Urban One, Inc.

NASDAQ:UONE

1.97 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 132.372155.746233.57195.723230.73171.45575.404105.547123.03146.393152.218111.358129.7856.81473.858102.22369.69866.3933.54631.3615.3315.80915.8945.32635.98242.95837.81151.89265.48839.89846.78172.17454.13172.66767.37659.15860.46761.03967.78155.0860.01945.80456.67648.31740.22346.42657.25548.6642.7643.88435.93933.17129.88933.8179.19221.57121.0489.95819.96314.77522.15320.30222.28930.39310.6817.7324.24721.5425.9831.50532.40616.92318.64323.61119.08124.62716.13511.87210.39112.715.03214.76538.0164.06184.77483.46686.11565.91550.85126.16532.11518.9789.51924.24520.87935.151148.083125.5886.24.456.3
Short Term Investments 000000000000000000000000000000000000002.0942.1112.5830.3072.2923.1933.1933.2121.5970.1650.2320.5610.7610.9030.584000000000000000000000003310253235.00340.700040.70000000010.373204.924274.154256.4000
Cash and Short Term Investments 132.372155.746233.57195.723230.73171.45575.404105.547123.03146.393152.218111.358129.7856.81473.858102.22369.69866.3933.54631.3615.3315.80915.8945.32635.98242.95837.81151.89265.48839.89846.78172.17454.13172.66767.37659.15860.46761.03967.78157.19162.60246.11156.67648.31740.22349.63857.25548.82542.99244.44536.734.07430.47333.8179.19221.57121.0489.95819.96314.77522.15320.30222.28930.39310.6817.7324.24721.5425.9831.50532.40616.92318.64323.61119.08124.62719.13514.87220.39137.747.03249.76878.7164.06184.77483.46686.11565.91550.85126.16532.11518.9789.51924.24520.87945.524353.007399.742262.64.456.3
Net Receivables 122.603126.878133.194131.305122.582123.42143.264127.301123.998113.687127.446114.045103.90294.633106.29692.35787.1397.149106.148103.096105.925101.099110.354105.323100.98398.181111.596110.497106.768104.496104.351101.393106.83100.645105.184100.32999.60895.44896.42694.19794.21796.18298.32397.54395.17383.73681.91289.25588.08980.34683.87686.28483.18147.31258.51160.8459.747.48247.01950.62649.42940.57249.93756.7659.38347.02252.46261.17959.65551.89562.39770.09272.07158.79267.03272.9675.658.85765.4865.75569.31853.42965.98168.24667.92756.06168.21567.32665.48751.17659.88260.83250.04738.31549.35934.65726.6715.63519.819.716.911.9
Inventory 0008.37517.21220.58828.7045.013023.4512.9679.39210.6139.79910.1544.40911.55412.84411.26110.1388.713.8719.7758.7668.45912.0989.0139.4796.88312.9237.9027.4847.2699.7377.656.7415.96912.39.0044.713.9153.8157.7597.9286.4347.5556.7834.8873.5885.517.0246.2624.3144.5696.8094.7396.8535.7024.954.0614.7384.545.66820.3820.10420.12821.7869.30210.3028.7648.8137.451000000000000000-3.0895.5920002.476000000000
Other Current Assets 53.70752.51455.20258.13347.18443.27642.37549.22740.0342.61230.64336.79935.4442.64732.65834.55435.6938.69635.08437.07939.41342.55337.1838.53436.85637.66441.31546.42445.85643.97540.62637.17934.93530.84533.34935.04132.29332.828.70632.35932.30734.71729.74530.63431.22731.6629.77432.28528.90628.89228.8732.34719.2071.2671.6390.0780.0770.0860.4240.0380.0280.3270.3030.3090.6882.2970.6914.4494.7430.3030.2960.4567.4058.1217.45710.1699.1268.8416.8818.8598.8818.3877.3745.0435.0884.9574.9828.8683.0890006.91508.7449.9992.4162.0482.11.61.61.4
