Urban One, Inc.
NASDAQ:UONE
1.41 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 110.393 | 117.744 | 104.41 | 120.344 | 117.825 | 129.652 | 109.869 | 132.042 | 121.403 | 118.657 | 112.349 | 130.966 | 111.463 | 107.593 | 91.44 | 113.542 | 91.912 | 76.008 | 94.875 | 105.854 | 111.055 | 121.571 | 98.449 | 113.541 | 110.73 | 115.206 | 99.621 | 109.036 | 112.078 | 117.638 | 101.289 | 113.556 | 110.856 | 122.719 | 109.088 | 109.384 | 115.893 | 119.821 | 105.763 | 109.73 | 112.171 | 108.414 | 111.072 | 111.595 | 118.391 | 119.602 | 99.112 | 105.885 | 109.952 | 105.916 | 103.042 | 98.093 | 104.445 | 97.062 | 65.045 | 71.203 | 74.491 | 75.194 | 59.018 | 65.834 | 75.504 | 70.083 | 60.671 | 74.33 | 86.156 | 83.432 | 72.498 | 78.191 | 90.389 | 86.136 | 82.472 | 89.164 | 99.058 | 97.834 | 82.083 | 91.208 | 101.392 | 101.525 | 77.01 | 79.523 | 84.366 | 86.21 | 69.662 | 77.352 | 81.456 | 80.912 | 63.43 | 76.906 | 80.469 | 80.165 | 58.311 | 67.388 | 66.206 | 62.285 | 47.925 | 57.985 | 42.886 | 32.643 | 22.152 | 24.7 | 24.1 | 21 | 11.8 |
Cost of Revenue
| 0 | 36.256 | 35.716 | 38.749 | 33.913 | 32.554 | 33.917 | 36.277 | 29.49 | 28.351 | 28.518 | 38.243 | 29.23 | 26.513 | 25.096 | 28.129 | 24.206 | 23.624 | 27.862 | 34.947 | 30.412 | 30.497 | 30.95 | 31.842 | 30.982 | 30.375 | 32.147 | 30.619 | 34.892 | 33.009 | 31.897 | 37.211 | 32.093 | 30.693 | 34.003 | 35.743 | 32.785 | 31.425 | 34.457 | 35.977 | 36.52 | 33.92 | 35.272 | 37.372 | 37.176 | 32.897 | 30.473 | 39.347 | 32.454 | 32.958 | 31.165 | 32.898 | 32.742 | 30.718 | 18.883 | 18.308 | 18.811 | 19.34 | 18.585 | 17.244 | 18.492 | 19.282 | 20.617 | 20.691 | 21.512 | 20.853 | 19.065 | 20.69 | 19.814 | 19.598 | 21.019 | 20.348 | 20.43 | 20.101 | 19.743 | 19.77 | 17.157 | 17.815 | 15.635 | 12.353 | 13.272 | 13.587 | 13.625 | 12.92 | 12.404 | 13.556 | 12.616 | 12.777 | 12.699 | 12.604 | 11.502 | 12.253 | 10.531 | 9.151 | 8.856 | 8.152 | 6.057 | 3.941 | 2.982 | 2.6 | 2.7 | 2.2 | 1.4 |
Gross Profit
| 110.393 | 81.488 | 68.694 | 81.595 | 83.912 | 97.098 | 75.952 | 95.765 | 91.913 | 90.306 | 83.831 | 92.723 | 82.233 | 81.08 | 66.344 | 85.413 | 67.706 | 52.384 | 67.013 | 70.907 | 80.643 | 91.074 | 67.499 | 81.699 | 79.748 | 84.831 | 67.474 | 78.417 | 77.186 | 84.629 | 69.392 | 76.345 | 78.763 | 92.026 | 75.085 | 73.641 | 83.108 | 88.396 | 71.306 | 73.753 | 75.651 | 74.494 | 75.8 | 74.223 | 81.215 | 86.705 | 68.639 | 66.538 | 77.498 | 72.958 | 71.877 | 65.195 | 71.703 | 66.344 | 46.162 | 52.895 | 55.68 | 55.854 | 40.433 | 48.59 | 57.012 | 50.801 | 40.054 | 53.639 | 64.644 | 62.579 | 53.433 | 57.501 | 70.575 | 66.538 | 61.453 | 68.816 | 78.628 | 77.733 | 62.34 | 71.438 | 84.235 | 83.71 | 61.375 | 67.17 | 71.094 | 72.623 | 56.037 | 64.432 | 69.052 | 67.356 | 50.814 | 64.129 | 67.77 | 67.561 | 46.809 | 55.135 | 55.675 | 53.134 | 39.069 | 49.833 | 36.829 | 28.702 | 19.17 | 22.1 | 21.4 | 18.8 | 10.4 |
