PT Unilever Indonesia Tbk

IDX:UNVR.JK

1785 (IDR) • At close January 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 539,6392,745,650409,3131,020,5981,718,5862,989,988827,913502,8821,138,0562,894,767552,737325,197541,885526,356590,309844,076664,7421,311,453491,919628,649523,971639,3141,358,795351,6671,074,925666,458959,713404,784419,596399,075577,217373,835507,7331,822,254677,756628,159834,4151,471,604463,278859,127473,5291,068,378387,877261,202520,601847,109262,659229,690843,2902,577,6411,278,862336,143364,4751,182,324317,759478,4741,954,8511,320,600858,322
Short Term Investments 00000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 539,6392,745,650409,3131,020,5981,718,5862,989,988827,913502,8821,138,0562,894,767552,737325,197541,885526,356590,309844,076664,7421,311,453491,919628,649523,971639,3141,358,795351,6671,074,925666,458959,713404,784419,596399,075577,217373,835507,7331,822,254677,756628,159834,4151,471,604463,278859,127473,5291,068,378387,877261,202520,601847,109262,659229,690843,2902,577,6411,278,862336,143364,4751,182,324317,759478,4741,954,8511,320,600858,322
Net Receivables 2,469,5763,277,5074,195,1742,366,0864,056,8553,876,6874,932,8353,998,7454,676,7985,036,0655,368,8404,629,0975,353,5125,498,7876,195,6095,295,2885,750,5505,423,2586,209,6575,335,4895,842,7806,087,4755,762,3124,983,4715,191,0315,799,1445,360,9964,715,5544,740,1355,564,6644,696,2123,708,2573,619,2084,590,4113,950,7233,244,6263,793,4144,243,0073,922,5522,895,5154,491,0724,855,0704,174,8852,624,9743,393,1013,753,2553,090,6302,426,2420000000000-2,918
Inventory 2,491,2972,605,8582,326,8202,422,0442,304,8952,280,9972,710,2862,625,1162,905,5782,576,7402,788,5212,453,8712,592,1302,408,1692,865,6832,463,1042,601,8912,404,1062,619,3502,429,2342,245,4942,604,1782,563,0832,658,0732,449,5942,346,3262,573,7792,393,5402,538,6982,405,5852,486,7542,318,1302,420,2402,619,3582,422,9262,297,5022,396,4522,179,6172,095,6042,325,9892,299,9602,352,4582,160,4822,084,3312,001,3412,086,9662,166,6282,061,8992,092,4372,007,1191,666,9541,812,8211,842,1151,841,6961,574,0601,659,6991,627,5511,474,5041,340,036
Other Current Assets 234,726389,102603,406406,185488,341434,772556,156515,271680,822638,799436,311346,585336,419310,828359,156225,892280,769300,291173,728136,962276,846490,478328,254217,636303,033665,060416,465427,757325,688369,899265,441187,887331,382411,782314,716452,827399,023295,056244,241256,539255,658229,317233,472247,712202,9754,137,7833,398,7702,098,5052,835,7892,888,8462,753,1662,297,2552,380,1932,029,0181,856,3111,935,9521,846,1191,802,2051,403,353
Total Current Assets 5,735,2388,923,5527,466,9046,191,8398,516,7249,534,4678,937,3217,567,7689,347,80511,093,2809,091,1677,642,2088,761,2188,699,3629,980,9128,828,3609,297,9529,439,1089,494,6548,530,3348,889,0919,787,71410,012,4448,325,0299,018,5839,476,9889,310,9537,941,6357,960,9388,624,7137,996,5306,588,1096,878,5639,443,8057,366,1216,623,1147,423,3048,189,2846,725,6756,337,1707,520,2198,505,2236,956,7165,862,9396,118,0187,071,8585,828,0575,035,9625,771,5167,473,6065,698,9824,446,2194,586,7835,053,0383,748,1304,074,1255,428,5214,597,3093,598,793
Non-Current Assets:
Property, Plant & Equipment, Net 9,794,4129,777,1519,847,5139,926,7959,859,9649,859,83710,057,98010,163,07510,293,62110,647,61610,705,28810,821,28210,791,63410,914,67611,102,47311,187,03911,251,96611,380,33811,547,58111,610,17711,345,15111,475,40811,507,76010,627,38710,452,39510,537,49410,387,97510,422,13310,292,70010,094,94810,004,1679,529,4769,139,4608,781,6188,578,0308,320,9177,813,9917,691,5487,452,8097,348,0257,049,9296,853,1096,750,7236,874,1776,613,8146,503,4646,430,3676,283,4795,950,9145,752,7035,592,6075,314,3115,153,9354,487,1574,148,7783,706,7803,492,8673,181,2023,035,915
