
Unity Bancorp, Inc.
NASDAQ:UNTY
48.7 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 211.593 | 180.438 | 194.501 | 197.418 | 182.986 | 194.776 | 161.447 | 151.234 | 127.087 | 114.793 | 24.959 | 23.997 | 26.728 | 244.818 | 21.823 | 24.527 | 25.911 | 22.75 | 21.601 | 24.066 | 20.377 | 21.106 | 29.426 | 21.606 | 20.737 | 20.028 | 23.217 | 26.784 | 17.044 | 23.701 | 20.318 | 21.745 | 18.345 | 22.105 | 23.811 | 20.169 | 26.919 | 22.681 | 21.863 | 28.24 | 25.282 | 29.351 | 29.384 | 35.197 | 30.025 | 24.272 | 27.602 | 21.86 | 18.392 | 23.705 | 17.027 | 18.6 | 17.986 | 17.688 | 15.965 | 12.915 | 55.358 | 17.637 | 47.307 | 55.494 | 66.388 | 73.635 | 17.035 | 17.295 | 17.896 | 18.902 | 21.987 | 20.368 | 19.698 | 14.336 | 12.826 | 14.696 | 15.697 | 14.727 | 16.399 | 13.709 | 12.171 | 11.945 | 11.675 | 11.284 | 11.286 | 12.439 | 9.312 | 11.161 | 9.95 | 11.915 | 35.95 | 14.907 | 12.188 | 12.237 | 14.686 | 14.409 | 13.762 | 16.832 | 12.973 | 13.416 | 16.027 | 13.74 | 21.863 | 26.245 | 19.464 | 15.1 | 18.5 | 19.3 | 56.9 | 32.5 | 24.7 | 29.3 | 27.5 | 32.6 | 29.9 | 26.9 | 40.4 | 33.4 | 27.6 |
Short Term Investments
| 90.438 | 15.529 | 97.651 | 99.081 | 94.682 | 91.765 | 92.122 | 92.966 | 94.113 | 95.393 | 92.5 | 93.972 | 77.878 | 56.48 | 39.763 | 32.81 | 32.33 | 45.617 | 48.713 | 53.102 | 56.29 | 64.275 | 47.295 | 45.326 | 45.934 | 46.713 | 46.874 | 48.707 | 50.162 | 52.287 | 52.75 | 54.825 | 52.246 | 40.568 | 44.186 | 45.266 | 48.566 | 52.865 | 53.47 | 55.766 | 57.875 | 60.073 | 66.054 | 68.734 | 86.154 | 81.133 | 80.926 | 84.212 | 91.067 | 89.538 | 0 | 0 | 0 | 88.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 302.031 | 195.967 | 292.152 | 296.499 | 277.668 | 286.541 | 253.569 | 244.2 | 221.2 | 210.186 | 117.459 | 117.969 | 104.606 | 301.298 | 61.586 | 57.337 | 58.241 | 68.367 | 70.314 | 77.168 | 76.667 | 85.381 | 76.721 | 66.932 | 66.671 | 66.741 | 70.091 | 75.491 | 67.206 | 75.988 | 73.068 | 76.57 | 70.591 | 62.673 | 67.997 | 65.435 | 75.485 | 75.546 | 75.333 | 84.006 | 83.157 | 89.424 | 95.438 | 103.931 | 116.179 | 105.405 | 108.528 | 106.072 | 109.459 | 113.243 | 17.027 | 18.6 | 17.986 | 106.453 | 15.965 | 12.915 | 55.358 | 17.637 | 47.307 | 55.494 | 66.388 | 73.635 | 17.035 | 17.295 | 17.896 | 18.902 | 21.987 | 20.368 | 19.698 | 14.336 | 12.826 | 14.696 | 15.697 | 14.727 | 16.399 | 13.709 | 12.171 | 11.945 | 11.675 | 11.284 | 11.286 | 12.439 | 9.312 | 11.161 | 9.95 | 11.915 | 35.95 | 14.907 | 12.188 | 12.237 | 14.686 | 14.409 | 13.762 | 16.832 | 12.973 | 13.416 | 16.027 | 13.74 | 21.863 | 26.245 | 19.464 | 15.1 | 18.5 | 19.3 | 56.9 | 32.5 | 24.7 | 29.3 | 27.5 | 32.6 | 29.9 | 26.9 | 40.4 | 33.4 | 27.6 |
Net Receivables
| 12.998 | 12.691 | 12.913 | 13.257 | 13.165 | 13.582 | 16.101 | 14.858 | 14.314 | 13.403 | 11.385 | 9.961 | 9.568 | 9.586 | 9.684 | 9.486 | 9.831 | 11.473 | 10.169 | 11.039 | 7.396 | 7.265 | 6.858 | 7.109 | 6.926 | 6.55 | 6.412 | 6.027 | 5.898 | 5.492 | 5.222 | 4.669 | 4.483 | 4.698 | 4.165 | 3.953 | 3.839 | 4.11 | 3.704 | 3.69 | 3.637 | 3.836 | 3.422 | 3.283 | 3.212 | 3.701 | 3.131 | 3.353 | 3.362 | 4.056 | 3.478 | 3.415 | 3.672 | 4.399 | 3.519 | 3.692 | 3.725 | 3.791 | 3.75 | 3.972 | 4.009 | 4.225 | 4.23 | 4.263 | 4.328 | 4.712 | 4.364 | 4.095 | 4.131 | 4.382 | 4.073 | 3.687 | 3.594 | 4.276 | 3.724 | 3.46 | 3.35 | 3.167 | 