Unit Corporation
OTC:UNTC
55.16 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 53.73 | 56.757 | 67.204 | 74.627 | 80.156 | 78.581 | 93.929 | 102.324 | 120.282 | 134.554 | 188.365 | 220.514 | 163.248 | 134.057 | 120.897 | 100.682 | 98.42 | 89.007 | 122.376 | 164.358 | 155.439 | 165.146 | 189.691 | 214.788 | 220.058 | 203.303 | 205.132 | 204.847 | 188.488 | 170.581 | 175.724 | 174.28 | 153.408 | 138.305 | 136.184 | 172.292 | 212.393 | 214.447 | 255.099 | 378.551 | 400.974 | 405.431 | 387.988 | 359.121 | 333.776 | 340.421 | 318.532 | 331.582 | 317.76 | 329.892 | 332.428 | 345.626 | 323.845 | 291.495 | 247.405 | 252.576 | 218.116 | 204.603 | 206.55 | 177.332 | 167.43 | 164.074 | 201.062 | 291.021 | 375.563 | 370.147 | 321.362 | 308.508 | 286.335 | 286.64 | 277.271 | 299.334 | 299.894 | 280.349 | 282.808 | 293.113 | 231.048 | 189.867 | 171.58 | 160.215 | 143.35 | 114.443 | 101.9 | 82.957 | 78.201 | 72.98 | 68.446 | 55.881 | 48.272 | 44.753 | 38.73 | 49.25 | 68.399 | 71.087 | 70.443 | 64.489 | 54.788 | 43.587 | 37.227 | 36.1 | 22.6 | 19.1 | 19.7 | 19.4 | 23.6 | 25.9 | 24.2 | 26.2 | 21.6 | 19.8 | 24.3 | 21.8 | 17.3 | 17.1 | 15.9 | 1.6 | 14.1 | 11.5 | 25.9 | 23.1 | 21.2 | 19.9 | 23 | 20.9 | 17.2 | 18.2 | 15.8 | 17 | 12.4 | 12.2 | 15.2 | 21.1 | 14.5 | 15.8 | 18.2 | 20 | 15.8 | 13.1 | 13.4 | 11.8 | 9.3 | 9.8 | 8.5 | 8.9 | 7 | 8 | 7.4 | 6.7 | 7 | 6.8 | 8.1 | 6.3 | 5.1 | 5.4 | 9.4 | 10.9 | 9.7 |
Cost of Revenue
| 37.554 | 39.19 | 41.605 | 48.411 | 49.23 | 45.93 | 47.927 | 52.276 | 50.579 | 59.043 | 123.37 | 146.244 | 114.482 | 90.987 | 89.074 | 61.762 | 58.235 | 151.063 | 145.34 | 167.505 | 162.867 | 164.333 | 165.596 | 174.972 | 170.842 | 162.388 | 166.299 | 167.636 | 161.307 | 146.119 | 143.067 | 136.507 | 130.778 | 137.81 | 147.996 | 179.667 | 196.878 | 215.263 | 243.957 | 391.664 | 296.991 | 291.458 | 272.845 | 266.429 | 254.694 | 249.598 | 234.849 | 245.683 | 225.869 | 150.461 | 238.054 | 173.004 | 155.901 | 134.444 | 174.018 | 113.127 | 103.241 | 99.296 | 98.66 | 83.423 | 70.249 | 66.227 | 95.823 | 129.101 | 159.278 | 154.099 | 137.134 | 135.826 | 129.327 | 130.585 | 125.927 | 123.227 | 122.371 | 116.822 | 121.416 | 123.296 | 107.469 | 96.275 | 92.678 | 86.111 | 78.042 | 59.316 | 56.288 | 48.058 | 41.913 | 39.534 | 34.426 | 33.235 | 29.519 | 25.298 | 24.08 | 24.46 | 30.31 | 29.523 | 28.909 | 29.393 | 28.028 | 24.43 | 21.954 | 21.4 | 13.4 | 13.1 | 13.6 | 11.9 | 14.2 | 15.9 | 15.8 | 13.4 | 12.1 | 11.8 | 12.2 | 10.4 | 9 | 9.5 | 8.4 | 8.3 | 8.3 | 6.5 | 6.6 | 5.5 | 6.4 | 5.8 | 5.8 | 6.4 | 5.5 | 5.3 | 4.8 | 5.7 | 4.4 | 3.8 | 11.3 | -13.9 | 10.7 | 12.8 | 6.1 | -3.6 | 11.5 | 6.7 | 7 | 8.3 | 6.7 | 7.3 | 5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 16.176 | 17.567 | 25.599 | 26.216 | 30.926 | 32.651 | 46.002 | 50.048 | 69.703 | 75.511 | 64.995 | 74.27 | 48.766 | 43.07 | 31.823 | 38.92 | 40.185 | -62.056 | -22.964 | -3.147 | -7.428 | 0.813 | 24.095 | 39.816 | 49.216 | 40.915 | 38.833 | 37.211 | 27.181 | 24.462 | 32.657 | 37.773 | 22.63 | 0.495 | -11.812 | -7.375 | 15.515 | -0.816 | 11.142 | -13.113 | 103.983 | 113.973 | 115.143 | 92.692 | 79.082 | 90.823 | 83.683 | 85.899 | 91.891 | 179.431 | 94.374 | 172.622 | 167.944 | 157.051 | 73.387 | 139.449 | 114.875 | 105.307 | 107.89 | 93.909 | 97.181 | 97.847 | 105.239 | 161.92 | 216.285 | 216.048 | 184.228 | 172.682 | 157.008 | 156.055 | 151.344 | 176.107 | 177.523 | 163.527 | 161.392 | 169.817 | 123.579 | 93.592 | 78.902 | 74.104 | 65.308 | 55.127 | 45.612 | 34.899 | 36.288 | 33.446 | 34.02 | 22.646 | 18.753 | 19.455 | 14.65 | 24.79 | 38.089 | 41.564 | 41.534 | 35.096 | 26.76 | 19.157 | 15.273 | 14.7 | 9.2 | 6 | 6.1 | 7.5 | 9.4 | 10 | 8.4 | 12.8 | 9.5 | 8 | 12.1 | 11.4 | 8.3 | 7.6 | 7.5 | -6.7 | 5.8 | 5 | 19.3 | 17.6 | 14.8 | 14.1 | 17.2 | 14.5 | 11.7 | 12.9 | 11 | 11.3 | 8 | 8.4 | 3.9 | 35 | 3.8 | 3 | 12.1 | 23.6 | 4.3 | 6.4 | 6.4 | 3.5 | 2.6 | 2.5 | 2.7 | 8.9 | 7 | 8 | 7.4 | 6.7 | 7 | 6.8 | 8.1 | 6.3 | 5.1 | 5.4 | 9.4 | 10.9 | 9.7 |
Gross Profit Ratio
| 0.301 | 0.31 | 0.381 | 0.351 | 0.386 | 0.416 | 0.49 | 0.489 | 0.579 | 0.561 | 0.345 | 0.337 | 0.299 | 0.321 | 0.263 | 0.387 | 0.408 | -0.697 | -0.188 | -0.019 | -0.048 | 0.005 | 0.127 | 0.185 | 0.224 | 0.201 | 0.189 | 0.182 | 0.144 | 0.143 | 0.186 | 0.217 | 0.148 | 0.004 | -0.087 | -0.043 | 0.073 | -0.004 | 0.044 | -0.035 | 0.259 | 0.281 | 0.297 | 0.258 | 0.237 | 0.267 | 0.263 | 0.259 | 0.289 | 0.544 | 0.284 | 0.499 | 0.519 | 0.539 | 0.297 | 0.552 | 0.527 | 0.515 | 0.522 | 0.53 | 0.58 | 0.596 | 0.523 | 0.556 | 0.576 | 0.584 | 0.573 | 0.56 | 0.548 | 0.544 | 0.546 | 0.588 | 0.592 | 0.583 | 0.571 | 0.579 | 0.535 | 0.493 | 0.46 | 0.463 | 0.456 | 0.482 | 0.448 | 0.421 | 0.464 | 0.458 | 0.497 | 0.405 | 0.388 | 0.435 | 0.378 | 0.503 | 0.557 | 0.585 | 0.59 | 0.544 | 0.488 | 0.44 | 0.41 | 0.407 | 0.407 | 0.314 | 0.31 | 0.387 | 0.398 | 0.386 | 0.347 | 0.489 | 0.44 | 0.404 | 0.498 | 0.523 | 0.48 | 0.444 | 0.472 | -4.188 | 0.411 | 0.435 | 0.745 | 0.762 | 0.698 | 0.709 | 0.748 | 0.694 | 0.68 | 0.709 | 0.696 | 0.665 | 0.645 | 0.689 | 0.257 | 1.659 | 0.262 | 0.19 | 0.665 | 1.18 | 0.272 | 0.489 | 0.478 | 0.297 | 0.28 | 0.255 | 0.318 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5.533 | 5.601 | 4.978 | 7.726 | 4.952 | 4.809 | 5.09 | 5.096 | 5.601 | 7.421 | 6.526 | 6.869 | 5.126 | 5.751 | 6.289 | 5.12 | 6.981 | 25.814 | 11.553 | 8.347 | 10.094 | 10.064 | 9.741 | 9.955 | 9.278 | 8.712 | 10.762 | 11.185 | 9.235 | 8.713 | 8.954 | 8.517 | 8.932 | 8.382 | 8.715 | 8.708 | 7.643 | 9.624 | 9.37 | 11.614 | 10.172 | 10.6 | 9.637 | 10.035 | 9.936 | 9.679 | 8.673 | 9.272 | 8.434 | 8.376 | 7.004 | 7.867 | 7.8 | 7.496 | 6.892 | 6.78 | 6.637 | 6.456 | 6.279 | 6.923 | 5.506 | 5.493 | 6.089 | 25.419 | 6.928 | 6.726 | 6.525 | 22.036 | 5.355 | 5.247 | 5.182 | 18.69 | 4.63 | 4.402 | 3.966 | 14.343 | 3.324 | 3.16 | 0 | 11.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.179 | 0 | 0 | 0 | -15.784 | 0 | 0 | 0 | -12.998 | 0 | 0 | 0 | -10.455 | 0 | 0 | 0 | -8.