Goodwill 61,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92500061,9250061,92500068,371
Intangible Assets 350,440352,296349,805399,468410,795422,842435,250447,059462,322474,729463,541474,825486,109497,394402,036408,242418,920429,598395,055402,718410,382418,045425,709434,205396,564384,229385,534390,838393,888399,193404,497409,802415,106420,412425,716431,021436,326441,630446,935452,240457,545470,099475,404479,876484,348488,820513,843533,157000584,15200646,356000672,550
Goodwill and Intangible Assets 412,365414,221411,730461,393472,720484,767497,175508,984524,247536,654525,466536,750548,034559,319463,961470,167480,845491,523456,980464,643472,307479,970487,634496,130458,489446,154447,459452,763455,813461,118466,422471,727477,031482,337487,641492,946498,251503,555508,860514,165519,470532,024537,329541,801546,273550,745575,768595,082632,524642,998642,586646,077670,929698,961708,281709,214729,832739,755740,921
Long Term Investments 00000000000000000000000000000000000000000000000000000000000
Tax Assets 00000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 601,564607,296616,28084,05974,96272,69165,95178,28775,932-133,37970,99268,292105,885100,78998,58349,06648,46040,83444,43444,217107,38984,22932,14074,42468,66965,48995,42689,882105,773105,608119,285156,383253,619212,376221,508292,968249,225101,79185,21081,31080,49366,60069,41269,27162,07367,06772,06570,45666,95664,95861,26175,70585,18393,89196,073118,056118,284119,662109,361
Total Non-Current Assets 10,808,34110,798,66810,875,52310,472,24710,407,64610,417,29510,621,10610,750,34610,893,80011,050,89111,301,74611,426,32411,445,55311,574,78411,665,01711,706,27211,781,27111,912,69512,048,99512,119,03711,924,84712,039,60712,027,53411,197,94110,979,55311,049,13710,930,86010,964,77810,854,28610,661,67410,589,87410,157,5869,870,1109,476,3319,287,1799,106,8318,561,4678,296,8948,046,8797,943,5007,649,8927,451,7337,357,4647,485,2497,222,1607,121,2767,078,2006,949,0176,650,3946,460,6596,296,4546,036,0935,910,0475,280,0094,953,1324,534,0504,340,9834,040,6193,886,197
Total Assets 16,543,57919,722,22018,342,42716,664,08618,924,37019,951,76219,558,42718,318,11420,241,60522,144,17120,392,91319,068,53220,206,77120,274,14621,645,92920,534,63221,079,22321,351,80321,543,64920,649,37120,813,93821,827,32122,039,97819,522,97019,998,13620,526,12520,241,81318,906,41318,815,22419,286,38718,586,40416,745,69516,748,67318,920,13616,653,30015,729,94515,984,77116,486,17814,772,55414,280,67015,170,11115,956,95614,314,18013,348,18813,340,17814,193,13412,906,25711,984,97912,421,91013,934,26511,995,43610,482,31210,496,83010,333,0478,701,2628,608,1759,769,5048,637,9287,484,990
Liabilities & Equity:
Current Liabilities:
Account Payables 3,781,9084,801,0064,359,0974,063,6374,641,1484,596,8264,998,1614,699,9745,294,0575,432,9055,270,2774,571,3524,813,7914,304,3864,484,0394,277,6174,520,1684,572,6474,402,9104,516,9544,192,7314,863,0124,684,8884,572,6004,339,6314,472,7845,154,9214,527,1105,014,5675,613,4395,055,3654,641,9104,923,3275,764,9114,736,5474,842,1704,879,0825,129,6174,523,6584,631,5474,435,2214,778,6524,362,7323,764,5443,414,0393,472,3043,305,3772,764,0692,593,4362,790,9492,407,1942,434,2602,449,3952,651,9441,816,5931,581,2891,967,1331,528,7281,429,691
Short Term Debt 437,154-1,149,475-822,049209,526206,702207,54334,011635,62120,3864,116472,3221,933,2492,025,0873,963,1922,384,6283,128,1862,082,174-1,109,6902,171,1023,046,1792,387,3843,947,613-1,874,259599,03604,077,3211,465,3633,616,3101,409,375-350,988689,3041,408,302501,764-235,569123,9741,070,1261,284,6790-220,730793,086948,7920-258,850976,792232,6850100,0001,040,000737,660729,190706,860699,160468,0000190,000630,000000