Gross Profit Ratio
| 1 | 0.692 | 0.658 | 0.678 | 0.712 | 0.749 | 0.691 | 0.725 | 0.757 | 0.761 | 0.746 | 0.708 | 0.738 | 0.754 | 0.726 | 0.752 | 0.737 | 0.689 | 0.706 | 0.67 | 0.726 | 0.749 | 0.686 | 0.72 | 0.72 | 0.736 | 0.677 | 0.719 | 0.689 | 0.719 | 0.685 | 0.672 | 0.71 | 0.75 | 0.688 | 0.673 | 0.717 | 0.738 | 0.674 | 0.672 | 0.674 | 0.687 | 0.682 | 0.665 | 0.686 | 0.725 | 0.693 | 0.628 | 0.705 | 0.689 | 0.698 | 0.665 | 0.687 | 0.684 | 0.71 | 0.743 | 0.747 | 0.743 | 0.685 | 0.738 | 0.755 | 0.725 | 0.66 | 0.722 | 0.75 | 0.75 | 0.737 | 0.735 | 0.781 | 0.772 | 0.745 | 0.772 | 0.794 | 0.795 | 0.759 | 0.783 | 0.831 | 0.825 | 0.797 | 0.845 | 0.843 | 0.842 | 0.804 | 0.833 | 0.848 | 0.832 | 0.801 | 0.834 | 0.842 | 0.843 | 0.803 | 0.818 | 0.841 | 0.853 | 0.815 | 0.859 | 0.859 | 0.879 | 0.865 | 0.895 | 0.888 | 0.895 | 0.881 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.013 | 55.984 | 47.21 | 0 | 67.968 | 0 | 40.835 | 0 | 46.858 | 0 | 0 | 38.102 | 49.511 | 45.583 | 53.144 | 43.108 | 49.268 | 39.314 | 51.77 | 45.315 | 49.322 | 48.459 | 51.333 | 44.627 | 49.45 | 45.761 | 55.735 | 47.595 | 49.27 | 53.194 | 54.629 | 46.625 | 45.192 | 46.912 | 42.908 | 50.699 | 47.565 | 46.139 | 49.029 | 42.2 | 42.262 | 46.28 | 41.423 | 48.365 | 76.858 | 0 | 40.316 | 36.517 | 102.872 | 0 | 37.184 | 0 | 29.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.531 | -14.908 | 0.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.1 | 0 | 0 | 0.054 | -36.236 | 0 | 0 | 0.025 | -69.497 | 0 | 0.023 | 0 | 1.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 41.293 | 50.448 | 55.742 | 66.673 | 52.768 | 63.476 | 48.46 | 68.482 | 55.984 | 47.545 | 44.888 | 67.968 | 45.422 | 40.835 | 40.323 | 46.858 | 32.199 | 29.62 | 38.102 | 49.511 | 45.583 | 53.144 | 43.108 | 49.268 | 39.314 | 51.77 | 45.315 | 49.322 | 48.459 | 51.333 | 44.627 | 49.45 | 45.761 | 55.735 | 47.595 | 49.27 | 53.194 | 54.629 | 46.625 | 45.192 | 46.912 | 42.908 | 50.699 | 47.565 | 46.139 | 49.029 | 42.2 | 42.262 | 46.28 | 41.423 | 48.419 | 40.622 | 47.079 | 40.316 | 36.542 | 33.375 | 33.762 | 37.207 | 31.903 | 30.238 | 29.302 | 27.043 | 29.159 | 27.473 | 37.121 | 45.58 | 31.22 | 37.207 | 35.2 | 37.001 | 36.347 | 35.312 | 38.966 | 38.961 | 35.491 | 34.493 | 43.113 | 34.433 | 29.217 | 25.468 | 28.126 | 28.909 | 26.193 | 26.554 | 27.007 | 27.551 | 25.379 | 28.866 | 28.262 | 27.61 | 23.911 | 25.704 | 23.829 | 21.01 | 19.194 | 21.429 | 15.992 | 12.774 | 9.417 | 10.1 | 9.4 | 9.1 | 6.2 |