Total Current Assets 308.682335.138421.966393.536417.709258.739289.747287.088311.061326.143313.274271.594279.735203.893222.966233.543204.072215.079186.039181.673169.369163.332173.199197.949182.28190.901199.735218.292224.995201.292199.66218.23203.165213.894213.559201.269198.337201.587201.917188.457193.041180.825192.503184.422173.057172.589175.724175.252163.575159.193156.47158.967137.17586.96576.15187.22887.67863.22872.35669.576.34865.74178.197107.84290.85677.17799.18696.47100.6892.467103.91294.92298.11990.52493.57107.756103.86182.5792.752112.314125.231111.584152.065137.35157.789144.484159.312139.02125.01983.07897.90387.40368.95770.16378.98290.18382.093417.425284.525.723.519.6
Non-Current Assets:
Property, Plant & Equipment, Net 61.87561.37760.3159.39954.9756.24559.63761.78761.06262.54564.33565.04967.4659.0160.1166.69567.15269.28169.31572.53273.4873.49926.08826.41223.71824.34725.18123.92624.70524.13724.85125.7228.23929.12329.27830.02830.64431.22230.97731.86432.77933.47734.35334.84535.97134.7935.28235.2334.71834.25833.98832.74533.62932.48433.4635.31836.72238.68840.58542.6344.73446.11648.60250.41650.86945.90946.21343.65347.55552.5853.94551.99650.71749.47250.44149.87148.15345.3744.82741.38341.17941.60742.67541.67742.70242.37741.62241.33341.3439.37839.44637.19127.77332.54333.376117.21618.19916.79715.515.515.310
Goodwill 216.599216.599216.599216.599216.599216.599216.599219.514219.077223.402223.402223.402223.402223.402223.402223.872233.822233.822239.772245.572245.572245.572245.572260.299260.182260.182262.894263.31263.31258.284258.284258.284258.284258.284258.284261.392275.937275.937275.355274.749274.749274.749272.037272.037272.037272.037272.037272.037272.037272.037272.037285.932285.932121.414121.414137.493137.493137.493137.517138.145138.145137.095137.095164.803164.727146.171146.156146.167147.494157.795157.795165.26165.358165.161162.668134.18132.177117.021116.865114.516114.516114.64114,516112.224112.041097,992000000000000000
Intangible Assets 423.586505.241506.848503.01572.166597.362629.99638.004615.901628.519615.462614.534621.801596.371603.294637.874659.134661.99711.03717.579722.376743.126747.491755.862764.148784.289783.098775.089801.52818.371826.871842.758848.433829.027832.916856.828865.408873.352886.664893.015902.005910.722911.137925.07944.023958.233969.506941.427951.783962.461972.824992.324966.665713.871718.733735.301733.084734.099733.704750.976753.739756.231807.874867.2911,208.4181,162.5591,304.1651,709.4961,715.8031,818.7071,820.4621,876.8621,868.91,846.3662,013.482,005.6562,005.1881,991.221,931.0451,884.4491,813.6121,815.2571,782.2581,782.2351,775.4011,776.4021,776.6261,786.1331,788.5481,736.4081,776.2011,773.871,594.7321,610.1751,637.181,571.701363.134292.883218.5212.4200.2175