Tax Payables 267,113290,458431,072535,970585,209624,934705,409682,583538,287748,476853,478729,913534,786628,036803,656962,589745,417645,204684,842599,162304,065687,8811,063,7501,011,466962,573517,542346,001444,562226,106585,762597,426698,477448,523935,569576,026629,874165,321642,034320,730457,504151,208506,811298,850438,920267,315526,823377,353519,274358,726431,836285,489451,630221,041208,975208,77890,80492,973235,268317,931
Deferred Revenue 0901,405602,035000000000534,786628,036803,656962,589745,417645,204684,842599,162304,065687,8811,063,7501,011,4660517,542346,001444,562226,106585,762597,426698,477448,523935,569576,026629,874165,3210320,730457,504151,2080298,850438,920267,3150377,353519,2742,871,936431,836285,489451,630221,04101,669,7521,660,218000
Other Current Liabilities 6,595,5818,643,2735,796,0006,414,8356,176,6788,659,3286,499,5516,424,0456,493,6019,214,9785,134,1745,210,6384,535,4934,343,4324,263,7464,026,5554,117,3804,228,5204,173,4624,303,8514,721,8594,596,0864,048,3073,940,2184,787,9784,104,1694,062,7663,499,7603,818,0435,940,4152,716,0942,446,2402,494,9264,836,5632,862,2342,325,6242,740,8715,432,2532,440,2862,068,2773,054,4065,636,2772,976,2892,800,2662,718,2955,324,4463,155,8143,212,5533,185,1585,832,4463,366,3232,889,5442,623,2222,180,7152,187,5691,948,0074,116,3941,819,0451,707,247
Total Current Liabilities 11,081,75614,678,53011,399,26211,223,96811,609,73714,088,63112,237,13212,442,22312,346,33115,400,47511,730,25112,445,15212,443,94313,867,08212,739,72513,357,53612,210,55610,199,14312,117,15813,065,30811,910,10414,782,47310,996,74111,134,78610,090,18214,412,03711,959,68912,532,30411,084,82213,175,37810,666,31110,878,0749,565,29913,172,6129,450,83310,127,5429,400,59511,203,9047,705,4048,864,8328,892,04310,921,7407,976,7218,419,4427,166,9649,323,5736,938,5447,535,8966,874,9809,784,4216,765,8666,474,5945,761,6585,041,6344,402,9404,250,1006,176,5003,583,0413,454,869
Non-Current Liabilities:
Long Term Debt 487,319518,964539,591541,257538,060511,500647,448648,405640,676676,740812,253803,617758,492764,983847,743846,804842,621842,863929,343918,815834,005833,613910,655897,446000973,9730000000000000000000000000000000
Deferred Revenue Non-Current 00000000000000000000000-897,44600000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 187,455206,421205,414165,609274,300283,293269,135253,601263,426255,917256,037258,638203,181203,857201,739212,333256,375309,647316,531335,570407,590381,130345,442398,047475,158411,141368,415344,965317,122343,145283,631245,152407,353414,474383,967372,041351,822335,728318,647246,093205,516194,391183,715181,367168,633173,712174,655126,99192,51579,35898,80570,93056,85645,52649,93941,51755,39050,49327,252
Other Non-Current Liabilities 1,350,9691,462,5701,353,9171,352,0141,121,2461,132,3111,061,979976,6291,260,4681,245,0551,211,2791,239,8561,474,9401,424,4011,295,9351,180,5911,283,7181,192,265961,3961,047,816774,655754,892724,765-447,325462,647691,178901,190-118,217989,422861,750971,363918,211433,230857,077805,067775,043828,569779,200728,937817,056805,199763,285721,808674,076662,770452,014392,710353,727348,789318,328287,142255,851228,002209,339199,530339,847341,184323,414294,294
Total Non-Current Liabilities 2,025,7432,187,9552,098,9222,058,8801,933,6061,927,1041,978,5621,878,6352,164,5702,177,7122,279,5692,302,1112,436,6132,393,2412,345,4172,239,7282,382,7142,344,7752,207,2702,302,2012,016,2501,969,6351,980,862810,051937,8051,102,3191,269,6051,200,7211,306,5441,204,8951,254,9941,163,363840,583857,077805,067775,043828,569779,200728,937817,056805,199763,285721,808674,076662,770625,726567,365480,718441,304397,686385,947326,781284,858254,865249,469381,364396,574373,907321,546