Other Expenses
| 95.297 | 83.751 | 0.886 | -0.451 | 0.075 | 96.773 | -0.312 | 2.643 | 2.505 | 9.725 | 1.986 | 1.968 | 2.12 | 2.362 | 1.684 | 1.265 | 1.684 | 0.094 | 1.504 | 2.406 | 1.299 | 1.649 | 1.721 | 2.152 | 1.935 | 2.014 | 1.901 | 1.863 | 1.85 | 1.574 | 1.321 | 0.852 | 0.022 | 0.043 | 0.011 | 0.03 | 0.039 | -0.437 | 0.152 | 0.048 | 0.029 | 0.021 | -0.066 | 0.208 | 0.029 | 0.03 | 0.04 | -0.073 | -0.681 | -0.61 | 0.007 | 186.598 | 55.29 | 49.466 | 31.004 | 147.273 | 29.681 | 33.63 | 32.202 | 171.44 | 28.803 | 30.149 | 80.315 | 208.829 | 371.749 | 43.831 | 29.259 | 503.646 | 28.614 | 47.745 | 33.058 | 98.186 | 33.058 | 32.16 | 32.626 | 101.521 | 26.426 | 26.994 | 24.397 | 73.591 | 21.778 | 22.266 | 22.336 | 83,894.414 | 20.516 | 21.352 | 20.763 | 80,974.071 | 20.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 136.59 | 60.635 | 55.742 | 66.673 | 54.576 | 65.362 | 51.057 | 71.125 | 58.489 | 50.026 | 47.293 | 70.332 | 47.758 | 43.16 | 42.587 | 49.18 | 34.688 | 32.002 | 40.65 | 52.045 | 48.176 | 56.728 | 51.382 | 57.588 | 47.647 | 60.018 | 53.603 | 57.79 | 57.263 | 59.765 | 52.939 | 57.974 | 54.23 | 64.307 | 56.277 | 58.28 | 61.471 | 63.609 | 55.713 | 54.329 | 56.091 | 52.144 | 59.969 | 56.835 | 55.71 | 58.496 | 51.74 | 51.865 | 55.965 | 51.165 | 58.104 | 51.866 | 58.583 | 50.554 | 40.641 | 36.619 | 38.387 | 42.056 | 36.624 | 35.374 | 34.663 | 32.302 | 34.414 | 117.824 | 380.279 | 50.751 | 34.884 | 445.142 | 38.973 | 56.772 | 40.543 | 102.659 | 42.707 | 42.819 | 39.847 | 41.352 | 46.227 | 37.583 | 32.684 | 29.043 | 32.494 | 33.47 | 30.623 | 31.046 | 31.562 | 32.068 | 29.893 | 33.577 | 32.418 | 31.961 | 28.333 | 61.39 | 55.491 | 51.861 | 50.718 | 54.717 | 34.065 | 20.712 | 16.164 | 16.2 | 15.3 | 14.6 | 10.4 |
Operating Income
| -31.398 | -60.421 | 12.952 | 14.922 | -56.112 | 9.655 | 8.12 | 27.456 | 35.86 | 25.375 | 36.538 | 22.391 | 34.475 | 37.92 | 23.757 | 34.533 | 3.968 | 20.382 | -27.287 | 12.062 | 32.467 | 30.546 | 16.117 | 9.411 | 32.101 | 24.813 | 7.315 | 20.627 | 3.531 | 12.108 | 16.453 | 17.084 | 24.533 | 27.719 | 18.808 | -11.305 | 7.092 | 24.787 | 15.593 | 19.424 | 19.56 | 22.35 | 15.831 | 17.388 | 21.795 | 18.409 | 15.529 | 14.673 | 21.533 | 21.48 | 13.773 | -9.002 | 13.12 | 15.79 | 5.521 | -19.787 | 17.293 | 