2.932 | 2.747 | 2.6 | 2.493 | 2.39 | 2.42 | 2.34 | 2.389 | 2.199 | 2.397 | 2.455 | 2.579 | 2.368 | 2.248 | 2.27 | 2.261 | 2.445 | 2.564 | 2.81 | 2.836 | 3.048 | 3.139 | 3.314 | 2.9 | 2.8 | 1.9 | 1.2 | 1.2 | 1.5 | 1.7 | 1.3 | 1.3 | 1.4 | 1.3 | 1.1 | 1.1 | 0.9 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 22.442 | 25.069 | 12.004 | 9.14 | 34.796 | 11.158 | 13.698 | 6.013 | 9.299 | 7.42 | 8.897 | 2.664 | 7.788 | 7.575 | 7.591 | 1.856 | 7.319 | 8.012 | 8.562 | 2.816 | 6.182 | 5.938 | 6.54 | 2.22 | 0 | 0 | 0 | 1.993 | 0 | 0 | 0 | 0.516 | 0 | 0 | 0 | 0.399 | 0 | 0 | 0 | 0.481 | 0 | 0 | 1.788 | 2.315 | 2.079 | 2.23 | 2.386 | 2.996 | 2.653 | 2.72 | 2.994 | 3.266 | 3.545 | 3.836 | 4.136 | 4.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 315.029 | 208.658 | 305.065 | 309.756 | 290.833 | 300.123 | 292.112 | 284.127 | 247.518 | 232.729 | 163.64 | 139.088 | 127.872 | 316.897 | 80.569 | 74.243 | 76.969 | 82.504 | 88.271 | 95.782 | 91.654 | 94.502 | 90.898 | 82.053 | 82.159 | 76.107 | 82.685 | 87.456 | 79.644 | 83.7 | 78.29 | 81.239 | 75.074 | 69.364 | 72.162 | 69.388 | 79.324 | 80.172 | 79.037 | 87.696 | 86.794 | 93.659 | 98.86 | 107.214 | 119.391 | 109.587 | 111.659 | 109.425 | 114.609 | 119.614 | 22.584 | 24.245 | 24.044 | 113.848 | 22.137 | 19.327 | 62.077 | 24.694 | 54.602 | 63.302 | 74.533 | 82.599 | 21.265 | 21.558 | 22.224 | 23.614 | 26.351 | 24.463 | 23.829 | 18.718 | 16.899 | 18.383 | 19.291 | 19.003 | 20.123 | 17.169 | 15.521 | 15.112 | 14.607 | 14.031 | 13.886 | 14.932 | 11.702 | 13.581 | 12.29 | 14.304 | 38.149 | 17.304 | 14.643 | 14.816 | 17.054 | 16.657 | 16.032 | 19.093 | 15.418 | 15.98 | 18.837 | 16.576 | 24.911 | 29.384 | 22.778 | 18 | 21.3 | 21.2 | 58.1 | 33.7 | 26.2 | 31 | 28.8 | 33.9 | 31.3 | 28.2 | 41.5 | 34.5 | 28.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 18.715 | 18.778 | 18.857 | 19.073 | 19.281 | 19.567 | 19.783 | 19.923 | 19.868 | 20.002 | 19.094 | 19.288 | 19.593 | 25.114 | 20.106 | 19.799 | 20.043 | 22.591 | 20.507 | 20.751 | 21.046 | 24.107 | 21.7 | 22.813 | 23.059 | 23.371 | 23.416 | 23.493 | 23.405 | 23.47 | 23.08 | 23.134 | 23.261 | 23.398 | 22.302 | 20.397 | 19.211 | 15.171 | 15.297 | 15.385 | 15.465 | 15.231 | 15.42 | 15.469 | 15.474 | 15.672 | 15.671 | 15.823 | 15.747 | 12.062 | 12.016 | 12.146 | 12.321 | 11.35 | 10.648 | 10.65 | 10.782 | 10.967 | 11.137 | 11.348 | 11.525 | 11.773 | 11.911 | 12.067 | 12.329 | 12.58 | 12.475 | 12.372 | 12.067 | 12.102 | 11.729 | 11.614 | 11.525 | 11.61 | 11.123 | 10.954 | 10.723 | 10.593 | 10.555 | 10.208 | 9.191 | 7.439 | 6.978 | 6.888 | 6.764 | 5.979 | 7.28 | 8.475 | 8.569 | 8.669 | 8.772 | 8.96 | 8.333 | 8.567 | 8.812 | 8.997 | 9.174 | 9.38 | 10.779 | 12.369 | 11.906 | 12.4 | 12.1 | 11 | 8.6 | 4.6 | 4.5 | 4.4 | 4.4 | 4.3 | 3.6 | 3.6 | 3.5 | 3.1 | 2.7 |
Goodwill
| 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 0 | 0 | 1.516 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.516 | 1.516 | 0 | 1.516 | 1.516 | 1.516 | 0.016 | 1.516 | 1.516 | 1.516 | 0.016 | 1.516 | 1.516 | 1.516 | 0.016 | 1.516 | 1.516 | 1.516 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.518 | 1.522 | 1.526 | 1.53 | 1.533 | 1.537 | 1.541 | 1.544 | 1.548 | 1.552 | 1.555 | 1.559 | 1.563 | 1.566 | 1.57 | 1.574 | 1.577 | 1.581 | 1.585 | 1.588 | 1.592 | 1.596 | 1.599 | 1.603 | 1.607 | 1.611 | 1.614 | 1.