	2,261.054	1,081.244	2,411.152	2,464.977	2,659.555
Total Current Liabilities Numbers are in millions	2,768	3,110	2,395	2,745	3,171	2,247	2,385	2,651	2,927	2,677	3,453	3,378	2,816	2,983	2,468	2,156	2,020	2,483	1,739	1,605	1,631	2,545	1,819	1,839	1,920	2,102	2,005	1,934	2,043	1,827	2,150	2,438	2,252	2,786	2,311	2,262	2,206	2,213	1,921	2,017	2,132	2,104	1,998	2,609	2,205	2,339	2,125	1,951	2,031	1,921	2,029	2,166	2,176	2,275	2,592	2,548	2,391	2,450	1,781	1,800	1,830	1,993	1,571	1,828	1,781	2,052	2,805	2,417	2,679.044	2,556.883	2,875.968	2,409.454	2,114.097	2,312.583	2,830.609	2,346.337	2,334.813	2,103.644	2,632.119	2,246.973	2,150.377	2,689.895	3,080.25	2,283.63	2,214.111	2,477.833	2,451.955	2,188.972	2,937.727	2,947.325	3,251.448	3,607.751	2,427.015	2,340.257	2,793.373	2,373.305	2,300.196	2,019.834	2,261.054	2,085.965	2,411.152	2,464.977	2,659.555
Non-Current Liabilities:
Long Term Debt Numbers are in millions	0	3,710	3,662	3,711	2,992	3,045	3,056	3,090	3,176	3,098	4,476	5,234	3,940	2,534	2,565	2,545	2,542	2,556	1,952	1,154	1,205	1,234	1,195	1,179	1,126	1,139	753	732	750	720	887	1,161	1,436	1,531	1,835	1,957	2,148	2,452	2,797	2,742	2,844	2,952	3,058	3,120	3,403	3,399	3,485	3,456	3,617	3,680	3,608	3,639	3,737	3,684	3,625	3,676	2,768	2,853	3,302	4,034	4,218	4,005	4,259	4,534	4,399	3,971	3,368	3,384	3,115.623	3,052.598	3,236.773	3,741.473	3,899.614	0	0	3,725.096	4,314.707	4,528.574	4,474.294	3,801.265	0	4,819.02	5,009.566	3,973.326	0	0	0	4,802.016	0	0	0	4,921.602	151.483	0	0	3,424.204	0	0	0	2,508.326	0	0	0
Deferred Revenue Non-Current Numbers are in millions	0	0	0	0	0	0	612	916	811	0	0	0	0	0	0	0	972	1,025	1,090	0	1,032	896	986	1,043	954	946	806	0	0	951	1,007	884	0	1,034	1,012	1,154	1,103	1,076	1,146	0	0	0	1,330	0	0	0	1,133	0	0	0	931	681	656	753	930	829	538	553	699	0	0	0	756	599	0	0	0	612	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	684	689	673	621	623	628	840	642	612	622	636	718	674	618	596	535	541	578	564	564	577	606	549	525	543	532	535	470	461	461	458	474	467	462	457	434	446	443	456	472	429	405	428	468	481	488	501	615	597	600	597	656	669	672	675	700	650	649	629	631	596	589	608	658	717	743	748	745	753.328	761.672	780.748	790.271	819.478	836.599	899.261	886.526	920.127	913.479	928.03	930.952	1,240.046	1,289.608	1,536.472	643.164	593.632	585.78	583.014	645.161	678.482	654.29	659.698	667.603	785.953	720.079	724.884	731.476	832.106	839.848	830.762	787.082	0	0	0
Other Non-Current Liabilities Numbers are in millions	4,405	711	826	759	732	754	885	3	1	771	694	646	671	851	1,536	961	973	1,025	1,090	1,093	1	896	985	1	953	946	100	895	894	1	909	969	1,001	1,035	60	1,155	447	1,517	1,531	1,607	1,569	1,728	329	1,533	1,526	1,555	401	1,612	1,603	1,711	723	142	133	98	1,020	79	65	63	292	620	637	661	565	42	588	584	594	12	594.253	613.179	642.264	173.511	651.643	4,739.426	5,031.736	1,208.208	641.679	665.7	617.144	1,229.713	5,654.19	797.704	784.064	702.717	5,120.507	5,178.157	5,290.145	791.918	5,139.25	5,389.336	5,741.089	412.475	4,323.84	4,364.009	4,304.785	405.666	3,378.307	2,966.763	3,017.529	348.82	3,458.665	3,708.09	3,804.009