Goodwill and Intangible Assets 640.185721.84723.447719.609788.765813.961846.589782.402834.978851.921780.133837.936782.946819.773764.858861.746892.956827.191950.802963.151967.948988.698993.0631,016.1611,024.331,044.4711,045.9921,038.3991,064.831,076.6551,085.1551,101.0421,106.7171,087.3111,091.21,118.221,141.3451,149.2891,162.0191,167.7641,176.7541,185.4711,183.1741,197.1071,216.061,230.271,241.5431,213.4641,223.821,234.4981,244.8611,278.2561,252.597835.285840.147872.794870.577871.592871.221889.121891.884893.326944.9691,032.0941,373.1451,308.731,450.3211,855.6631,863.2971,976.5021,978.2572,042.1222,034.2582,011.5272,013.482,005.6562,005.1881,991.221,931.0451,884.4491,813.6121,815.2571,782.2581,782.2351,775.4011,776.4021,776.6261,786.1331,788.5481,736.4081,776.2011,773.871,594.7321,610.1751,637.181,571.701363.134292.883218.5212.4200.2175
Long Term Investments 00-014.35213.125149.951136.826000112.6062.257061.8380000000000000000000000000000000.0680.0972.3672.924.2137.4289.0966.13650.45547.4746.47948.33348.49448.45252.10950.37949.4247.85246.75747.31951.494055.97957.60351.567046.40746.68337.622037.62937.64137.061028.52130.66532.062035.471-2.96500-3.46500000000000000
Tax Assets 0091.437000124.741000-112.603.93310.05110.04100000000000000000000000000000000005.2842.3294.145.0640000000.0710.0710.108-47.85214.91814.91914.91902.8422.7822.75302.151.921.9203.8044.3114.28105.7945.7945.79402.9652.965003.46500000000000000
Other Non-Current Assets 8.8837.6685.455.1545.2785.575-119.053119.41947.66344.026103.36662.95843.21176.02475.67448.55344.865112.19343.76344.14558.51146.0645.05947.01960.08845.83945.84744.99947.350.7149.1214.53712.52412.46212.48713.77113.7713.0523.6423.5543.7026.7214.3253.6573.7214.3437.54952.6149.35443.71541.40637.81789.2552.2381.9842.5652.9632.9822.9283.4523.1824.85353.709-5.822-6.68141.1672.00522.275108.9395.41559.09616.0877.7536.87643.8892.648-0.135-0.34742.5174.7366.685-0.46340.8732.5797.5996.6176.88.3128.7311.60310.36512.27817.2616.79915.6811.977138.866141.19994.24.86.1
Total Non-Current Assets 710.943790.885880.644798.514862.1381,025.7321,048.74963.608943.703958.492947.834965.943959.807964.858972.521976.9941,004.9731,008.6651,063.881,079.8281,099.9391,108.2571,064.211,089.5921,108.1361,114.6571,117.021,107.3241,136.8351,151.5021,159.1261,141.2991,147.481,128.8961,132.9651,162.0191,185.761,183.5631,196.6381,203.1821,213.2351,225.6691,221.8521,235.6091,255.7521,269.4711,284.4711,303.6711,310.8121,321.9681,330.0121,362.0541,386.681920.462923.061957.156958.595961.756963.186987.383990.25993.8231,047.281,138.3631,479.5721,562.2121,568.5391,980.4122,080.1762,088.8172,091.2982,158.7622,141.3312,107.4172,107.812,099.6082,095.1582,077.5852,018.3891,964.8831,897.9351,894.2571,865.8061,864.9271,825.7021,825.3961,825.0481,835.7781,838.6181,787.3891,826.0121,823.3391,639.7651,659.5171,686.2361,700.894520.199450.879243232.1220.3191.1
Total Assets 1,019.6251,126.0231,302.611,192.051,279.8471,284.4711,338.4871,250.6961,254.7641,284.6351,261.1081,237.5371,239.5421,168.7511,195.4871,210.5371,209.0451,223.7441,445.0451,261.5011,269.3081,271.5891,237.4091,287.5411,290.4161,305.5581,316.7551,325.6161,361.831,352.7941,358.7861,359.5291,350.6451,342.791,346.5241,363.2881,384.0971,385.151,398.5551,391.6391,406.2761,406.4941,414.3551,420.0311,428.8091,442.062,038.8191,478.9231,474.3871,481.1611,486.4821,521.0211,523.8561,007.427999.2121,044.3841,046.2731,024.9841,035.5421,056.8831,066.5981,059.5641,125.4771,246.2051,570.4281,639.3891,667.7252,076.8822,180.8562,181.2842,195.212,253.6842,239.452,197.9412,201.382,207.3642,199.0192,160.1552,111.1412,077.1972,023.1662,005.8412,017.8712,002.2771,983.4911,969.881,984.361,974.7981,963.6371,870.4671,923.9151,910.7421,708.7221,729.681,765.2181,791.074902.292868.304527.5257.8243.8210.7