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2,369.133 | 2,363.368 | 2,236.452 | 2,190.534 | 2,192.397 | 2,190.133 | 2,191.241 | 2,185.474 | 2,148.869 | 2,126.916 | 1,962.924 | 1,824.598 | 1,717.592 | 1,650.396 | 1,652.398 | 1,635.431 | 1,647.704 | 1,606.666 | 1,592.728 | 1,574.059 | 1,423.981 | 1,411.713 | 1,369.168 | 1,345.588 | 1,314.338 | 1,307.529 | 1,284.841 | 1,248.852 | 1,198.273 | 1,176.038 | 1,099.115 | 1,054.245 | 1,008.772 | 983.018 | 965.321 | 931.013 | 892.519 | 894.67 | 861.161 | 827.901 | 791.894 | 769.283 | 752.273 | 717.767 | 694.449 | 691.941 | 673.047 | 635.064 | 610.493 | 593.793 | 688.053 | 703.463 | 694.474 | 595.015 | 687.938 | 714.275 | 720.062 | 729.814 | 750.173 | 766.896 | 775.587 | 812.196 | 815.576 | 819.46 | 817.617 | 825.129 | 774.52 | 741.066 | 708.641 | 680.34 | 671.61 | 636.118 | 612.123 | 608.476 | 604.179 | 586.344 | 562.484 | 548.006 | 531.203 | 518.461 | 473.394 | 469.317 | 456.279 | 442.49 | 413.592 | 426.75 | 400.692 | 400.356 | 394.149 | 389.454 | 376.24 | 359.492 | 356.373 | 350.09 | 331.054 | 324.225 | 300.561 | 294.419 | 302.419 | 355.773 | 358.254 | 394.7 | 389.9 | 311.6 | 216.4 | 205.9 | 206.5 | 193.4 | 188.4 | 174.2 | 168.5 | 162 | 141.6 | 134.1 | 124.3 |
Tax Assets
| 14.627 | 14.106 | 14.517 | 13.294 | 12.681 | 12.552 | 13.249 | 12.891 | 12.36 | 12.345 | 12.91 | 11.933 | 9.928 | 10.04 | 10.987 | 9.377 | 9.116 | 9.183 | 8.433 | 7.274 | 6.305 | 5.559 | 5.768 | 5.605 | 5.32 | 5.35 | 5.31 | 4.438 | 4.059 | 4.017 | 5.842 | 5.617 | 5.552 | 5.512 | 6.008 | 6.223 | 6.029 | 5.968 | 6.107 | 5.928 | 5.743 | 5.86 | 6.066 | 6.149 | 6.308 | 6.752 | 6.88 | 6.658 | 6.241 | 5.954 | 6.221 | 6.977 | 7.115 | 6.878 | 6.889 | 6.756 | 7.833 | 7.55 | 7.168 | 7.485 | 7.856 | 7.308 | 0 | 0 | 0 | 5.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 48.923 | 47.591 | 58.912 | 63.534 | 51.38 | 54.616 | 45.105 | 48.37 | 45.72 | 51.44 | 179.453 | 120.733 | 191.191 | 29.75 | 225.539 | 232.945 | 249.47 | 236.454 | 219.381 | 201.392 | 195.574 | 181.545 | 175.258 | 169.162 | 163.654 | 165.284 | 155.384 | 148.365 | 133.005 | 166.755 | 121.991 | 109.766 | 111.993 | 107.098 | 85.587 | 99.833 | 122.356 | 87.369 | 89.593 | 85.877 | 133.992 | 123.239 | 95.458 | 84.299 | 124.03 | 95.65 | 67.328 | 56.089 | 78.576 | 86.791 | 72.283 | 36.758 | 70.718 | 82.225 | 91.507 | 53.618 | 18.538 | 43.841 | 21.757 | 19.152 | 18.871 | 14.922 | 72.374 | 58.795 | 32.937 | 29.757 | 49.16 | 52.833 | 61.752 | 39.448 | 44.991 | 64.692 | 36.764 | 53.414 | 34.779 | 54.792 | 37.713 | 38.843 | 53.551 | 34.807 | 29.371 | 23.729 | 18.754 | 28.27 | 40.615 | 20.386 | 4.388 | 22.635 | 27.909 | 20.214 | 21.924 | 25.227 | 13.492 | 1.482 | 13.305 | 9.968 | 38.472 | 35.628 | 69.475 | 20.18 | 16.804 | 13.869 | 14.3 | 15.5 | 15.2 | 10.4 | 1.3 | 1.4 | 1.7 | 1.4 | 1.1 | 1.2 | 1 | 1 | 1 |
Total Non-Current Assets