Total Non-Current Liabilities Numbers are in millions	5,089	5,110	5,161	5,091	4,347	4,427	4,781	4,651	4,600	4,491	5,876	6,597	5,285	4,003	4,101	4,041	4,056	4,160	3,606	2,811	2,815	2,735	2,728	2,748	2,621	2,618	2,194	2,097	2,105	2,133	2,253	2,604	2,904	3,028	3,363	3,546	3,698	3,969	4,328	4,349	4,413	4,680	4,717	4,653	4,929	4,954	5,019	5,068	5,220	5,391	4,943	5,118	5,195	5,207	5,320	5,284	4,021	4,118	4,922	5,285	5,451	5,255	5,432	5,833	5,704	5,298	4,710	4,753	4,463.204	4,427.449	4,659.786	4,769.659	5,370.735	5,576.025	5,930.997	5,819.829	5,876.513	6,107.752	6,019.468	5,961.93	6,894.235	6,906.332	7,330.101	5,319.207	5,714.139	5,763.938	5,873.159	6,239.095	5,817.732	6,043.626	6,400.787	6,001.679	5,261.276	5,084.089	5,029.669	4,561.346	4,210.413	3,806.611	3,848.291	3,644.228	3,458.665	3,708.09	3,804.009
Total Liabilities Numbers are in millions	7,857	8,220	7,556	7,836	7,518	6,674	7,166	7,302	7,527	7,168	9,329	9,975	8,101	6,986	6,569	6,197	6,076	6,643	5,345	4,416	4,446	5,280	4,547	4,587	4,541	4,720	4,199	4,031	4,148	3,960	4,403	5,042	5,156	5,814	5,674	5,808	5,904	6,182	6,249	6,366	6,545	6,784	6,715	7,262	7,134	7,293	7,144	7,019	7,251	7,312	6,972	7,284	7,371	7,482	7,912	7,832	6,412	6,568	6,703	7,085	7,281	7,248	7,003	7,661	7,485	7,350	7,515	7,170	7,142.248	6,984.332	7,535.754	7,179.113	7,484.832	7,888.608	8,761.606	8,166.166	8,211.326	8,211.396	8,651.587	8,208.903	9,044.612	9,596.227	10,410.351	7,602.837	7,928.25	8,241.77	8,325.114	8,428.067	8,755.458	8,990.951	9,652.235	9,609.431	7,688.291	7,424.346	7,823.042	6,934.652	6,510.609	5,826.446	6,109.346	5,730.193	5,869.817	6,173.067	6,463.565
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	2,038	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	890	889.978	890.218	890.038	890.286	888.819	890.599	889.361	889.058	887.711	887.049	891.773	890.38	890.227	897.725	888.768	888.52	0	0	0	442.178	0	0	0	442.821	0	0	0	436.543	0	0	0	426.336	0	0	0
Retained Earnings Numbers are in millions	5,917	6,005	6,644	6,745	6,516	7,273	6,998	6,878	6,902	7,620	7,433	7,075	6,429	5,996	6,419	6,112	5,611	5,316	5,735	5,570	5,488	5,515	5,912	5,575	5,394	5,847	5,623	5,091	4,759	5,069	4,752	4,482	4,179	3,968	4,225	3,944	3,752	3,998	3,846	3,564	3,195	3,239	3,194	3,268	3,118	3,329	3,073	3,028	2,901	3,028	3,520	5,009	4,977	4,888	5,084	4,981	5,093	5,085	4,913	4,758	4,579	4,403	4,574	4,236	4,527	4,615	4,492	4,778	5,011.206	4,892.874	5,104.431	5,365.203	5,162.714	5,024.292	5,120.837	5,411.183	5,485.023	5,367.719	5,355.267	5,765.707	5,273.812	5,151.875	4,805.027	4,325.081	4,129.69	4,114.367	4,302.59	4,792.486	0	0	0	3,719.018	0	4,744.051	4,777.387	4,200.399	4,553.912	3,971.431	4,138.117	3,471.308	2,845.122	2,700.656	2,461.691
Accumulated Other Comprehensive Income/Loss Numbers are in millions	3,192	3,431	3,607	3,169	3,315	3,262	3,275	3,660	3,539	3,981	4,182	3,959	3,656	3,843	3,539	3,175	2,901	2,897	2,728	2,895	2,956	3,146	3,262	3,286	3,270	3,311	3,281	3,200	3,082	3,017	3,020	2,957	3,008	3,105	3,121	3,035	3,019	3,086	3,208	3,490	3,546	3,675	3,396	3,466	3,315	3,295	3,385	3,487	3,565	3,634	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	325.059	0	0	0	0	0	0	0	188.312	0	0	0	0	0	0	2,581.271	0	0	0	0	6,636.514	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	-2	-128	-2	-2	-3	