Liabilities & Equity:
Current Liabilities:
Account Payables 18.75621.3812017.15116.49714.31618.00314.31814.81911.99714.58814.62312.5239.03711.1356.3995.1145.6425.9195.2597.237.5617.3315.7337.8967.5968.1277.3715.7957.2257.5555.0035.9238.6668.4643.6235.7547.5576.6027.8656.8537.2457.2938.1118.336.5335.4110.1876.1078.2365.6267.2824.6481.6733.0112.7192.5582.1024.163.992.7953.083.6916.0123.9043.1216.0314.1993.7414.84610.0785.0833.0284.2983.1034.9085.5665.78.9337.7225.8547.0297.2217.0897.8417.7437.2117.697.2496.4637.7828.017.96117.13717.6838.793.0071.4981.72.13.40.9
Short Term Debt 10.51210.94133.03710.2838.1388.3688.699.649.93310.03310.07210.1299.9759.26432.2959.15558.92431.24234.92531.90728.55428.30838.70615.37215.3723.53.53.53.53.53.53.53.53.53.52.6252.625484.7763.8293.8293.8293.843.843.843.843.844.5874.5874.5874.6073.864.864.864.8618.402652.138656.085346.52218.0118.0118.0126.51843.80741.53639.29733.01426.00418.911511.2637.5133.7500.0070.0080.0080.00874.38370.00865.62561.2556.87552.552.552.552.552.539.37526.250000000000000
Tax Payables 000.8450000.1160000.4960001.1620000.9560000.7160001.3840000.9120001.070001.0380001.5540000.8261.0370.9261.3631.7942.2741.9142.2531.6712.4441.861.5021.5330.8851.3941.4480.0301.435.1794.4633.4973.0031.4153.8053.4473.1263.6193.8054.0813.842.3993.2912.8674.3434.24,3891.1191.07200000000000000000
Deferred Revenue 0011.56341.66657.16144.46113.466053.54808.76533.89952.52234.6511.8137.2930.35736.47312.47839.02535.54241.73210.36643.52748.21750.39111.60943.30144.28347.0310.0351.88752.03137.6088.5442.41948.16327.2197.42831.21835.38128.2856.27132.43829.7431.0735.10840.34236.46942.01340.28542.52942.12317.44216.94924.88426.30517.08421.28112.66319.33616.02420.61626.0939.31524.1847.46526.22437.62728.0856.10429.081026.7382.4880.250.3423.5624.0363.4213.4353.7283.5873.3933.11826.91735.6093,46535.0610000000000000
Other Current Liabilities 82.37281.44168.0336.38734.90845.45190.10488.67631.34577.70773.04629.33424.13725.02251.67419.89926.36828.78647.71624.98527.13432.01254.87527.55824.63729.7257.59429.21229.45229.82471.37928.46225.14829.73962.90218.8213.95819.53844.69413.96913.51813.75845.2514.38114.97817.33745.8713.03211.56710.32812.48710.51510.4068.40911.7379.53312.25113.30810.1859.63211.71710.21913.08911.35614.21419.43446.07616.93520.68515.48548.61216.59656.52916.20750.24243.55251.33933.07735.37732.90140.52736.01142.59235.0259.2037.2795.289-3,427.8619.78139.42154.330.97619.53920.31618.82322.46913.05110.8758.48.367.2
Total Current Liabilities 111.64113.763132.63105.487116.704112.596130.263112.634109.64599.737106.47187.98599.15777.973106.909122.743120.763102.143101.038101.17698.46109.613111.27892.1996.12291.20780.8383.38483.0387.57992.46488.85286.60279.51383.40667.48770.5539.0962.55356.88159.58153.12862.65458.7756.88858.78360.97568.14858.7365.18462.25865.18662.03732.38450.099689.274697.199379.01653.63644.29551.85855.84181.20384.99496.7379.75385.57666.26877.05359.67972.30754.5159.55747.2555.84148.71857.255116.722118.354109.669111.066103.643105.998.004102.66294.439100.60984.20478.34145.88462.08238.98627.537.45336.50631.25916.05812.37310.110.49.48.1
