UPL Limited

NSE:UPL.NS

594.8 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 60,36059,67057,97047,97067,24028,27028,59028,80010,575.110,00510,161.415,432.26,959.815,658.615,777.75,538.64,9464,604.24,157.9335.961
Short Term Investments 2,6105,26011,5007006801,38045022020002,8371,2500000000
Cash and Short Term Investments 62,97064,93069,47048,67067,92029,65029,04029,02010,575.110,00510,161.418,269.28,209.815,658.615,777.75,538.64,9464,604.24,157.9335.961
Net Receivables 163,740182,240153,280121,450118,670134,78071,34062,66057,808.944,26940,602.235,386.530,264.314,794.812,134.811,4068,540.55,696.94,297.63,637.285
Inventory 127,760139,850130,78094,22078,50092,69045,38041,56032,262.529,37624,800.720,68718,778.614,055.410,083.716,848.810,853.410,434.75,386.23,965.649
Other Current Assets 38,52031,20028,94022,35027,970147,57075,89066,40045.666.644.532.298.95,405.55,246.27,379.94,245.34,439.76,465.91,449.117
Total Current Assets 392,990420,280396,950300,700292,420269,910150,310136,980100,692.183,716.675,608.874,374.957,351.649,914.343,242.441,173.328,585.225,175.520,307.69,388.012
Non-Current Assets:
Property, Plant & Equipment, Net 108,140102,67092,59080,44072,97058,19039,64031,16025,203.321,049.817,693.915,66813,951.410,458.210,240.310,343.68,104.46,949.25,541.65,620.276
Goodwill 201,840198,980183,640176,890182,410150,5004,3204,19014,627.414,493.312,123.712,766.911,410.35,482.24,811.54,729.94,6933,971.6975.60
Intangible Assets 110,230113,660110,650111,480118,570128,13013,60013,28011,421.810,595.910,669.410,233.49,924.27,926.43,076.43,4203,195.67,815.44,351.24,142.61
Goodwill and Intangible Assets 312,070312,640294,290288,370300,980278,63017,92017,47026,049.225,089.222,793.123,000.321,334.513,408.67,887.98,149.97,888.611,7875,326.84,142.61
Long Term Investments 21,05015,78010,8205,8105,5807,0609,8203,5604,9007,636.37,372.84,577.55,445.20000000
Tax Assets 35,95026,61020,76016,66016,5507,3105,2906,7002,135.81,377.79941,300.8996.8809.4665.2765.3563.121.9413627.573
Other Non-Current Assets 5,2607,79011,05012,33012,3409,3707,4507,94011,134.94,178.54,121.95,609.14,449.88,231.87,611.84,332.47,569.53,909.62,237108.145
Total Non-Current Assets 482,470465,490429,510403,610408,420360,56080,12066,83069,423.259,331.552,975.750,155.746,177.732,90826,405.223,591.224,125.622,667.713,518.410,498.604
Total Assets 875,460885,770826,790704,310700,830630,480230,430203,810170,115.3143,048.1128,584.5124,530.6103,529.382,822.369,647.664,764.552,710.847,843.233,82619,886.616
Liabilities & Equity:
Current Liabilities:
Account Payables 156,840176,140165,520125,250102,33094,23056,75048,75038,666.432,58927,094.421,252.915,094.211,3849,795.59,805.78,370.18,534.53,540.32,459.415
Short Term Debt 47,86031,20044,78016,80014,29027,5707,65010,11020,510.515,865.110,952.313,91010,119076.94250000
Tax Payables 5,3006,5503,7805,2303,8505,96057076096000000000000
Deferred Revenue 5,30035,80038,41046,87045,34029,98010,59010,12010,673.97,5435,305.55,164.63,924.802,846.63,0510000
Other Current Liabilities 58,61047,23033,2507,3504,9003,8601,4301,3002,817.72,768.83,049.31,655.71,932.67,973.61,897.42,978.25,102.83,969.64,454.92,864.551
Total Current Liabilities 268,610290,370281,960196,270166,860155,64076,42070,28072,668.558,765.946,401.541,983.231,070.619,357.614,616.416,259.913,472.912,504.17,995.25,323.966
Non-Current Liabilities:
Long Term Debt 240,100208,190222,310227,260279,570263,82058,73053,50021,863.516,940.822,542.828,123.223,772.124,919.423,817.720,66515,682.619,592.512,127.86,102.794
Deferred Revenue Non-Current 9,580209,740220,7408,3606901,560005,162.16,466.83,591.72,696.41,868.4373.7375.3676.5862.3694.6924.2493.839
Deferred Tax Liabilities Non-Current 24,06024,62024,75026,62027,77029,4208801,6902,083.81,823.21,806.71,170.3939.5731.3780.1338.1253.649.53.837.33
Other Non-Current Liabilities 6,050-201,440-216,0501010102,5204,04074.546.91,7631,648.60000000
Total Non-Current Liabilities 279,790241,110251,750262,250308,040294,81062,13059,23029,116.425,235.327,988.133,752.928,228.626,024.424,973.121,679.616,798.520,336.613,055.86,633.963
Total Liabilities 548,400531,480533,710458,520474,900450,450138,550129,510101,784.984,001.274,389.675,736.159,299.245,38239,589.537,939.530,271.432,840.721,05111,957.929
Equity:
Preferred Stock 00032,08070,770208,9300820000000000000
Common Stock 1,5001,5001,5301,5301,5301,0201,0201,010857.2857.2857.2885.2923.6923.6879.1879.1439.3375375.5369.079
Retained Earnings 181,890203,410153,950163,610140,700123,06059,27043,03042,34131,391.422,123.315,547.29,47516,503.5000000
Accumulated Other Comprehensive Income/Loss 276,43031,25015,330-32,080-52,290-43,580-28,110-24,390-22,376.2-19,288.3-19,419-16,634.3-14,711.8-13,108.9-12,286.2-12,348.4-11,228.8-11,312.9-4,479.8-4,421.717
Other Total Stockholders Equity -211,75062,28075,80043,72032,100-142,98059,51053,50047,085.445,64348,912.746,654.146,044.332,942.341,325.238,198.933,169.125,891.516,878.911,919.197
Total Shareholders Equity 248,070298,440246,610208,860192,810146,45091,69073,97067,907.458,603.352,474.246,452.241,731.137,260.529,918.126,729.622,379.614,953.612,774.67,866.559
Total Equity 327,060354,290293,080245,790225,930180,03091,88074,30068,330.459,046.954,194.948,794.544,230.137,440.330,058.126,82522,439.415,002.512,7757,928.687
Total Liabilities & Shareholders Equity 875,460885,770826,790704,310700,830630,480230,430203,810170,115.3143,048.1128,584.5124,530.6103,529.382,822.369,647.664,764.552,710.847,843.233,82619,886.616