Wheels Up Experience Inc.
NYSE:UP
1.62 (USD) • At close January 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
Operating Activities: | ||||||
Net Income
| -487.387 | -507.547 | -197.23 | -85.405 | -106.873 | -83.237 |
Depreciation & Amortization
| 58.533 | 65.936 | 54.198 | 58.529 | 39.352 | 33.226 |
Deferred Income Tax
| 0 | 0 | -12.308 | 7.119 | 0.529 | 0 |
Stock Based Compensation
| 25.633 | 88.979 | 49.673 | 3.342 | 1.882 | 2.289 |
Change In Working Capital
| -396.29 | -6.636 | 231.539 | 224.447 | 38.288 | 12.874 |
Accounts Receivables
| 26.898 | -23.946 | -21.923 | 14.506 | 1.412 | 6.432 |
Inventory
| 15.696 | -51.163 | -3.418 | -0.636 | -0.07 | 0 |
Accounts Payables
| -8.089 | -9.702 | 13.116 | -13.868 | 6.728 | 0 |
Other Working Capital
| -430.795 | 78.175 | 243.764 | 224.445 | 30.218 | 6.442 |
Other Non Cash Items
| 134.226 | 128.579 | 0.618 | 1.612 | 1.943 | 31.546 |
Operating Cash Flow
| -665.285 | -230.689 | 126.49 | 209.644 | -24.879 | -3.302 |
Investing Activities: | ||||||
Investments In Property Plant And Equipment
| -36.665 | -151.357 | -60.082 | -15.524 | -8.069 | -8.036 |
Acquisitions Net
| 13.2 | -75.093 | 7.844 | 97.104 | -28.329 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -2.483 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 11.987 | 0 |
Other Investing Activites
| 64.335 | 51.208 | 13.568 | -8.415 | -14.422 | -13.526 |
Investing Cash Flow
| 40.87 | -175.242 | -38.67 | 81.58 | -41.316 | -21.562 |
Financing Activities: | ||||||
Debt Repayment
| 322.677 | 259.2 | -214.081 | -62.788 | -37.706 | -33.139 |
Common Stock Issued
| 0 | 0 | 2.107 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.031 | -7.687 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -21.692 | -6.727 | 588.107 | 0 | 125.089 | -0.091 |
Financing Cash Flow
| 300.954 | 244.786 | 374.026 | -62.788 | 87.383 | -33.23 |
Other Information: | ||||||
Effect Of Forex Changes On Cash
| -3.867 | -5.424 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -327.328 | -166.569 | 461.846 | 228.436 | 21.188 | -58.094 |
Cash At End Of Period
| 292.825 | 620.153 | 786.722 | 324.876 | 96.44 | 75.252 |