Non-Current Liabilities:
Long Term Debt 607.865642.579716.246736.156735.73736.872764.545790.176814.281848.325849.844851.171853.724845.833855.501865.996877.04910.283890.802899.749919.702915.781873.757924.837929.998956.021967.166987.3051,007.4351,003.2061,002.7361,002.2831,001.8491,021.2441,020.8371,021.3221,020.948335816.476817.014817.56819.196811.795812.368812.948813.536814.131826.329815.343826.082821.212815.44810.987667.769623.8211302.51635.524641.027655.529650.68631.555723.613704.825780.5789.5817.5922.5926.261930.014969.75964.5952.509952.512952.514937.515863.144550.02542.529510.03527.533545.035558.126571.251584.376597.501610.626623.751780.007780.022780.049650.057634.541646.956654.40784.35783.69782.6107.696.5155.4
Deferred Revenue Non-Current 24.18423.40322.3773.2286.0328.89110.36503.96202.8654.83100011.61611.31114.45614.82614.3916.81819.21818.38121.19822.74623.03521.87916.61318.78717.71916.13518.4515.325.5496.8858.54710.74411.68414.57911.23513.63915.5398.3998.47310.41510.85111.1860.0210.0240.0260000000000000000149.95000161.923000163.314000.506114.32211.38511.67511.97713,00913.561000000000000000000
Deferred Tax Liabilities Non-Current 4.92823.44112.37519.84137.15538.21139.70413.98411.078.0592.4732.3250002.7113.1692.70424.5621.77815.44612.3319.345137.86145.918161.449148.592266.773272.716272.577272.733271.006267.111268.571266.9275.075270.732260.898252.463242.691233.877225.393214.245206.874199.25194.853188.249179.361170.752219.103153.521169.307172.536134.41389.39290.76287.35887.58388.14490.08892.29491.96286.236107.5167.29158.709149.95164.802158.652165.098165.616174.828170.35163.196163.314147.856140.297121.164114.322104.16492.68380.06975.50865.39954.82246.06142.22734.49325.27816.54428.8643.30610.05917.63224.68731.20824.1514.20814.514.914.914.9
Other Non-Current Liabilities 22.56229.27228.39726.80728.40731.20834.5447.88637.55540.19528.3226.05535.00633.37933.47833.92926.50325.19825.05425.4826.50826.74835.71637.5644.68345.30944.85341.87242.66733.56833.4343332.72331.85429.03427.75730.46622.74421.07619.01319.79719.8120.28819.2318.96518.43318.30320.56332.88718.98218.5519.58216.2319.57241.56654.19454.08810.27210.1859.28210.07810.47711.0084.7694.4247.243-144.246.6287.0311.23-152.8978.057.8355.716-156.9986.9970.3420-114.322000-12,995.9910000000014.0849.7339.7330000000.10
Total Non-Current Liabilities 659.539718.694879.395786.032807.324815.182849.154852.046866.868896.579883.502884.382888.73879.212888.979914.252918.023952.641955.242961.397978.474974.078937.1991,121.4551,143.3451,185.8141,182.491,312.5631,341.6051,327.071,325.0381,324.7391,317.0031,327.2181,323.6561,332.7011,332.89630.3261,104.5941,089.9531,084.8731,079.9381,054.7271,046.9451,041.5781,037.6731,031.8691,026.2741,019.0061,064.193993.2831,004.329999.754811.754754.778145.956142.446400.365733.853740.397757.901753.119728.799835.882876.539946.452945.16988.931,088.1821,102.5891,104.6561,152.6281,142.6851,121.4211,122.1421,107.3671,078.154984.814664.342658.078614.388619.579633.552637.086626.073630.437639.728645.119649.029796.551808.886797.439669.849661.906671.643685.615108.50797.90597.1122.5111.5170.3