13.798 | 3.809 | -3.768 | 22.349 | 18.499 | -43.313 | -64.185 | -315.635 | 11.828 | 18.549 | -387.641 | 31.602 | 9.766 | 20.91 | -33.843 | 35.921 | 34.914 | 22.493 | 30.086 | 38.008 | 46.127 | 28.691 | 38.127 | 38.6 | 39.153 | 25.414 | 33.386 | 37.49 | 35.288 | 20.921 | 30.552 | 35.352 | 35.6 | 18.476 | -6.255 | 0.184 | 1.273 | -11.649 | -4.884 | 2.764 | 7.99 | 3.006 | 5.9 | 6.1 | 4.2 | -0.1 |
Operating Income Ratio
| -0.284 | -0.513 | 0.124 | 0.124 | -0.476 | 0.074 | 0.074 | 0.208 | 0.295 | 0.214 | 0.325 | 0.171 | 0.309 | 0.352 | 0.26 | 0.304 | 0.043 | 0.268 | -0.288 | 0.114 | 0.292 | 0.251 | 0.164 | 0.083 | 0.29 | 0.215 | 0.073 | 0.189 | 0.032 | 0.103 | 0.162 | 0.15 | 0.221 | 0.226 | 0.172 | -0.103 | 0.061 | 0.207 | 0.147 | 0.177 | 0.174 | 0.206 | 0.143 | 0.156 | 0.184 | 0.154 | 0.157 | 0.139 | 0.196 | 0.203 | 0.134 | -0.092 | 0.126 | 0.163 | 0.085 | -0.278 | 0.232 | 0.183 | 0.065 | -0.057 | 0.296 | 0.264 | -0.714 | -0.864 | -3.664 | 0.142 | 0.256 | -4.958 | 0.35 | 0.113 | 0.254 | -0.38 | 0.363 | 0.357 | 0.274 | 0.33 | 0.375 | 0.454 | 0.373 | 0.479 | 0.458 | 0.454 | 0.365 | 0.432 | 0.46 | 0.436 | 0.33 | 0.397 | 0.439 | 0.444 | 0.317 | -0.093 | 0.003 | 0.02 | -0.243 | -0.084 | 0.064 | 0.245 | 0.136 | 0.239 | 0.253 | 0.2 | -0.008 |
Total Other Income Expenses Net
| -1.814 | -3.188 | -2.304 | -12.145 | -11.652 | 84.699 | -11.691 | -18.481 | -11.037 | -4.306 | -13.882 | -13.907 | -13.763 | -13.323 | -23.306 | -20.359 | -16.381 | -18.275 | -17.626 | -17.328 | -20.245 | -18.866 | -20.407 | -19.84 | -16.899 | -16.498 | -16.997 | -16.196 | -17.386 | -10.916 | -18.922 | -19.256 | -20.246 | -17.787 | -20.559 | -20.354 | -20.284 | -27.519 | -19.086 | -19.102 | -19.281 | -19.153 | -27.555 | -22.097 | -22.284 | -22.262 | -22.079 | -22.276 | -22.662 | -23.513 | -23.718 | -23.252 | -22.851 | 124.133 | -23.908 | -7.499 | -10.327 | -10.894 | -8.778 | -8.971 | -7.829 | -8.354 | -7.848 | 53.687 | -9.508 | -14.019 | -19.857 | -31.33 | -20.916 | -22.554 | -18.303 | -19.275 | -18.864 | -18.299 | -17.881 | -17.236 | -16.711 | -17.24 | -12.326 | -7.519 | -11.386 | -10.532 | -11.538 | -10.464 | -10.6 | -9.993 | -9.783 | -12.752 | -14.383 | -22.358 | -16.399 | -16.59 | -15.407 | -15.313 | -10.833 | -15.548 | 0.765 | 1.805 | 0.655 | -2 | -3.921 | -3.637 | -3.717 |
Income Before Tax