Total Liabilities 13,107,49916,866,48513,498,18413,282,84813,543,34316,015,73514,215,69414,320,85814,510,90117,578,18714,009,82014,747,26314,880,55616,260,32315,085,14215,597,26414,593,27012,543,91814,324,42815,367,50913,926,35416,752,10812,977,60311,944,83711,027,98715,514,35613,229,29413,733,02512,391,36614,380,27311,921,30512,041,43710,405,88214,029,68910,255,90010,902,58510,229,16411,983,1048,434,3419,681,8889,697,24211,685,0258,698,5299,093,5187,829,7349,949,2997,505,9098,016,6147,316,28410,182,1077,151,8136,801,3756,046,5165,296,4994,652,4094,631,4646,573,0743,956,9483,776,415
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000
Common Stock 76,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,300
Retained Earnings 3,248,5202,668,1754,656,6833,193,6785,193,4673,748,4675,155,1733,809,6965,543,1444,378,4246,195,5334,133,7095,138,6553,826,2636,373,2274,749,8086,298,3938,620,3257,031,6615,094,3026,700,0244,887,6538,874,8157,390,5738,782,5894,824,2096,824,9594,985,8286,236,2984,718,5546,477,5394,516,6986,155,2314,702,8876,209,8404,639,8005,624,8164,372,2836,207,4224,411,2225,285,3094,084,3715,428,0914,067,1105,322,8844,056,2755,212,7883,780,8054,918,0663,575,5264,666,9783,504,2684,273,8584,859,8443,873,1193,800,4233,019,3134,502,3023,530,519
Accumulated Other Comprehensive Income/Loss 015,26015,26015,26015,26015,26015,26015,26015,26015,26015,26015,26015,26015,260172,30000000000000000000000000000000000000000000000
Other Total Stockholders Equity 111,26096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,000111,260111,260111,260111,260111,260111,260111,260111,260290,466111,260111,260111,26096,000111,260111,260111,260111,260111,26096,00096,00096,00096,00096,00096,000-51,73296,00096,00096,00096,00096,000111,260111,260111,260111,26096,00096,000111,26096,00096,00096,00096,00096,00096,00096,000
Total Shareholders Equity 3,436,0802,855,7354,844,2433,381,2385,381,0273,936,0275,342,7333,997,2565,730,7044,565,9846,383,0934,321,2695,326,2154,013,8236,560,7874,937,3686,485,9538,807,8857,219,2215,281,8626,887,5845,075,2139,062,3757,578,1338,970,1495,011,7697,012,5195,173,3886,423,8584,906,1146,665,0994,704,2586,342,7914,890,4476,397,4004,827,3605,755,6074,503,0746,338,2134,598,7825,472,8694,271,9315,615,6514,254,6705,510,4444,243,8355,400,3483,968,3655,105,6263,747,8264,839,2783,676,5684,446,1585,032,1444,045,4193,972,7233,191,6134,674,6023,702,819
Total Equity 3,436,0802,855,7354,844,2433,381,2385,381,0273,936,0275,342,7333,997,2565,730,7044,565,9846,383,0934,321,2695,326,2154,013,8236,560,7874,937,3686,485,9538,807,8857,219,2215,281,8626,887,5845,075,2139,062,3757,578,1338,970,1495,011,7697,012,5195,173,3886,423,8584,906,1146,665,0994,704,2586,342,7914,890,4476,397,4004,827,3605,755,6074,503,0746,338,2134,598,7825,472,8694,271,9315,615,6514,254,6705,510,4444,243,8355,400,3483,968,3655,105,6263,752,1584,843,6233,680,9374,450,3145,036,5484,048,8533,976,7113,196,4304,680,9803,708,575
Total Liabilities & Shareholders Equity 16,543,57919,722,22018,342,42716,664,08618,924,37019,951,76219,558,42718,318,11420,241,60522,144,17120,392,91319,068,53220,206,77120,274,14621,645,92920,534,63221,079,22321,351,80321,543,64920,649,37120,813,93821,827,32122,039,97819,522,97019,998,13620,526,12520,241,81318,906,41318,815,22419,286,38718,586,40416,745,69516,748,67318,920,13616,653,30015,729,94515,984,77116,486,17814,772,55414,280,67015,170,11115,956,95614,314,18013,348,18813,340,17814,193,13412,906,25711,984,97912,421,91013,934,26511,995,43610,482,31210,496,83010,333,0478,701,2628,608,1759,769,5048,637,9287,484,990