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5.533 | 5.601 | 4.978 | 7.726 | 4.952 | 4.809 | 5.09 | 5.096 | 5.601 | 7.421 | 6.526 | 6.869 | 5.126 | 5.751 | 6.289 | 5.12 | 6.981 | 25.814 | 11.553 | 8.347 | 10.094 | 10.064 | 9.741 | 9.955 | 9.278 | 8.712 | 10.762 | 11.185 | 9.235 | 8.713 | 8.954 | 8.517 | 8.932 | 8.382 | 8.715 | 8.708 | 7.643 | 9.624 | 9.37 | 11.614 | 10.172 | 10.6 | 9.637 | 10.035 | 9.936 | 9.679 | 8.673 | 9.272 | 8.434 | 8.376 | 7.004 | 7.867 | 7.8 | 7.496 | 6.892 | 6.78 | 6.637 | 6.456 | 6.279 | 6.923 | 5.506 | 5.493 | 6.089 | 5.24 | 6.928 | 6.726 | 6.525 | 6.252 | 5.355 | 5.247 | 5.182 | 5.692 | 4.63 | 4.402 | 3.966 | 3.888 | 3.324 | 3.16 | 3.971 | 3.032 | 3.081 | 3.103 | 2.771 | 2.456 | 2.246 | 2.07 | 2.45 | 2.49 | 2.18 | 2.013 | 2.029 | 1.911 | 1.731 | 3.031 | 1.803 | 2.002 | 1.534 | 1.545 | 1.479 | 1.4 | 1.2 | 1.2 | 1.3 | 1.2 | 1.2 | 1.3 | 1.2 | 1.2 | 1 | 1.2 | 1.1 | 1 | 0.9 | 1 | 1.1 | -12.3 | 0.9 | 1 | 14.4 | 14.4 | 10 | 9.8 | 13.2 | 10.8 | 8.2 | 9.5 | 7.2 | 7.6 | 4.5 | 5.7 | 0.8 | 30.5 | 0.6 | 0.8 | 7.3 | 19.9 | 0.6 | 3.9 | 3.5 | 0.7 | 0.7 | 0.8 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -0.18 | -1.21 | -0.377 | 0.19 | -0.146 | 0.052 | 0.107 | -0.056 | 2.024 | 0.175 | 0.757 | 0.165 | -0.007 | -0.831 | 0.076 | 1,289.519 | 305.325 | 0.043 | 0.06 | 0.375 | -0.622 | 0.006 | 0.005 | 0.005 | 0.006 | 0.005 | 0.006 | 0.007 | 0.005 | 0.006 | 0.003 | 0.318 | 0.003 | 0.001 | -0.015 | 0.007 | 0.016 | 0.024 | -0.002 | -0.073 | -0.068 | -0.049 | 0.12 | -0.004 | -0.014 | -0.091 | -0.15 | -1.039 | 77.554 | 86.245 | 80.485 | 0 | 73.381 | 68.278 | 61.392 | -142.192 | 52.383 | 46.746 | 43.063 | 40.342 | 40.563 | 40.52 | 54.686 | 67.205 | 62.809 | 59.639 | 54.56 | 53.969 | 49.948 | 46.96 | 44.403 | 47.442 | 42.597 | 39.118 | 37.173 | 34.528 | 28.276 | 25.953 | 24.68 | 23.52 | 21.67 | 19.289 | 17.641 | 14.412 | 13.29 | 12.344 | 10.941 | 10.706 | 10.32 | 8.916 | 8.08 | 8.85 | 10.513 | 8.744 | 7.897 | 8.118 | 8.292 | 7.277 | 6.804 | 6.9 | 5.5 | 5.3 | 5.6 | 5.7 | 5.9 | 5.6 | 5 | 4.8 | 4.3 | 3.9 | 4.2 | 3.8 | 3.4 | 3.2 | 3.6 | 3.6 | 3.2 | 3.1 | 3.2 | 2.8 | 2.7 | 2.5 | 2.5 | 2.4 | 2.3 | 2.2 | 2.3 | 2.2 | 2.2 | 2.1 | 2.1 | 3.2 | 2 | 1.9 | 2 | 2.2 | 2.6 | 2.5 | 2.7 | 2.5 | 2.2 | 2.2 | 2 | -32.6 | 0 | 0 | 0 | -32.8 | 0 | 0 | 0 | -30.3 | 0 | 0 | 0 | -50.5 | 0 |
Operating Expenses
| 5.353 | 4.391 | 4.978 | 7.726 | 4.952 | 4.809 | 5.09 | 5.096 | 5.601 | 7.421 | 6.526 | 6.869 | 5.126 | 5.751 | 6.289 | 44.025 | 79.729 | 25.814 | 11.553 | 8.347 | 10.094 | 10.064 | 9.741 | 9.955 | 9.278 | 8.712 | 10.762 | 11.185 | 9.235 | 8.713 | 8.954 | 8.517 | 8.932 | 8.382 | 8.715 | 8.708 | 7.643 | 9.624 | 9.37 | 11.614 | 10.172 | 10.6 | 9.637 | 10.035 | 9.936 | 9.679 | 8.673 | 9.272 | 8.434 | 92.079 | 7.004 | 86.012 | 79.83 | 75.101 | 6.892 | 68.736 | 59.02 | 53.202 | 49.342 | 47.265 | 46.069 | 46.013 | 60.775 | 72.445 | 69.737 | 66.365 | 61.085 | 60.221 | 55.303 | 52.207 | 49.585 | 53.134 | 47.227 | 43.52 | 41.139 | 38.416 | 31.6 | 29.113 | 28.651 | 