| -33.212 | -63.609 | 10.648 | -5.38 | -67.764 | 94.354 | -3.571 | 6.554 | 7.937 | 21.069 | 22.656 | 8.484 | 20.712 | 24.597 | 0.451 | 14.174 | -12.413 | 2.107 | -44.913 | -5.266 | 12.222 | 10.255 | -4.29 | -10.429 | 15.202 | 8.315 | -9.682 | 4.431 | -13.855 | 1.192 | -2.469 | -2.172 | 4.287 | 9.932 | -1.751 | -31.659 | -13.192 | -2.732 | -3.493 | 0.322 | 0.279 | 3.197 | -11.724 | -4.71 | -0.489 | -3.865 | -6.637 | -7.603 | -1.219 | -2.033 | -9.945 | -32.197 | -9.731 | 139.923 | -18.443 | -27.285 | 6.933 | 2.871 | -4.969 | -12.739 | 14.517 | 10.146 | -51.653 | -9.955 | -325.143 | -2.191 | -0.805 | -409.201 | 10.686 | -12.788 | 2.607 | -53.118 | 17.042 | 8.104 | 4.787 | 12.85 | 21.297 | 28.887 | 16.365 | 30.608 | 27.214 | 28.621 | 13.876 | 22.922 | 26.89 | 25.295 | 11.138 | 17.8 | 20.969 | 13.242 | 2.077 | -22.845 | -15.223 | -14.04 | -22.482 | -20.432 | 3.529 | 9.795 | 3.661 | 3.9 | 2.2 | 0.6 | -3.7 |
Income Before Tax Ratio
| -0.301 | -0.54 | 0.102 | -0.045 | -0.575 | 0.728 | -0.033 | 0.05 | 0.065 | 0.178 | 0.202 | 0.065 | 0.186 | 0.229 | 0.005 | 0.125 | -0.135 | 0.028 | -0.473 | -0.05 | 0.11 | 0.084 | -0.044 | -0.092 | 0.137 | 0.072 | -0.097 | 0.041 | -0.124 | 0.01 | -0.024 | -0.019 | 0.039 | 0.081 | -0.016 | -0.289 | -0.114 | -0.023 | -0.033 | 0.003 | 0.002 | 0.029 | -0.106 | -0.042 | -0.004 | -0.032 | -0.067 | -0.072 | -0.011 | -0.019 | -0.097 | -0.328 | -0.093 | 1.442 | -0.284 | -0.383 | 0.093 | 0.038 | -0.084 | -0.194 | 0.192 | 0.145 | -0.851 | -0.134 | -3.774 | -0.026 | -0.011 | -5.233 | 0.118 | -0.148 | 0.032 | -0.596 | 0.172 | 0.083 | 0.058 | 0.141 | 0.21 | 0.285 | 0.213 | 0.385 | 0.323 | 0.332 | 0.199 | 0.296 | 0.33 | 0.313 | 0.176 | 0.231 | 0.261 | 0.165 | 0.036 | -0.339 | -0.23 | -0.225 | -0.469 | -0.352 | 0.082 | 0.3 | 0.165 | 0.158 | 0.091 | 0.029 | -0.314 |
Income Tax Expense
| -1.814 | -18.512 | 2.502 | 2.685 | -16.778 | 23.197 | -1.16 | 4.046 | 3.364 | 4.125 | 5.586 | 1.211 | 6.257 | 6.119 | -0.01 | -12.95 | -0.136 | 0.465 | -21.855 | 2.522 | 6.535 | 3.118 | 2.248 | -127.844 | -8.173 | -15.581 | 12.84 | -117.196 | -6.037 | 0.182 | -0.112 | 1.315 | 4.307 | 2.183 | 1.775 | -7.853 | 4.439 | 9.942 | 8.53 | 8.594 | 9.037 | 8.605 | 8.578 | 8.921 | 8.415 | 4.702 | 6.681 | 7.421 | 9.051 | -48.491 | 65.254 | -15.219 | -2.325 | 38.611 | 45.619 | -0.714 | 4.76 | 0.233 | -0.309 | -0.326 | -1.508 | 1.777 | 7.071 | -4.208 | -59.651 | 9.761 | 8.898 | -27.723 | 5.892 | -6.882 | 0.957 | -17.492 | 8.056 | 8.148 | 1.52 | 3.164 | 8.742 | 8.525 | 6.571 | 12.024 | 10.446 | 11.162 | 5.085 | 8.443 | 10.174 | 9.617 | 4.228 | 8.193 | 8.178 | 8.095 | 0.816 | -7.474 | -5.134 | -4.633 | -7.309 | -12.564 | 7.55 | 4.218 | 1.6 | 2 | 0.3 | 0.3 | 0.3 |
Net Income