Total Liabilities 771.179832.4571,012.025891.519924.028927.778979.4171,250.696976.513996.3161,261.108972.3671,003.079957.1851,195.4871,036.9951,038.7861,223.7441,251.4061,062.5731,269.3081,083.6911,237.4091,213.6451,239.4671,277.0211,316.7551,395.9471,361.831,414.6491,358.7861,413.5911,403.6051,406.7311,346.5241,400.1881,403.391,169.4161,398.5551,146.8341,144.4541,133.0661,414.3551,420.0311,428.8091,096.4561,460.771,094.4221,077.7361,129.3771,055.5411,069.5151,061.791844.138804.877835.23839.645779.381787.489784.692809.759808.96810.002920.876973.2691,026.2051,030.7361,055.1981,165.2351,162.2681,176.9631,207.1381,202.2421,168.6711,177.9831,156.0851,135.4091,101.536782.696767.747725.454723.222739.452735.09728.735724.876740.337729.323727.37842.435870.968836.425697.349699.359708.149716.874124.565110.278107.2132.9120.9178.4
Equity:
Preferred Stock 00000000000000000000000000000000000000201.674000207.026208.188210.1560210.69800000000000000000000000000000000000000000000000000000027.7
Common Stock 0.0490.050.0490.0490.0490.0490.0490.0490.0470.0510.0510.0510.0510.0490.0480.0480.0460.0460.0470.0470.0460.0460.0470.0480.0480.0490.0490.0490.0480.0490.0490.0490.0490.050.050.050.050.050.050.0480.0480.0480.0480.0480.0480.0490.050.050.050.050.050.0510.0510.0540.0540.0540.0540.0540.0510.0560.0580.0650.0790.090.0970.0990.0990.0990.0930.0990.0990.0990.0990.0990.0990.1060.1060.1060.1050.1050.1050.1050.1050.1050.1050.1050.1050.1050.1050.0950.0950.0950.0890.0870.0870.0860.0860.0280000
Retained Earnings -771.309-725.878-733.371-722.388-667.977-738.343-732.988-730.951-735.164-750.198-766.567-773.17-787.046-804.912-804.919-831.345-818.573-819.993-796.806-788.885-794.244-800.835-799.975-916.897-939.941-963.531-940.976-1,062.26-1,054.374-1,055.176-1,052.863-1,049.239-1,048.816-1,059.668-1,055.721-1,037.345-1,019.2-1,006.161-987.672-974.221-961.001-950.185-925.002-908.562-895.341-881.127-863.021-845.794-832.73-875.398-796.156-774.618-764.74-863.29-799.045-771.894-772.932-774.98-770.412-755.523-769.749-776.962-717.525-711.221-445.108-428.506-410.199-23.815-28.618-22.365-22.18613.3525.318-2.786-5.379-14.825-26.291-46.136-53.062-66.612-78.344-90.768-94.524-103.968-115.649-126.292-128.167-126.121-133.877-142.084-115.081-94.675-79.551-59.905-39.694-22.59-18.569-24.146-26.2-28.1-30-29.8
Accumulated Other Comprehensive Income/Loss 0000073.22773.22700054.95-000-148.2290000000-0000000000000000.001-0.115-0.084-0.059-0.093-0.213-0.215-0.204-0.122-0.102-0.052-0.079-0.102-0.199-0.1640.0560-1.424-1.685-1.69-1.952-2.086-2.603-2.506-2.926-2.981-1.082-2.559-4.226-1.073-1.378-0.542-0.937-0.675-0.5770.3550.072-0.608-1.028-11.973-10.656-34.882-37.241-36.535-38.654-37.622-38.268-38.862-37.337-36.35-36.404-37.831-38.851-40.719-39.595-36.68-15.575-9.0050-0.087-0.2330000