26.552 | 24.751 | 22.392 | 20.412 | 16.868 | 15.536 | 14.414 | 13.391 | 13.196 | 12.5 | 10.929 | 10.109 | 10.761 | 12.244 | 11.775 | 9.7 | 10.12 | 9.826 | 8.822 | 8.283 | 8.3 | 6.7 | 6.5 | 6.9 | 6.9 | 7.1 | 6.9 | 6.2 | 6 | 5.3 | 5.1 | 5.3 | 4.8 | 4.3 | 4.2 | 4.7 | -8.7 | 4.1 | 4.1 | 17.6 | 17.2 | 12.7 | 12.3 | 15.7 | 13.2 | 10.5 | 11.7 | 9.5 | 9.8 | 6.7 | 7.8 | 2.9 | 33.7 | 2.6 | 2.7 | 9.3 | 22.1 | 3.2 | 6.4 | 6.2 | 3.2 | 2.9 | 3 | 2.8 | -32.6 | 0 | 0 | 0 | -32.8 | 0 | 0 | 0 | -30.3 | 0 | 0 | 0 | -50.5 | 0 |
Operating Income
| 10.823 | 13.176 | 20.621 | 18.49 | 30.123 | 33.518 | 44.665 | 46.92 | 66.26 | 50.504 | 170.126 | 61.392 | 47.671 | 39.029 | 26.006 | 8.381 | 7.507 | -198.065 | -794.385 | -404.408 | -252.633 | -8.829 | 12.739 | -117.894 | 40.191 | 32.364 | 28.232 | 25.2 | 18.027 | 15.997 | 24.527 | 30.973 | -35.591 | -81.701 | -58.164 | -502.303 | -329.282 | -428.875 | -398.276 | -101.549 | 93.282 | 103.568 | 114.932 | 91.989 | 73.491 | 84.627 | 75.01 | -91.105 | 76.37 | 87.352 | 85.544 | 86.61 | 88.114 | 81.95 | 66.441 | 70.713 | 55.855 | 52.105 | 58.548 | 46.644 | 51.111 | 51.773 | 44.464 | 89.475 | 146.548 | 149.683 | 123.143 | 112.461 | 101.705 | 103.848 | 101.759 | 122.973 | 130.296 | 120.007 | 120.253 | 131.401 | 91.979 | 64.479 | 50.251 | 47.552 | 40.557 | 32.735 | 25.2 | 18.031 | 20.752 | 19.032 | 20.629 | 9.45 | 6.253 | 8.526 | 4.541 | 14.029 | 25.845 | 29.789 | 31.834 | 24.976 | 16.934 | 10.335 | 6.99 | 6.4 | 2.5 | -0.5 | -0.8 | 0.6 | 2.3 | 3.1 | 2.2 | 6.8 | 4.2 | 2.9 | 6.8 | 6.6 | 4 | 3.4 | 2.8 | 2 | 1.7 | 0.9 | 1.7 | 0.4 | 2.1 | 1.8 | 1.5 | 1.3 | 1.2 | 1.2 | 1.5 | 1.5 | 1.3 | 0.6 | 1 | 1.3 | 1.2 | 0.3 | 2.8 | 1.5 | 1.1 | 0 | 0.2 | 0.3 | -0.3 | -0.5 | -0.1 | -23.7 | 7 | 8 | 7.4 | -26.1 | 7 | 6.8 | 8.1 | -24 | 5.1 | 5.4 | 9.4 | -39.6 | 9.7 |
Operating Income Ratio
| 0.201 | 0.232 | 0.307 | 0.248 | 0.376 | 0.427 | 0.476 | 0.459 | 0.551 | 0.375 | 0.903 | 0.278 | 0.292 | 0.291 | 0.215 | 0.083 | 0.076 | -2.225 | -6.491 | -2.461 | -1.625 | -0.053 | 0.067 | -0.549 | 0.183 | 0.159 | 0.138 | 0.123 | 0.096 | 0.094 | 0.14 | 0.178 | -0.232 | -0.591 | -0.427 | -2.915 | -1.55 | -2 | -1.561 | -0.268 | 0.233 | 0.255 | 0.296 | 0.256 | 0.22 | 0.249 | 0.235 | -0.275 | 0.24 | 0.265 | 0.257 | 0.251 | 0.272 | 0.281 | 0.269 | 0.28 | 0.256 | 0.255 | 0.283 | 0.263 | 0.305 | 0.316 | 0.221 | 0.307 | 0.39 | 0.404 | 0.383 | 0.365 | 0.355 | 0.362 | 0.367 | 0.411 | 0.434 | 0.428 | 0.425 | 0.448 | 0.398 | 0.34 | 0.293 | 0.297 | 0.283 | 0.286 | 0.247 | 0.217 | 0.265 | 0.261 | 0.301 | 0.169 | 0.13 | 0.191 | 0.117 | 0.285 | 0.378 | 0.419 | 0.452 | 0.387 | 0.309 | 0.237 | 0.188 | 0.177 | 0.111 | -0.026 | -0.041 | 0.031 | 0.097 | 0.12 | 0.091 | 0.26 | 0.194 | 0.146 | 0.28 | 0.303 | 0.231 | 0.199 | 0.176 | 1.25 | 0.121 | 0.078 | 0.066 | 0.017 | 0.099 | 0.09 | 0.065 | 0.062 | 0.07 | 0.066 | 0.095 | 0.088 | 0.105 | 0.049 | 0.066 | 0.062 | 0.083 | 0.019 | 0.154 | 0.075 | 0.07 | 0 | 0.015 | 0.025 | -0.032 | -0.051 | -0.012 | -2.663 | 1 | 1 | 1 | -3.896 | 1 | 1 | 1 | -3.81 | 1 | 1 | 1 | -3.633 | 1 |