| 2,452.914 | 2,445.359 | 2,330.254 | 2,287.951 | 2,277.255 | 2,278.384 | 2,270.894 | 2,268.174 | 2,228.333 | 2,212.219 | 2,175.897 | 1,978.068 | 1,939.82 | 1,716.816 | 1,910.546 | 1,899.068 | 1,927.849 | 1,876.41 | 1,842.565 | 1,804.992 | 1,648.422 | 1,624.44 | 1,573.41 | 1,544.684 | 1,507.887 | 1,503.05 | 1,470.467 | 1,426.664 | 1,360.258 | 1,371.796 | 1,251.544 | 1,194.278 | 1,151.094 | 1,120.542 | 1,080.734 | 1,058.982 | 1,041.631 | 1,004.694 | 973.674 | 936.607 | 948.61 | 915.129 | 870.733 | 825.2 | 841.777 | 811.531 | 764.442 | 715.15 | 712.573 | 700.116 | 780.091 | 760.866 | 786.154 | 696.998 | 798.515 | 786.836 | 758.756 | 793.716 | 791.783 | 806.433 | 815.394 | 847.758 | 901.424 | 891.888 | 864.453 | 874.696 | 837.732 | 807.852 | 784.045 | 733.478 | 729.922 | 714.02 | 662.011 | 675.103 | 651.688 | 653.701 | 612.534 | 599.06 | 595.309 | 563.476 | 511.956 | 500.485 | 482.011 | 477.648 | 460.971 | 453.115 | 412.36 | 431.466 | 430.627 | 418.337 | 406.936 | 393.679 | 378.198 | 360.139 | 353.171 | 343.19 | 348.207 | 339.427 | 382.673 | 388.322 | 386.964 | 420.969 | 416.3 | 338.1 | 240.2 | 220.9 | 212.3 | 199.2 | 194.5 | 179.9 | 173.2 | 166.8 | 146.1 | 138.2 | 128 |
Total Assets
| 2,767.943 | 2,654.017 | 2,635.319 | 2,597.707 | 2,568.088 | 2,578.507 | 2,563.006 | 2,552.301 | 2,475.851 | 2,444.948 | 2,339.537 | 2,117.156 | 2,067.692 | 2,033.713 | 1,991.115 | 1,973.311 | 2,004.818 | 1,958.914 | 1,930.836 | 1,900.774 | 1,740.076 | 1,718.942 | 1,664.308 | 1,626.737 | 1,590.046 | 1,579.157 | 1,553.152 | 1,514.12 | 1,439.902 | 1,455.496 | 1,329.834 | 1,275.517 | 1,226.168 | 1,189.906 | 1,152.896 | 1,128.37 | 1,120.955 | 1,084.866 | 1,052.711 | 1,024.303 | 1,035.404 | 1,008.788 | 969.593 | 932.414 | 961.168 | 921.118 | 876.101 | 824.575 | 827.182 | 819.73 | 802.675 | 785.111 | 810.198 | 810.846 | 820.652 | 806.163 | 820.833 | 818.41 | 846.385 | 869.735 | 889.927 | 930.357 | 922.689 | 913.446 | 886.677 | 898.31 | 864.083 | 832.315 | 807.874 | 752.196 | 746.821 | 732.403 | 681.302 | 694.106 | 671.811 | 670.87 | 628.055 | 614.172 | 609.916 | 577.507 | 525.842 | 515.417 | 493.713 | 491.229 | 473.261 | 467.419 | 450.509 | 448.77 | 445.27 | 432.874 | 423.99 | 410.336 | 394.23 | 379.232 | 368.589 | 359.17 | 367.044 | 356.003 | 407.584 | 417.706 | 409.742 | 438.969 | 437.6 | 359.3 | 298.3 | 254.6 | 238.5 | 230.2 | 223.3 | 213.8 | 204.5 | 195 | 187.6 | 172.7 | 156.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2.147 | 1.702 | 1.765 | 1.657 | 1.551 | 1.924 | 1.412 | 0.715 | 0.932 | 0.691 | 0.294 | 0.128 | 0.132 | 0.129 | 0.158 | 0.231 | 0.255 | 0.248 | 0.283 | 0.228 | 0.237 | 0.455 | 0.42 | 0.414 | 0.419 | 0.406 | 0.506 | 0.509 | 0.41 | 0.436 | 0.4 | 0.41 | 0.405 | 0.43 | 0.446 | 0.368 | 0.39 | 0.461 | 0.46 | 0.418 | 0.478 | 0.474 | 0.476 | 0.466 | 0.455 | 0.454 | 0.43 | 0.443 | 0.438 | 0.434 | 0.464 | 0.47 | 0.498 | 0.523 | 0.533 | 0.57 | 0.569 | 0.556 | 0.618 | 0.661 | 0.706 | 0.71 | 0.797 | 0.847 | 0.841 | 0.805 | 0.869 | 0.779 | 0.794 | 0.635 | 0.757 | 0.595 | 0.523 | 0.475 | 0.36 | 0.313 | 0.298 | 0.274 | 0.249 | 0.249 | 0.165 | 0.176 | 0.165 | 0.172 | 0.178 | 0.185 | 0.19 | 0.2 | 0.236 | 0.28 | 0.294 | 0.44 | 0.412 | 0.366 | 1.12 | 0.934 | 0.885 | 0.667 | 1.339 | 1.187 | 1.046 | 1.2 | 1.1 | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 35 | 45 | 45 | 45 | 45 | 45 | 45 | 0 | 0 | 0 | 45 | 0 | 0 | 75 | 75 | 86.044 | 87.672 | 86.554 | 85 | 85 | 95 | 97 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,175.398 | 2,100.313 | 2,046.137 | 2,010.831 | 1,961.27 | 1,948.405 | 1,910.29 | 1,874.203 | 1,850.15 | 1,811.72 | 1,818.699 | 1,720.929 | 1,802.322 | 1,772.245 | 1,724.38 | 1,609.014 | 1,643.067 | 1,566.396 | 1,511.009 | 1,500.629 | 1,396.224 | 1,264.468 | 1,288.694 | 1,276.63 | 1,240.6 | 1,219.953 | 1,229.269 | 1,155.16 | 1,125.078 | 1,053.378 | 1,051.31 | 1,010.35 | 986.148 | 951.875 | 938.988 | 918.725 | 932.979 | 898.47 | 870.721 | 819.73 | 792.474 | 797.726 | 785.268 | 731.006 | 771.438 | 741.026 | 729.267 | 630.38 | 658.122 | 651.321 | 635.359 | 619.275 | 645.233 | 646.3 | 656.518 | 642.921 | 659.418 | 657.304 | 673.528 | 696.304 | 718.49 | 761.317 | 754.042 | 735.07 | 705.846 | 709.237 | 684.68 | 671.881 | 642.282 | 601.268 | 612.215 | 596.093 | 541.399 | 566.465 | 557.451 | 576.376 | 534.437 | 521.86 | 518.696 | 477.274 | 447.79 | 433.898 | 423.765 | 429.368 | 409.33 | 414.982 | 399.451 | 397.098 | 394.025 | 382.585 | 374.094 | 367.312 | 353.777 | 339.954 | 329.971 | 322.828 | 331.088 | 320.318 | 378.672 | 384.808 | 377.339 | 357.5 | 377.9 | 326.7 | 265.2 | 226.9 | 215.2 | 207.8 | 201.7 | 192.4 | 183.8 | 175 | 168 | 153.6 | 143 |
Total Current Liabilities
| 2,177.545 | 2,102.015 | 2,047.902 | 2,012.488 | 1,962.821 | 1,950.329 | 1,911.702 | 1,874.918 | 1,851.082 | 1,812.411 | 1,818.993 | 1,721.057 | 1,802.454 | 1,772.374 | 1,724.538 | 1,609.245 | 1,643.322 | 1,566.644 | 1,511.292 | 1,500.857 | 1,396.461 | 1,264.923 | 1,289.114 | 1,277.044 | 1,241.019 | 1,220.359 | 1,229.775 | 1,155.669 | 1,125.488 | 1,052.081 | 1,066.71 | 1,025.76 | 1,001.553 | 967.305 | 954.434 | 934.093 | 948.369 | 913.931 | 886.181 | 835.148 | 807.952 | 813.2 | 800.744 | 766.472 | 816.893 | 786.48 | 774.697 | 675.823 | 703.56 | 696.755 | 635.823 | 619.745 | 645.731 | 691.823 | 657.051 | 643.491 | 734.987 | 732.86 | 760.19 | 784.637 | 805.75 | 847.027 | 839.839 | 830.917 | 803.687 | 815.042 | 685.549 | 672.66 | 643.076 | 601.903 | 612.972 | 596.688 | 541.922 | 566.94 | 557.811 | 576.689 | 534.735 | 522.134 | 518.945 | 477.523 | 447.955 | 434.074 | 423.93 | 429.54 | 409.508 | 415.167 | 399.641 | 397.298 | 394.261 | 382.865 | 374.388 | 367.752 | 354.189 | 340.32 | 331.091 | 323.762 | 331.973 | 320.985 | 380.011 | 385.995 | 378.385 | 358.7 | 379 | 327.3 | 265.7 | 227.3 | 215.7 | 208.3 | 202.5 | 192.9 | 184.4 | 175.6 | 168.6 | 154.1 | 143.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 253.602 | 230.814 | 277.108 | 285.108 | 309.707 | 366.748 | 398.92 | 433.31 | 384.31 | 398.91 | 290.31 | 175.31 | 50.31 | 55.61 | 70.31 | 175.31 | 180.31 | 212.726 | 250.31 | 233.31 | 179.31 | 293.31 | 220.31 | 200.31 | 205.31 | 220.31 | 190.31 | 230.31 | 191.31 | 285.31 | 147.31 | 137.31 | 115.31 | 131.31 | 110.31 | 109.31 | 90.31 | 92.465 | 90.465 | 115.465 | 155.465 | 125.465 | 100.465 | 105.465 | 85.465 | 77.465 | 45.465 | 80.465 | 45.465 | 45.465 | 90.465 | 90.465 | 90.465 | 45.465 | 15.465 | 90.465 | 15.465 | 15.465 | 15.465 | 15.465 | 15.465 | 15.465 | 15.465 | 15.465 | 15.465 | 15.465 | 130.465 | 110.465 | 110.465 | 100.465 | 85.465 | 84.744 | 89.744 | 79.744 | 67.089 | 49.279 | 49.279 | 49.279 | 49.279 | 59.279 | 39.279 | 44.279 | 34.279 | 29.279 | 29.279 | 19.279 | 20.512 | 12.717 | 12.745 | 22.047 | 12.787 | 12.809 | 12.831 | 15.706 | 12.874 | 12.895 | 12.915 | 12.899 | 3.295 | 3.854 | 3.876 | 57.1 | 33.6 | 5.3 | 3.4 | 0.3 | 0.3 | 0.3 | 0 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.359 | 0 | 0 | 0 | 0.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 30.654 | 25.605 | 26.052 | 26.716 | 28.799 | 0 | 0 | 0 | 0 | -5.6 | 0 | 0 | 0 | -1.359 | 0 | 0 | 0 | 4.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.53 | 1.239 | 6.437 | 2.568 | 1.123 | 2.729 | 1.811 | 1.194 | 1.268 | 1.456 | 1.564 | 1.83 | 2.166 | 2.294 | 2.202 | 1.196 | 1.109 | 0.588 | 2.004 | 2.211 | 0.792 | 9.517 | 10.44 | 1.135 | 1.145 | 1.664 | 1.35 | -1.63 | 0.951 | 0.612 | 0.476 | 0.805 | 2.058 | 2.549 | 1.851 | 1.369 | 1.1 | 0.6 | 1.4 | 0.7 | 0.8 | 0.9 | 0.8 | 0.6 | 0.6 | 0.5 | 0.4 | 0.2 | 0.7 |
