United Tennessee Bankshares, Inc.
OTC:UNTN
18.25 (USD) • At close October 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 0.351 | 0.416 | 0.624 | 0.665 | 0.344 | 0.515 | 0.477 | 0.577 | 0.447 | 0.499 | 0.392 | 0.721 | 0.437 | 0.398 | 0.45 | 0.431 | 0.438 | 0.48 | 0.413 | 0.369 | 0.281 | 0.277 | 0.184 | 0.176 | 0.223 | 0.228 | 0.175 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0.037 | 0.036 | 0.037 | 0.111 | 0.043 | 0.042 | 0.044 | 0.19 | 0.045 | 0.044 | 0.043 | 0.141 | 0.044 | 0.036 | 0.037 | 0.08 | 0.037 | 0.035 | 0.035 | 0.031 | 0.034 | 0.035 | 0.034 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | -0.078 | 0.238 | -0.17 | 0.18 | 0.348 | -0.072 | 0.032 | 0.052 | 0.28 | -0.1 | 0.118 | 0.063 | 0.066 | -0.098 | -0.088 | 0.144 | 0.01 | 0.02 | -0.118 | -0.006 | 0.033 | -0.058 | -0.102 | 0 | 0 | 0 | 0.2 | -0.2 | 0.1 | -0.1 | 0.3 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.351 | -0.416 | -0.624 | -0.665 | -0.241 | -0.517 | 0.008 | -0.15 | -0.031 | -0.029 | 0.019 | -0.221 | 0.027 | 0.028 | 0.023 | 0.038 | 0.028 | -0.017 | 0.006 | 0.058 | 0.003 | 0.004 | -0.007 | 0.046 | 0.005 | -0.011 | 0.008 | 0 | 0.1 | 0.1 | 0 | 0.2 | 0 | -0.1 | -1.7 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0.062 | 0.272 | 0.352 | 0.717 | 0.807 | 0.44 | 0.487 | 0.743 | 0.789 | 0.37 | 0.634 | 0.673 | 0.576 | 0.401 | 0.368 | 0.651 | 0.331 | 0.336 | 0.094 | 0.253 | 0.249 | 0.194 | 0.115 | 0.2 | 0.3 | 0.4 | 0.3 | 0.2 | 0.4 | 0.1 | 0.6 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | -0.978 | -0.735 | -0.59 | -0.514 | -0.149 | -0.083 | -0.057 | -0.057 | -0.018 | -0.047 | -0.004 | -0.388 | -0.131 | -0.029 | -0.017 | -0.004 | -0.021 | -0.052 | -0.012 | -0.001 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0 | -10.46 | -4.339 | -2.474 | -5.05 | -3.056 | -4.078 | -1.509 | -1.427 | -5.073 | -3.3 | -3.384 | -1 | -2.451 | -3.049 | -0.46 | 0 | -1 | -1.474 | 0.2 | -3.8 | -1.3 | -1 | -16.6 | -1.9 | -7.3 | -8.5 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 1.038 | 5.333 | 2.008 | 1.65 | 2.325 | 3.077 | 1.98 | 3.245 | 2.414 | 1.218 | 2.632 | 1.486 | 2.277 | 2.582 | 4.504 | 1.99 | 2.515 | 2.156 | 3.381 | 1.949 | 1.797 | 1.697 | 2.239 | 3.6 | 2.9 | 2.7 | 3.1 | 3.6 | 2.6 | 1.2 | 1.1 |
Other Investing Activites
| 0 | 0 | 0 | 0 | -1.579 | -0.935 | -0.54 | -0.891 | -1.384 | 0.291 | 0.289 | 0.421 | -1.868 | -0.493 | 0.668 | 0.192 | -1.194 | -2.857 | -3.152 | -0.717 | -1.654 | -0.439 | -0.758 | -2.083 | -1.402 | -2.385 | -1.532 | -3 | -2 | -1.8 | -1.7 | 10.8 | -1.1 | 5.4 | -0.4 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | -1.519 | 3.663 | 0.878 | 0.829 | 0.792 | -7.092 | -2.07 | 1.192 | -4.504 | -2.331 | -0.778 | 0.169 | -0.344 | -5.348 | -1.948 | -2.111 | -0.139 | -0.734 | -0.426 | -0.594 | 0.395 | -1.688 | -0.767 | 0.8 | -2.9 | -0.4 | 0.4 | -2.2 | -0.4 | -0.7 | -7.8 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 1.18 | 0 | -1 | 0.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0 | 0 | 0.046 | 0.115 | -0.343 | -0.531 | -0.36 | -0.519 | -3.707 | -0.474 | -0.339 | -0.694 | 2.7 | -0.4 | -0.5 | -0.5 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | -5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0.051 | -1.109 | -3.051 | -1.659 | -1.915 | 6.02 | -0.176 | -0.695 | 2.183 | 2.564 | -0.095 | 1.858 | -1.801 | 3.614 | 4.693 | -1.338 | 1.385 | 0.83 | 2.135 | 2.299 | 2.489 | -0.576 | 3.34 | 0.7 | 2.2 | 2.8 | -2.1 | 22.9 | 0.2 | -0.7 | -28 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 1.231 | -1.109 | -4.051 | -0.723 | -1.935 | 6.047 | -0.051 | -1.055 | 2.227 | 2.564 | -0.005 | 2.016 | -1.802 | 3.659 | 4.807 | -1.721 | 0.85 | 0.141 | 1.785 | -1.379 | 2.016 | -0.915 | 2.801 | -2 | 1.1 | 1.2 | -3.1 | 29.8 | 0.2 | -0.7 | -15.2 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 0 | 0 | -0.226 | 2.826 | -2.821 | 0.823 | -0.336 | -0.605 | -1.634 | 0.88 | -1.488 | 0.604 | -0.15 | 2.858 | -1.57 | -1.288 | 3.227 | -3.182 | 1.042 | -0.256 | 1.452 | -1.72 | 2.66 | -2.409 | 2.149 | -1 | -1.5 | 1.1 | -2.3 | 27.8 | 0.2 | -1.3 | -22.4 |
Cash At End Of Period
| 0 | 0 | 0 | 0 | 3.223 | 3.449 | 0.623 | 3.444 | 2.621 | 2.957 | 3.562 | 5.196 | 4.316 | 5.804 | 5.2 | 5.35 | 2.492 | 4.062 | 5.35 | 2.123 | 5.305 | 4.263 | 4.519 | 3.067 | 4.787 | 2.127 | 4.536 | 2.4 | 3.4 | 4.9 | 3.8 | 27.8 | 1.9 | 1.7 | 3.1 |