| -31.398 | -45.431 | 7.493 | -10.983 | -54.411 | 70.366 | -2.922 | 2.508 | 3.469 | 16.294 | 16.488 | 6.603 | 13.876 | 17.866 | 0.007 | 26.426 | -12.772 | 1.42 | -23.187 | -7.921 | 5.359 | 6.591 | -6.663 | 116.922 | 23.044 | 23.59 | -22.555 | 121.284 | -7.886 | 0.802 | -2.313 | -3.367 | -0.423 | 7.314 | -3.947 | -24.349 | -18.145 | -13.039 | -18.489 | -13.451 | -13.22 | -10.816 | -25.183 | -16.44 | -13.221 | -14.214 | -18.106 | -17.227 | -13.064 | 42.668 | -79.242 | -21.538 | -9.878 | 98.55 | -64.245 | -27.151 | 1.038 | 2.048 | -4.568 | -14.889 | 14.226 | 7.213 | -59.437 | -6.305 | -266.113 | -11.676 | -18.307 | -386.412 | 4.801 | -6.254 | 0.744 | -25.735 | 8.034 | 8.104 | 2.593 | 9.532 | 11.562 | 19.844 | 9.687 | 18.584 | 16.768 | 17.459 | 8.791 | 14.479 | 16.716 | 15.678 | 6.91 | 2.989 | 12.791 | 13.242 | -21.968 | -15.371 | -10.089 | -14.614 | -15.173 | -7.868 | -4.021 | 5.577 | 2.061 | 1.9 | 1.9 | 0.3 | -4 |
Net Income Ratio
| -0.284 | -0.386 | 0.072 | -0.091 | -0.462 | 0.543 | -0.027 | 0.019 | 0.029 | 0.137 | 0.147 | 0.05 | 0.124 | 0.166 | 0 | 0.233 | -0.139 | 0.019 | -0.244 | -0.075 | 0.048 | 0.054 | -0.068 | 1.03 | 0.208 | 0.205 | -0.226 | 1.112 | -0.07 | 0.007 | -0.023 | -0.03 | -0.004 | 0.06 | -0.036 | -0.223 | -0.157 | -0.109 | -0.175 | -0.123 | -0.118 | -0.1 | -0.227 | -0.147 | -0.112 | -0.119 | -0.183 | -0.163 | -0.119 | 0.403 | -0.769 | -0.22 | -0.095 | 1.015 | -0.988 | -0.381 | 0.014 | 0.027 | -0.077 | -0.226 | 0.188 | 0.103 | -0.98 | -0.085 | -3.089 | -0.14 | -0.253 | -4.942 | 0.053 | -0.073 | 0.009 | -0.289 | 0.081 | 0.083 | 0.032 | 0.105 | 0.114 | 0.195 | 0.126 | 0.234 | 0.199 | 0.203 | 0.126 | 0.187 | 0.205 | 0.194 | 0.109 | 0.039 | 0.159 | 0.165 | -0.377 | -0.228 | -0.152 | -0.235 | -0.317 | -0.136 | -0.094 | 0.171 | 0.093 | 0.077 | 0.079 | 0.014 | -0.339 |
EPS
| -0.67 | -0.94 | 0.15 | -0.22 | -1.14 | 1.48 | -0.062 | 0.053 | 0.07 | 0.32 | 0.3 | 0.13 | 0.27 | 0.36 | 0 | 0.58 | -0.29 | 0.03 | -0.51 | -0.18 | 0.12 | 0.15 | -0.15 | 2.62 | 0.51 | 0.51 | -0.48 | 2.63 | -0.17 | 0.02 | -0.05 | -0.072 | -0.009 | 0.15 | -0.081 | -0.5 | -0.38 | -0.27 | -0.39 | -0.28 | -0.28 | -0.23 | -0.53 | -0.35 | -0.28 | -0.29 | -0.36 | -0.34 | -0.26 | 0.85 | -1.58 | -0.43 | -0.2 | 1.94 | -1.23 | -0.52 | 0.02 | 0.04 | -0.09 | -0.29 | 0.25 | 0.12 | -0.84 | -0.074 | -2.81 | -0.12 | -0.19 | -3.91 | 0.05 | -0.063 | 0.01 | -0.26 | 0.08 | 0.08 | 0.03 | 0.08 | 0.11 | 0.19 | 0.092 | 0.18 | 0.16 | 0.17 | 0.084 | 0.14 | 0.16 | 0.15 | 0.066 | 0.029 | 0.12 | 0.13 | -0.23 | -0.16 | -0.11 | -0.17 | -0.17 | -0.091 | -0.047 | 0.07 | 0.027 | 0.017 | 0.04 | 0.011 | -0.17 |
EPS Diluted