Total Non-Current Liabilities
| 284.256 | 256.419 | 303.16 | 311.824 | 338.506 | 366.748 | 398.92 | 433.31 | 384.31 | 393.31 | 290.31 | 175.31 | 50.31 | 55.61 | 70.31 | 175.31 | 180.31 | 218.359 | 250.31 | 233.31 | 179.31 | 293.31 | 220.31 | 200.31 | 205.31 | 220.31 | 190.31 | 230.31 | 191.31 | 285.31 | 147.31 | 137.31 | 115.31 | 116.31 | 110.31 | 109.31 | 90.31 | 92.465 | 90.465 | 115.465 | 155.465 | 125.465 | 100.465 | 105.465 | 85.465 | 77.465 | 45.465 | 80.465 | 45.465 | 45.465 | 90.465 | 90.465 | 90.465 | 45.465 | 90.465 | 90.465 | 15.465 | 15.465 | 15.465 | 15.465 | 15.465 | 15.465 | 15.465 | 15.465 | 15.465 | 15.465 | 131.995 | 111.704 | 116.902 | 103.033 | 86.588 | 87.473 | 91.555 | 80.938 | 68.357 | 50.735 | 50.843 | 51.109 | 51.445 | 61.573 | 41.481 | 45.475 | 35.388 | 29.867 | 31.283 | 21.49 | 21.304 | 22.234 | 23.185 | 23.182 | 13.932 | 14.473 | 14.181 | 14.076 | 13.825 | 13.507 | 13.391 | 13.704 | 5.353 | 6.403 | 5.727 | 58.469 | 34.7 | 5.9 | 4.8 | 1 | 1.1 | 1.2 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 0.6 | 0.7 |
Total Liabilities
| 2,461.801 | 2,358.434 | 2,351.062 | 2,324.312 | 2,301.327 | 2,317.077 | 2,310.622 | 2,308.228 | 2,235.392 | 2,205.721 | 2,109.303 | 1,896.367 | 1,852.764 | 1,827.984 | 1,794.848 | 1,784.555 | 1,823.632 | 1,785.003 | 1,761.602 | 1,734.167 | 1,575.771 | 1,558.233 | 1,509.424 | 1,477.354 | 1,446.329 | 1,440.669 | 1,420.085 | 1,385.979 | 1,316.798 | 1,337.391 | 1,214.02 | 1,163.07 | 1,116.863 | 1,083.615 | 1,064.744 | 1,043.403 | 1,038.679 | 1,006.396 | 976.646 | 950.613 | 963.417 | 938.665 | 901.209 | 871.937 | 902.358 | 863.945 | 820.162 | 756.288 | 749.025 | 742.22 | 726.288 | 710.21 | 736.196 | 737.288 | 747.516 | 733.956 | 750.452 | 748.325 | 775.655 | 800.102 | 821.215 | 862.492 | 855.304 | 846.382 | 819.152 | 830.507 | 817.544 | 784.364 | 759.978 | 704.936 | 699.56 | 684.161 | 633.477 | 647.878 | 626.168 | 627.424 | 585.578 | 573.243 | 570.39 | 539.096 | 489.436 | 479.549 | 459.318 | 459.407 | 440.791 | 436.657 | 420.945 | 419.532 | 417.446 | 405.768 | 388.32 | 382.225 | 368.37 | 354.396 | 344.916 | 337.269 | 345.364 | 334.689 | 385.364 | 392.398 | 384.112 | 417.169 | 413.7 | 333.2 | 270.5 | 228.3 | 216.8 | 209.5 | 203.3 | 193.8 | 185.3 | 176.4 | 169.4 | 154.7 | 144.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.209 | 20.263 | 20.115 | 19.968 | 19.824 | 19.683 | 19.545 | 19.409 | 19.146 | 19.146 | 19.019 | 18.894 | 18.77 | 18.65 | 18.533 | 18.418 | 18.305 | 18.194 | 18.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.285 | 0.285 | 0.285 | 0.285 | 0.285 | 4.929 | 4.929 | 4.929 | 4.929 | 4.929 | 4.