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-4	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	48	-2	3,563	3,632	2,035	1,535	1,550	1,457	1,487	1,359	1,197	1,236	1,290	1,272	1,464	1,270	1,122	980	1,103	1,069	1,014	1,102	947.441	824.467	1,003.819	505.379	1,044.047	1,043.206	1,037.038	1,041.879	1,015.714	825.104	961.202	1,067.423	964.212	969.871	969.122	1,643.642	0	2,523.895	2,271.651	1,691.522	6,844.569	0	6,523.548	2,660.295	6,571.93	1,146.008	905.249	1,516.19	1,380.798	1,639.803	1,574.682	1,369.443	2,490.651	2,382.875	2,473.767
Total Shareholders Equity Numbers are in millions	9,997	10,198	11,139	10,802	10,719	11,423	11,161	11,425	11,329	12,489	12,502	11,921	10,973	10,727	10,846	10,174	9,399	9,101	9,351	9,353	9,332	9,549	10,062	9,749	9,552	10,046	9,792	9,179	8,729	8,974	8,660	8,327	8,075	7,959	8,234	7,867	7,659	7,972	7,942	7,942	7,629	7,802	7,478	7,622	7,321	7,512	7,449	7,403	7,354	7,550	5,905	7,434	7,417	7,235	7,461	7,230	7,180	7,211	7,093	6,920	6,933	6,563	6,586	6,106	6,520	6,574	6,396	6,770	6,848.625	6,932.618	6,998.287	7,270.793	7,095.58	6,958.097	7,047.235	7,342.12	7,388.448	7,268.184	7,208.242	7,630.562	7,128.252	7,019.47	6,662.917	6,857.243	6,710.961	6,638.262	6,574.241	6,926.186	6,844.569	6,636.514	6,523.548	6,822.134	6,571.93	5,890.06	5,682.636	6,153.132	5,934.71	5,611.234	5,712.798	5,267.087	5,335.772	5,083.532	4,935.458
Total Equity Numbers are in millions	10,329	10,588	11,540	11,172	11,095	11,807	11,531	11,808	11,693	12,887	12,878	12,299	11,298	11,037	11,107	10,415	9,607	9,301	9,513	9,479	9,457	9,671	10,175	9,855	9,557	10,051	9,797	9,186	8,733	8,978	8,664	8,330	8,078	7,962	8,237	7,870	7,662	7,975	7,944	7,944	7,631	7,804	7,480	7,628	7,327	7,518	7,455	7,409	7,360	7,556	5,921	7,450	7,433	7,251	7,477	7,246	7,196	7,227	7,109	6,936	6,949	6,579	6,602	6,120	6,534	6,585	6,409	6,783	6,864.743	6,948.871	7,016.253	7,288.978	7,114.491	6,979.227	7,067.861	7,363.228	7,407.565	7,288.006	7,234.471	7,656.381	7,159.615	7,051.444	6,694.572	6,889.004	6,742.701	6,670.419	6,607.19	6,959.54	6,870.898	6,662.685	6,551.083	6,850.231	6,590.591	5,907.709	5,703.184	6,172.298	5,956.25	5,630.131	5,732.678	5,287.957	5,360.09	5,107.679	4,957.753
Total Liabilities & Shareholders Equity Numbers are in millions	18,186	18,808	19,096	19,008	18,613	18,481	18,697	19,110	19,220	20,055	22,207	22,274	19,399	18,023	17,676	16,612	15,683	15,944	14,858	13,895	13,903	14,951	14,722	14,442	14,098	14,771	13,996	13,217	12,881	12,938	13,067	13,372	13,234	13,776	13,911	13,678	13,566	14,157	14,193	14,310	14,176	14,588	14,195	14,890	14,461	14,811	14,599	14,428	14,611	14,868	12,893	14,734	14,804	14,733	15,389	15,078	13,608	13,795	13,812	14,021	14,230	13,827	13,605	13,781	14,019	13,935	13,924	13,953	14,006.991	13,933.202	14,552.006	14,468.091	14,599.323	14,867.835	15,829.467	15,529.394	15,618.891	15,499.402	15,886.058	15,865.284	16,204.227	16,647.671	17,104.923	14,491.842	14,670.951	14,912.189	14,932.304	15,387.607	15,626.356	15,653.637	16,203.318	16,459.662	14,278.882	13,332.055	13,526.226	13,106.949	12,466.859	11,456.577	11,842.023	11,018.15	11,229.907	11,280.746	11,421.317

UPM-Kymmene Oyj

HEL:UPM.HE Add to watchlist

HEL:UPM.HE