| -0.67 | -0.94 | 0.15 | -0.22 | -1.14 | 1.39 | -0.062 | 0.05 | 0.069 | 0.3 | 0.3 | 0.12 | 0.25 | 0.33 | 0 | 0.55 | -0.29 | 0.03 | -0.51 | -0.18 | 0.12 | 0.14 | -0.15 | 2.49 | 0.49 | 0.49 | -0.48 | 2.5 | -0.17 | 0.02 | -0.048 | -0.071 | -0.009 | 0.15 | -0.081 | -0.5 | -0.38 | -0.27 | -0.39 | -0.28 | -0.28 | -0.23 | -0.53 | -0.35 | -0.28 | -0.29 | -0.36 | -0.34 | -0.26 | 0.85 | -1.58 | -0.43 | -0.2 | 1.86 | -1.23 | -0.52 | 0.02 | 0.04 | -0.09 | -0.29 | 0.25 | 0.12 | -0.84 | -0.074 | -2.81 | -0.12 | -0.19 | -3.91 | 0.05 | -0.063 | 0.01 | -0.26 | 0.08 | 0.08 | 0.03 | 0.08 | 0.11 | 0.19 | 0.092 | 0.18 | 0.16 | 0.17 | 0.083 | 0.14 | 0.16 | 0.15 | 0.066 | 0.029 | 0.12 | 0.13 | -0.23 | -0.16 | -0.11 | -0.17 | -0.17 | -0.091 | -0.047 | 0.07 | 0.027 | 0.017 | 0.04 | 0.011 | -0.17 |
EBITDA
| -20.325 | -33.175 | 30.136 | 26.974 | -36.152 | 124.772 | 29.646 | 39.733 | 39.905 | 51.148 | 54.304 | 46.156 | 38.944 | 55.362 | 31.267 | 47.289 | 21.475 | 34.177 | -13.325 | 23.821 | 48.284 | 47.797 | 38.327 | 28.721 | 53.102 | 46.398 | 29.259 | 41.031 | 28.401 | 29.487 | 37.419 | 43.016 | 45.768 | 39.035 | 27.569 | 12.952 | 15.441 | 26.267 | 24.84 | 28.801 | 44.138 | 31.688 | 19.409 | 45.216 | 31.418 | 28.008 | 36.373 | -11.685 | 30.645 | 30.637 | 25.976 | 2.155 | 24.746 | 173.077 | 4.989 | -6.838 | 23.68 | 17.423 | 8.987 | 5.433 | 29.102 | 24.324 | -36.332 | -59.118 | -310.413 | 16.257 | 22.398 | -383.789 | 35.375 | 14.009 | 25.936 | -29.781 | 39.014 | 37.775 | 27.674 | 37.456 | 41.621 | 51.979 | 32.617 | 42.132 | 43.392 | 44.138 | 30.268 | 38.3 | 42.47 | 40.229 | 25.86 | 35.688 | 40.048 | 40.507 | 23.431 | 30.051 | 32.284 | 32.662 | 20.353 | 28.404 | 20.837 | 15.928 | 9.753 | 12 | 12.021 | 9.737 | 4.1 |
EBITDA Ratio
| -0.184 | -0.282 | 0.289 | 0.275 | 0.418 | 1.133 | 0.401 | 0.348 | 0.316 | 0.554 | 0.483 | 0.204 | 0.475 | 0.398 | 0.418 | 0.351 | 0.55 | 0.45 | 0.321 | 0.225 | 0.43 | 0.326 | 0.388 | 0.305 | 0.478 | 0.397 | 0.357 | 0.284 | 0.394 | 0.297 | 0.369 | 0.245 | 0.413 | 0.378 | 0.377 | 0.223 | 0.376 | 0.372 | 0.362 | 0.262 | 0.393 | 0.406 | 0.355 | 0.241 | 0.297 | 0.316 | 0.381 | 0.229 | 0.273 | 0.298 | 0.252 | 0.253 | 0.237 | 0.269 | -0.043 | 0.299 | 0.319 | 0.264 | 0.16 | 0.285 | 0.385 | 0.347 | 0.199 | -0.55 | 0.254 | 0.195 | 0.309 | 0.264 | 0.392 | 0.343 | 0.306 | 0.376 | 0.403 | 0.411 | 0.338 | 0.413 | 0.41 | 0.512 | 0.422 | 0.53 | 0.516 | 0.511 | 0.433 | 0.485 | 0.514 | 0.489 | 0.397 | 0.46 | 0.498 | 0.498 | 0.393 | 0.441 | 0.479 | 0.534 | 0.323 | 0.479 | 0.259 | 0.32 | 0.249 | 0.409 | 0.494 | 0.457 | 0.347 |