Total Other Income Expenses Net
| 0.958 | 1.428 | 0.46 | 40.181 | -0.566 | 21.679 | 15.339 | 12.748 | -10.442 | 9.937 | -113.349 | 0.508 | -50.476 | -49.144 | -26.597 | -8.43 | 109.311 | -23.955 | -12.714 | -10.577 | -5.919 | -1.062 | -15.465 | 14.613 | -12.324 | -22.185 | -16.76 | -15.807 | -12.553 | -0.559 | 5.338 | -27.325 | -3.03 | -33.277 | 1.297 | 4.954 | -0.02 | -9.851 | -0.656 | 34.138 | 15.493 | -14.889 | -22.036 | -8.276 | -17.399 | 11.662 | -9.635 | -172.653 | -11.161 | -118.416 | -3.364 | -4.167 | 0 | 0 | 0 | -204.148 | 0 | 0 | 0 | 0 | -0.001 | -0.061 | 0 | -282.108 | -0.069 | -0.273 | -0.82 | -1.195 | -1.797 | -1.729 | -1.641 | -2.038 | -1.228 | -1.017 | -0.99 | -1.28 | -0.885 | -0.585 | -0.687 | -0.944 | -0.82 | -0.514 | -0.639 | -0.153 | -0.154 | -0.175 | -0.329 | -0.227 | -0.231 | -0.229 | -0.287 | -0.452 | -0.675 | -0.719 | -0.972 | -0.05 | -1.312 | -1.259 | -1.342 | -1.7 | -1.416 | -0.6 | -1.258 | -1.2 | -1.1 | -1.1 | -1.1 | -0.9 | -0.8 | -0.6 | -0.6 | -0.9 | -0.9 | -0.9 | -0.9 | -3 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | -0.6 | -0.5 | -0.5 | -0.8 | -0.4 | -0.3 | -0.2 | -0.2 | 0 | 0 | -0.2 | -0.3 | 0.1 | 0 | 0 | 23.7 | -7 | -8 | -7.4 | 26.1 | -7 | -6.8 | -8.1 | 24 | -5.1 | -5.4 | -9.4 | 39.6 | -9.7 |
Income Before Tax
| 11.781 | 14.604 | 21.081 | 58.671 | 29.557 | 55.197 | 60.004 | 59.668 | 55.818 | 80.093 | -52.705 | 61.9 | -2.805 | -10.115 | -0.591 | -7.554 | 117.129 | -222.02 | -807.099 | -414.985 | -258.552 | -9.891 | -2.726 | -103.281 | 27.867 | 10.179 | 11.472 | 9.393 | 5.474 | 15.438 | 29.865 | 3.648 | -38.621 | -114.978 | -56.867 | -497.349 | -329.302 | -438.726 | -398.932 | -67.411 | 108.775 | 88.679 | 92.896 | 83.713 | 56.092 | 96.289 | 65.375 | -91.448 | 76.37 | -31.064 | 85.544 | 84.521 | 86.763 | 81.277 | 66.441 | 70.713 | 55.855 | 52.105 | 58.548 | 46.644 | 51.111 | 51.773 | -237.254 | -192.633 | 146.479 | 149.41 | 122.323 | 111.266 | 99.908 | 102.119 | 100.118 | 120.935 | 129.068 | 118.99 | 119.263 | 130.121 | 91.094 | 63.894 | 49.564 | 46.608 | 39.737 | 32.221 | 24.561 | 17.878 | 20.598 | 18.857 | 20.418 | 9.223 | 6.022 | 8.297 | 4.254 | 13.577 | 25.17 | 29.07 | 30.862 | 24.926 | 15.622 | 9.076 | 5.648 | 4.7 | 1.2 | -1.4 | -2 | -0.6 | 1.2 | 2 | 1.1 | 5.9 | 3.4 | 2.3 | 6.2 | 5.7 | 3.1 | 2.5 | 1.9 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.7 | 0.1 | 0.5 | 0.5 | 0.8 | 1.1 | 2.6 | 1.3 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.219 | 0.257 | 0.314 | 0.786 | 0.369 | 0.702 | 0.639 | 0.583 | 0.464 | 0.595 | -0.28 | 0.281 | -0.017 | -0.075 | -0.005 | -0.075 | 1.19 | -2.494 | -6.595 | -2.525 | -1.663 | -0.06 | -0.014 | -0.481 | 0.127 | 0.05 | 0.056 | 0.046 | 0.029 | 0.091 | 0.17 | 0.021 | -0.252 | -0.831 | -0.418 | -2.887 | -1.55 | -2.046 | -1.564 | -0.178 | 0.271 | 0.219 | 0.239 | 0.233 | 0.168 | 0.283 | 0.205 | -0.276 | 0.24 | -0.094 | 0.257 | 0.245 | 0.268 | 0.279 | 0.269 | 0.28 | 0.256 | 0.255 | 0.283 | 0.263 | 0.305 | 0.316 | -1.18 | -0.662 | 0.39 | 0.404 | 0.381 | 0.361 | 0.349 | 0.356 | 0.361 | 0.404 | 0.43 | 0.424 | 0.422 | 0.444 | 0.394 | 0.337 | 0.289 | 0.291 | 0.277 | 0.282 | 0.241 | 0.216 | 0.263 | 0.258 | 0.298 | 0.165 | 0.125 | 0.185 | 0.11 | 0.276 | 0.368 | 0.409 | 0.438 | 0.387 | 0.285 | 0.208 | 0.152 | 0.13 | 0.053 | -0.073 | -0.102 | -0.031 | 0.051 | 0.077 | 0.045 | 0.225 | 0.157 | 0.116 | 0.255 | 0.261 | 0.179 | 0.146 | 0.119 | -0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.056 | 0.008 | 0.033 | 0.024 | 0.055 | 0.07 | 0.143 | 0.065 | 0 | 0 | 0 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 2.832 | 3.095 | 4.977 | 1.234 | 0.722 | 27.18 | -74.646 | 0.333 | 10.442 | -9.937 | -5.828 | 0.173 | -9.1 | 2.879 | 1.346 | 0.302 | 4.75 | -6.455 | -3.425 | -79.245 | -50.763 | -1.874 | -0.444 | -26.376 | 6.744 | 2.029 | 3.607 | -79.762 | 1.769 | 6.379 | 13.936 | 1.965 | -14.599 | -42.842 | -15.718 | -188.012 | -124.021 | -164.337 | -150.578 | -24.86 | 41.253 | 34.319 | 35.951 | 32.412 | 21.86 | 37.282 | 25.169 | -34.901 | 29.784 | -11.762 | 33.105 | 32.86 | 33.403 | 31.458 | 25.414 | 27.048 | 21.364 | 19.93 | 22.395 | 18.131 | 19.662 | 19.742 | -89.761 | -72.785 | 54.198 | 55.282 | 45.259 | 39.117 | 35.847 | 36.553 | 35.636 | 39.753 | 47.803 | 44.173 | 44.35 | 45.661 | 33.456 | 24.28 | 18.834 | 16.674 | 15.143 | 12.307 | 9.334 | 6.127 | 7.835 | 7.166 | 7.759 | 2.437 | 2.314 | 3.189 | 1.612 | 3.662 | 9.539 | 11.022 | 11.69 | 9.472 | 5.937 | 3.449 | 2.07 | 1.7 | 0.5 | -0.5 | -0.7 | -0.2 | 0.5 | 0.8 | 0.4 | 2.2 | 1.3 | 0.9 | 2.3 | 2.1 | 1.2 | 0.9 | 0.7 | -3.1 | 0.8 | 0 | 0.7 | -0.2 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 1.7 | 0.2 | 0 | 0.2 | 0.3 | 0.2 | -0.3 | 0.5 | 1.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 8.949 | 11.509 | 16.104 | 57.437 | 28.835 | 28.017 | 134.65 | 59.335 | 55.818 | 80.093 | -46.877 | 69.283 | 6.295 | -12.994 | -1.937 | -9.172 | 46.163 | -215.649 | -770.494 | -334.98 | -206.886 | -8.509 | -3.504 | -77.84 | 18.899 | 5.788 | 7.865 | 89.155 | 3.705 | 9.059 | 15.929 | 1.683 | -24.022 | -72.136 | -41.149 | -309.337 | -205.281 | -274.389 | -248.354 | -42.551 | 67.522 | 54.36 | 56.945 | 51.301 | 34.232 | 59.007 | 40.206 | -56.547 | 46.586 | -19.302 | 52.439 | 51.661 | 53.36 | 49.819 | 41.027 | 43.665 | 34.491 | 32.175 | 36.153 | 28.513 | 31.449 | 32.031 | -147.493 | -119.848 | 92.281 | 94.128 | 77.064 | 72.149 | 64.061 | 65.566 | 64.482 | 81.182 | 81.265 | 74.817 | 74.913 | 84.46 | 57.638 | 39.614 | 30.73 | 29.934 | 24.647 | 20.184 | 15.507 | 11.751 | 12.763 | 11.691 | 13.984 | 6.786 | 3.708 | 5.108 | 2.642 | 9.915 | 15.631 | 18.048 | 19.172 | 15.454 | 9.685 | 5.627 | 3.578 | 3 | 0.7 | -0.9 | -1.3 | -0.4 | 0.7 | 1.2 | 0.7 | 3.7 | 2.1 | 1.4 | 3.9 | 3.6 | 1.9 | 1.6 | 1.2 | 2.1 | 0.9 | 0 | 1 | 0.6 | 1.6 | 1.4 | 1.2 | 1 | 0.9 | 0.9 | 1.2 | -0.2 | 0.7 | 0.1 | 0.5 | 0.2 | 0.6 | 0.6 | 2.3 | 0 | 0.7 | -0.4 | -0.3 | -0.1 | -0.6 | -0.7 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.167 | 0.203 | 0.24 | 0.77 | 0.36 | 0.357 | 1.434 | 0.58 | 0.464 | 0.595 | -0.249 | 0.314 | 0.039 | -0.097 | -0.016 | -0.091 | 0.469 | -2.423 | -6.296 | -2.038 | -1.331 | -0.052 | -0.018 | -0.362 | 0.086 | 0.028 | 0.038 | 0.435 | 0.02 | 0.053 | 0.091 | 0.01 | -0.157 | -0.522 | -0.302 | -1.795 | -0.967 | -1.28 | -0.974 | -0.112 | 0.168 | 0.134 | 0.147 | 0.143 | 0.103 | 0.173 | 0.126 | -0.171 | 0.147 | -0.059 | 0.158 | 0.149 | 0.165 | 0.171 | 0.166 | 0.173 | 0.158 | 0.157 | 0.175 | 0.161 | 0.188 | 0.195 | -0.734 | -0.412 | 0.246 | 0.254 | 0.24 | 0.234 | 0.224 | 0.229 | 0.233 | 0.271 | 0.271 | 0.267 | 0.265 | 0.288 | 0.249 | 0.209 | 0.179 | 0.187 | 0.172 | 0.176 | 0.152 | 0.142 | 0.163 | 0.16 | 0.204 | 0.121 | 0.077 | 0.114 | 0.068 | 0.201 | 0.229 | 0.254 | 0.272 | 0.24 | 0.177 | 0.129 | 0.096 | 0.083 | 0.031 | -0.047 | -0.066 | -0.021 | 0.03 | 0.046 | 0.029 | 0.141 | 0.097 | 0.071 | 0.16 | 0.165 | 0.11 | 0.094 | 0.075 | 1.313 | 0.064 | 0 | 0.039 | 0.026 | 0.075 | 0.07 | 0.052 | 0.048 | 0.052 | 0.049 | 0.076 | -0.012 | 0.056 | 0.008 | 0.033 | 0.009 | 0.041 | 0.038 | 0.126 | 0 | 0.044 | -0.031 | -0.022 | -0.008 | -0.065 | -0.071 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.91 | 1.17 | 1.64 | 5.88 | 2.98 | 2.91 | 13.93 | 6.16 | 5.7 | 7.99 | -4.66 | 5.46 | 0.56 | -1.09 | -0.16 | -0.78 | 1.07 | -4.03 | -14.5 | -6.33 | -3.91 | -0.16 | -0.07 | -1.5 | 0.36 | 0.11 | 0.15 | 1.74 | 0.07 | 0.18 | 0.32 | 0.03 | -0.48 | -1.44 | -0.83 | -6.29 | -4.18 | -5.58 | -5.07 | -0.88 | 1.39 | 1.12 | 1.17 | 1.06 | 0.71 | 1.22 | 0.84 | -1.18 | 0.97 | -0.4 | 1.1 | 1.08 | 1.12 | 1.05 | 0.86 | 0.92 | 0.73 | 0.68 | 0.77 | 0.61 | 0.67 | 0.68 | -3.14 | -2.57 | 1.98 | 2.02 | 1.66 | 1.55 | 1.38 | 1.41 | 1.39 | 1.75 | 1.76 | 1.62 | 1.62 | 1.83 | 1.25 | 0.86 | 0.67 | 0.65 | 0.54 | 0.44 | 0.34 | 0.26 | 0.29 | 0.27 | 0.32 | 0.16 | 0.09 | 0.14 | 0.07 | 0.26 | 0.43 | 0.5 | 0.53 | 0.43 | 0.27 | 0.16 | 0.1 | 0.084 | 0.04 | -0.035 | -0.047 | -0.015 | 0.03 | 0.05 | 0.03 | 0.16 | 0.09 | 0.06 | 0.16 | 0.15 | 0.08 | 0.07 | 0.06 | 0.1 | 0.04 | 0 | 0.05 | 0.03 | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.06 | -0.01 | 0.04 | 0.004 | 0.02 | 0.008 | 0.03 | 0.03 | 0.07 | 0 | 0.03 | -0.02 | -0.015 | -0.005 | -0.03 | -0.03 | -0.01 | 0 | -0.02 | -0.02 | -0.02 | 0 | -0.6 | -0.6 | -0.59 | 0 | -0.1 | -0.19 | -0.73 | 0 | -0.16 |
EPS Diluted
| 0.89 | 1.15 | 1.61 | 5.88 | 2.94 | 2.91 | 13.75 | 5.99 | 5.6 | 7.82 | -4.66 | 5.41 | 0.55 | -1.09 | -0.16 | -0.78 | 1.07 | -4.03 | -14.5 | -6.33 | -3.91 | -0.16 | -0.067 | -1.49 | 0.36 | 0.11 | 0.15 | 1.71 | 0.07 | 0.17 | 0.31 | 0.03 | -0.48 | -1.44 | -0.82 | -6.29 | -4.18 | -5.58 | -5.07 | -0.87 | 1.37 | 1.11 | 1.17 | 1.05 | 0.7 | 1.22 | 0.83 | -1.18 | 0.97 | -0.4 | 1.09 | 1.08 | 1.11 | 1.04 | 0.86 | 0.92 | 0.73 | 0.68 | 0.76 | 0.6 | 0.66 | 0.68 | -3.14 | -2.55 | 1.96 | 2 | 1.65 | 1.54 | 1.37 | 1.41 | 1.39 | 1.75 | 1.75 | 1.61 | 1.61 | 1.82 | 1.25 | 0.86 | 0.67 | 0.65 | 0.54 | 0.44 | 0.34 | 0.26 | 0.29 | 0.27 | 0.32 | 0.16 | 0.09 | 0.14 | 0.07 | 0.26 | 0.43 | 0.5 | 0.53 | 0.43 | 0.27 | 0.16 | 0.1 | 0.084 | 0.04 | -0.035 | -0.047 | -0.015 | 0.03 | 0.05 | 0.03 | 0.16 | 0.09 | 0.06 | 0.16 | 0.15 | 0.08 | 0.07 | 0.06 | 0.1 | 0.04 | 0 | 0.05 | 0.03 | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.06 | -0.01 | 0.04 | 0.004 | 0.02 | 0.008 | 0.03 | 0.03 | 0.07 | 0 | 0.03 | -0.02 | -0.015 | -0.005 | -0.03 | -0.03 | -0.01 | 0 | -0.02 | -0.02 | -0.02 | 0 | -0.6 | -0.6 | -0.59 | 0 | -0.1 | -0.19 | -0.73 | 0 | -0.16 |
EBITDA
| 15.723 | 18.468 | 24.723 | 64.402 | 34.854 | 59.062 | 64.401 | 63.83 | 59.768 | 86.332 | -40.668 | 77.94 | 13.641 | 53.683 | 43.045 | 15.741 | 33.385 | -58.274 | 27.1 | 65.447 | 52.692 | 56.401 | 67.938 | 94.49 | 99.09 | 76.115 | 78.375 | 76.632 | 69.865 | 74.731 | 85.366 | 77.586 | 70.636 | 44.991 | 45.992 | 59.008 | 99.285 | 82.546 | 111.948 | 85.804 | 217.251 | 195.045 | 175.572 | 173.974 | 138.607 | 163.357 | 146.242 | 280.633 | 154.667 | 169.338 | 167.955 | 165.137 | 160.144 | 149.555 | 128.072 | 46.576 | 85.946 | 78.424 | 83.884 | 87.241 | 91.938 | 92.619 | -199.248 | -211.681 | 209.493 | 209.44 | 177.877 | 166.604 | 151.866 | 151.038 | 146.376 | 170.617 | 173.078 | 159.307 | 157.593 | 166.175 | 120.474 | 90.63 | 75.125 | 71.25 | 62.438 | 52.295 | 42.864 | 32.679 | 33.81 | 31.025 | 31.85 | 20.318 | 16.729 | 17.604 | 12.776 | 23.029 | 36.517 | 38.698 | 39.895 | 33.549 | 25.226 | 17.612 | 13.794 | 13.3 | 9.029 | 5.92 | 5.378 | 6.3 | 8.2 | 8.7 | 7.2 | 11.6 | 8.5 | 6.8 | 11 | 10.4 | 7.4 | 6.6 | 6.4 | 5.6 | 4.9 | 4 | 4.9 | 3.2 | 4.9 | 4.5 | 4 | 3.7 | 3.6 | 3.4 | 3.8 | 3.7 | 3.5 | 2.9 | 3.1 | 4.5 | 3.3 | 2.3 | 4.8 | 3.7 | 3.7 | 2.6 | 2.9 | 2.8 | 1.9 | 1.7 | 1.9 | -23.7 | 7 | 8 | 7.4 | -26.1 | 7 | 6.8 | 8.1 | -24 | 5.1 | 5.4 | 9.4 | -39.6 | 9.7 |
EBITDA Ratio
| 0.293 | 0.325 | 0.368 | 0.324 | 0.418 | 0.435 | 0.497 | 0.501 | 0.579 | 0.417 | 0.963 | 0.398 | 0.641 | 0.744 | 0.55 | 0.29 | 0.339 | 0.839 | 6.427 | 2.327 | 1.824 | 0.295 | 0.448 | 0.723 | 0.489 | 0.516 | 0.447 | 0.162 | 0.398 | 0.332 | 0.313 | 0.262 | 0.694 | 0.641 | 0.457 | 2.651 | 1.977 | 2.345 | 1.955 | 0.034 | 0.444 | 0.533 | 0.295 | 0.472 | 0.485 | 0.422 | 0.496 | 0.727 | 0.487 | 0.519 | 0.501 | 0.477 | 0.495 | 0.513 | 0.518 | 0.525 | 0.497 | 0.484 | 0.493 | 0.492 | 0.549 | 0.564 | 0.494 | -0.43 | 0.558 | 0.566 | 0.554 | 0.54 | 0.53 | 0.527 | 0.528 | 0.57 | 0.577 | 0.568 | 0.557 | 0.567 | 0.521 | 0.477 | 0.438 | 0.445 | 0.436 | 0.457 | 0.425 | 0.394 | 0.429 | 0.42 | 0.454 | 0.364 | 0.34 | 0.388 | 0.328 | 0.454 | 0.53 | 0.534 | 0.563 | 0.52 | 0.46 | 0.404 | 0.371 | 0.368 | 0.358 | 0.236 | 0.244 | 0.325 | 0.347 | 0.328 | 0.298 | 0.443 | 0.394 | 0.343 | 0.453 | 0.477 | 0.428 | 0.386 | 0.403 | 3.5 | 0.348 | 0.348 | 0.189 | 0.139 | 0.231 | 0.226 | 0.174 | 0.177 | 0.209 | 0.187 | 0.241 | 0.3 | 0.282 | 0.238 | 0.204 | 0.218 | 0.234 | 0.095 | 0.275 | 0.185 | 0.234 | 0.198 | 0.216 | 0.237 | 0.194 | 0.173 | 0.224 | -2.663 | 1 | 1 | 1 | -3.896 | 1 | 1 | 1 | -3.81 | 1 | 1 | 1 | -3.633 | 1 |