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 104.033 | 103.936 | 102.886 | 102.226 | 101.676 | 100.426 | 99.741 | 98.91 | 98.197 | 97.204 | 96.493 | 95.65 | 94.853 | 94.003 | 93.409 | 92.81 | 92.18 | 91.873 | 91.474 | 91.103 | 90.37 | 90.113 | 89.753 | 89.327 | 88.779 | 88.484 | 88.149 | 87.755 | 87.361 | 86.782 | 86.423 | 86.112 | 85.757 | 85.383 | 70.45 | 59.844 | 59.546 | 59.371 | 59.205 | 59.067 | 58.927 | 58.785 | 58.638 | 52.356 | 52.237 | 52.051 | 51.944 | 54.461 | 54.357 | 54.274 | 0 | 0 | 0 | 53.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.343 | 0 | 0 | 0 | 38.423 | 38.078 | 37.988 | 34.101 | 34.025 | 33.711 | 33.659 | 32.237 | 31.989 | 31.852 | 31.827 | 31.827 | 31.827 | 32.159 | 34.584 | 33.63 | 33.248 | 32.702 | 26.234 | 26.234 | 26.234 | 26.234 | 26.233 | 26.224 | 26.2 | 26.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 237.518 | 227.331 | 217.141 | 207.534 | 199.38 | 191.108 | 182.557 | 173.823 | 165.335 | 156.958 | 148.174 | 139.394 | 131.1 | 123.037 | 114.337 | 105.811 | 98.331 | 90.669 | 84.168 | 79.253 | 74.939 | 70.442 | 65.199 | 60.109 | 55.145 | 50.161 | 45.121 | 40.386 | 35.713 | 31.117 | 29.26 | 26.137 | 23.414 | 20.748 | 18.117 | 25.916 | 23.431 | 19.566 | 17.27 | 15.055 | 12.88 | 11.195 | 9.751 | 8.114 | 6.739 | 5.598 | 4.408 | 3.39 | 2.584 | 1.788 | 1.028 | 0.231 | -0.345 | -0.854 | -1.056 | -1.757 | -2.006 | -0.772 | -0.473 | -0.815 | -1.117 | -1.492 | -1.253 | -0.135 | 1.437 | 1.085 | 0.591 | 1.593 | 3.379 | 2.472 | 2.128 | 1.435 | 4.067 | 2.951 | 2.851 | 1.555 | 5.241 | 3.897 | 2.454 | 1.155 | 3.403 | 2.327 | 1.2 | 0 | 0.229 | -0.746 | -1.497 | -2.639 | -3.854 | -5.006 | -6.015 | -6.969 | -7.878 | -8.692 | -9.632 | -7.463 | -7.665 | -7.793 | -6.456 | -3.136 | -2.872 | -1.9 | 0.2 | 2.1 | 3.7 | 4.5 | 4.2 | 3.7 | 3.1 | 2.9 | 2.1 | 1.6 | 1.3 | 1.2 | 0.9 |
Accumulated Other Comprehensive Income/Loss
| -1.832 | -2.107 | -2.204 | -3.08 | -2.852 | -2.737 | -3.96 | -3.623 | -3.179 | -3.26 | -2.8 | -2.622 | 0.608 | 0.322 | 0.068 | -0.197 | -0.534 | -1.189 | -1.273 | -0.758 | -0.832 | 0.154 | -0.068 | -0.053 | -0.207 | -0.157 | -0.203 | 0 | 0.03 | 0.206 | 0.131 | 0.198 | 0.134 | 0.16 | -0.415 | -0.793 | -0.701 | -0.467 | -0.41 | -0.432 | 0.18 | 0.143 | -0.005 | 0.007 | -0.166 | -0.476 | -0.413 | 0.227 | 0.953 | 1.333 | 1.215 | 0.929 | 0.818 | -52.625 | 1.12 | 1.096 | 0.399 | 0.123 | 0.68 | 0.255 | -0.188 | -0.461 | -0.962 | -2.201 | -3.116 | -2.356 | -2.336 | -1.754 | -0.914 | -0.49 | -0.931 | -1.159 | -0.677 | -0.824 | -1.084 | -1.733 | -1.219 | -1.149 | -0.764 | -0.49 | -1.098 | -0.484 | -0.516 | -1.837 | 0.004 | -0.481 | -0.791 | 0.05 | -0.149 | 0.285 | 0.241 | 0.211 | -0.177 | -0.005 | 0.318 | -0.037 | -0.056 | -0.294 | -0.725 | -0.956 | -0.889 | -0.8 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 |
Other Total Stockholders Equity
| -33.577 | -33.577 | -33.566 | -33.285 | -31.443 | -27.367 | -25.954 | -25.037 | -19.894 | -11.675 | -11.633 | -11.633 | -11.633 | -11.633 | -11.547 | -9.668 | -8.791 | -7.442 | -5.135 | -2.991 | -0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.176 | 53.917 | 53.846 | 53.746 | 53.663 | 53.59 | 52.842 | 51.715 | 51.629 | 51.423 | 51.367 | 51.285 | 51.182 | 51.095 | 51.01 | 51.01 | 48.284 | 48.112 | 45.431 | 45.278 | 46.064 | 47.966 | 44.435 | -0.242 | 43.876 | 43.624 | 38.455 | -0.242 | -0.242 | -0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.762 | -1.762 | -1.762 | -1.762 | -1.762 | -1.762 | -1.7 | -1.8 | 24 | 24.1 | 21.8 | 17.5 | 17 | 16.9 | 17.1 | 17.1 | 17.1 | 17 | 16.9 | 11.5 |
Total Shareholders Equity