Other Total Stockholders Equity 1,010.6351,011.031,007.3871,001.046999.459996.644993.484996.954994.6781,020.711965.6861,021.2721,008.2661,003.6941,139.998993.722977.987978.615979.834978.519975.404978.286978.628979.633979.902980.805983.582982.009980.918981.651981.688983.124983.376983.593983.847988.822987.8351,007.7691,006.6351,006.8491,004.2481,003.7151,003.1161,002.2111,003.8191,005.0451,006.8731,000.3681,003.706998.5541,001.84990.656991.884995.256994.75982.679981.1961,016.5221,014.5121,024.631,025.1171,027.5751,033.9211,036.4171,042.4161,044.5621,044.2731,043.6991,042.8831,041.3331,041.0291,031.8361,030.4821,028.3551,026.4291,064.3891,100.2461,114.3231,416.2841,413.1981,412.4861,411.9361,410.461,409.3181,409.1621,408.5281,408.4351,407.8951,407.871,208.8721,208.6521,208.4921,127.5151,105.7141,105.6811,096.704796.297782.377446.5153152.934.4
Total Shareholders Equity 239.375285.202274.065278.707331.531331.577333.772266.052259.561270.564254.12248.153221.271198.831186.898162.425159.46158.668183.075189.681181.206177.497178.762.78440.00917.32342.655-80.202-73.408-73.476-71.126-66.066-65.391-76.025-71.824-48.473-31.3151.659220.57232.59243.23653.485284.975301.67318.478123.845354.498154.572170.947123.104205.535215.925227.251132.02194.335209.154206.628239.644242.065266.56252.92247.752313.494324.204594.846611.929633.11,018.6051,013.8161,018.131,018.2671,044.711,036.2541,025.741,020.5411,048.6421,062.0881,057.6371,328.4451,309.451,297.7121,282.6191,278.4191,267.1871,254.7561,245.0041,244.0231,245.4751,236.2671,028.0321,052.9471,074.3171,011.3731,030.3211,057.0691,074.2777.727758.026420.3124.9122.932.3
Total Equity 248.446293.566290.585300.531355.819356.693359.07286.016278.251288.319271.135265.17236.463211.566199.599173.542170.259168.96193.639198.928192.374187.898188.93273.89650.94928.53753.435-70.331-62.805-61.855-58.716-54.062-52.96-63.941-59.787-36.9-19.293215.734433.082244.805261.822273.428504522.504540.499345.604578.049384.501396.651351.784430.941451.506462.065163.289194.335253.201250.315245.603248.053272.191256.839250.604315.475325.329597.159613.184636.9891,021.6841,015.6211,019.0161,018.2471,046.5461,037.2081,029.271,023.3971,051.2791,063.611,058.6191,328.4451,309.451,297.7121,282.6191,278.4191,267.1871,254.7561,245.0041,244.0231,245.4751,236.2671,028.0321,052.9471,074.3171,011.3731,030.3211,057.0691,074.2777.727758.026420.3124.9122.932.3
Total Liabilities & Shareholders Equity 1,019.6251,126.0231,302.611,192.051,279.8471,284.4711,338.4871,250.6961,254.7641,284.6351,261.1081,237.5371,239.5421,168.7511,195.4871,210.5371,209.0451,223.7441,445.0451,261.5011,269.3081,271.5891,237.4091,287.5411,290.4161,305.5581,316.7551,325.6161,361.831,352.7941,358.7861,359.5291,350.6451,342.791,346.5241,363.2881,384.0971,385.151,398.5551,391.6391,406.2761,406.4941,414.3551,420.0311,428.8091,442.062,038.8191,478.9231,474.3871,481.1611,486.4821,521.0211,523.8561,007.427999.2121,044.3841,046.2731,024.9841,035.5421,056.8831,066.5981,059.5641,125.4771,246.2051,570.4281,639.3891,667.7252,076.8822,180.8562,181.2842,195.212,253.6842,239.452,197.9412,201.382,207.3642,199.0192,160.1552,111.1412,077.1972,023.1662,005.8412,017.8712,002.2771,983.4911,969.881,984.361,974.7981,963.6371,870.4671,923.9151,910.7421,708.7221,729.681,765.2181,791.074902.292868.304527.5257.8243.8210.7