| 306.142 | 295.583 | 284.257 | 273.395 | 266.761 | 261.43 | 252.384 | 244.073 | 240.459 | 239.227 | 230.234 | 220.789 | 214.928 | 205.729 | 196.267 | 188.756 | 181.186 | 173.911 | 169.234 | 166.607 | 164.305 | 160.709 | 154.884 | 149.383 | 143.717 | 138.488 | 133.067 | 128.141 | 123.104 | 118.105 | 115.814 | 112.447 | 109.305 | 106.291 | 88.152 | 84.967 | 82.276 | 78.47 | 76.065 | 73.69 | 71.987 | 70.123 | 68.384 | 60.477 | 58.81 | 57.173 | 55.939 | 68.287 | 78.157 | 77.51 | 76.387 | 74.901 | 74.002 | 73.558 | 73.136 | 72.207 | 70.381 | 70.085 | 70.73 | 69.633 | 68.712 | 67.865 | 67.385 | 67.064 | 67.525 | 67.803 | 46.539 | 47.951 | 47.896 | 47.26 | 47.261 | 48.242 | 47.825 | 46.228 | 45.643 | 43.446 | 42.477 | 40.929 | 39.526 | 38.411 | 36.406 | 35.868 | 34.395 | 31.822 | 32.47 | 30.762 | 29.564 | 29.238 | 27.824 | 27.106 | 26.67 | 28.111 | 25.86 | 24.836 | 23.673 | 21.901 | 21.68 | 21.314 | 22.22 | 25.308 | 25.63 | 21.8 | 23.9 | 26.1 | 27.8 | 26.3 | 21.7 | 20.7 | 20 | 20 | 19.2 | 18.6 | 18.2 | 18 | 12.3 |
Total Equity
| 306.142 | 295.583 | 284.257 | 273.395 | 266.761 | 261.43 | 252.384 | 244.073 | 240.459 | 239.227 | 230.234 | 220.789 | 214.928 | 205.729 | 196.267 | 188.756 | 181.186 | 173.911 | 169.234 | 166.607 | 164.305 | 160.709 | 154.884 | 149.383 | 143.717 | 138.488 | 133.067 | 128.141 | 123.104 | 118.105 | 115.814 | 112.447 | 109.305 | 106.291 | 88.152 | 84.967 | 82.276 | 78.47 | 76.065 | 73.69 | 71.987 | 70.123 | 68.384 | 60.477 | 58.81 | 57.173 | 55.939 | 68.287 | 78.157 | 77.51 | 76.387 | 74.901 | 74.002 | 73.558 | 73.136 | 72.207 | 70.381 | 70.085 | 70.73 | 69.633 | 68.712 | 67.865 | 67.385 | 67.064 | 67.525 | 67.803 | 46.539 | 47.951 | 47.896 | 47.26 | 47.261 | 48.242 | 47.825 | 46.228 | 45.643 | 43.446 | 42.477 | 40.929 | 39.526 | 38.411 | 36.406 | 35.868 | 34.395 | 31.822 | 32.47 | 30.762 | 29.564 | 29.238 | 27.824 | 27.106 | 35.67 | 28.111 | 25.86 | 24.836 | 23.673 | 21.901 | 21.68 | 21.314 | 22.22 | 25.308 | 25.63 | 21.8 | 23.9 | 26.1 | 27.8 | 26.3 | 21.7 | 20.7 | 20 | 20 | 19.2 | 18.6 | 18.2 | 18 | 12.3 |
Total Liabilities & Shareholders Equity
| 2,767.943 | 2,654.017 | 2,635.319 | 2,597.707 | 2,568.088 | 2,578.507 | 2,563.006 | 2,552.301 | 2,475.851 | 2,444.948 | 2,339.537 | 2,117.156 | 2,067.692 | 2,033.713 | 1,991.115 | 1,973.311 | 2,004.818 | 1,958.914 | 1,930.836 | 1,900.774 | 1,740.076 | 1,718.942 | 1,664.308 | 1,626.737 | 1,590.046 | 1,579.157 | 1,553.152 | 1,514.12 | 1,439.902 | 1,455.496 | 1,329.834 | 1,275.517 | 1,226.168 | 1,189.906 | 1,152.896 | 1,128.37 | 1,120.955 | 1,084.866 | 1,052.711 | 1,024.303 | 1,035.404 | 1,008.788 | 969.593 | 932.414 | 961.168 | 921.118 | 876.101 | 824.575 | 827.182 | 819.73 | 802.675 | 785.111 | 810.198 | 810.846 | 820.652 | 806.163 | 820.833 | 818.41 | 846.385 | 869.735 | 889.927 | 930.357 | 922.689 | 913.446 | 886.677 | 898.31 | 864.083 | 832.315 | 807.874 | 752.196 | 746.821 | 732.403 | 681.302 | 694.106 | 671.811 | 670.87 | 628.055 | 614.172 | 609.916 | 577.507 | 525.842 | 515.417 | 493.713 | 491.229 | 473.261 | 467.419 | 450.509 | 448.77 | 445.27 | 432.874 | 423.99 | 410.336 | 394.23 | 379.232 | 368.589 | 359.17 | 367.044 | 356.003 | 407.584 | 417.706 | 409.742 | 438.969 | 437.6 | 359.3 | 298.3 | 254.6 | 238.5 | 230.2 | 223.3 | 213.8 | 204.5 | 195 | 187.6 | 172.7 | 156.5 |